Micro Systemation AB (publ)
SSE:MSAB-B.ST
56.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 132.928 | 104.386 | 65.97 | 101.286 | 63.95 | 98.816 | 127.43 | 123.199 | 103.697 | 56.461 | 41.228 | 34.535 | 38.49 | 42.711 | 25.621 | 23.904 | 14.51 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.08 | 9.031 | 8.953 | 15.732 | 0 | 13.341 | 19.481 | 18.568 |
Liquide middelen en kortetermijnbeleggingen
| 132.928 | 104.386 | 65.97 | 101.286 | 63.95 | 98.816 | 127.43 | 123.199 | 103.697 | 65.541 | 50.259 | 43.488 | 54.222 | 42.711 | 38.962 | 43.385 | 33.078 |
Nettovorderingen
| 0 | 0 | 0 | 46.129 | 0 | 79.798 | 45.81 | 41.302 | 42.296 | 45.945 | 22.128 | 38.063 | 27.579 | 28.727 | 20.476 | 12.219 | 0 |
Voorraad
| 9.072 | 8.726 | 7.782 | 8.126 | 6.378 | 5.713 | 5.959 | 3.735 | 5.211 | 7.123 | 6.046 | 4.309 | 3.01 | 4.51 | 1.771 | 0.938 | 0.972 |
Overige vlottende activa
| 5.22 | 4.999 | 5.879 | 10.053 | 4.785 | 5.61 | 14.713 | 8.253 | 4.531 | 3.363 | 3.799 | 9.464 | 1.807 | 2.246 | 2.663 | 2.721 | 17.431 |
Totaal vlottende activa
| 229.425 | 227.824 | 192.745 | 165.777 | 156.924 | 189.937 | 193.912 | 176.489 | 155.735 | 121.972 | 91.039 | 95.324 | 86.618 | 82.982 | 63.872 | 59.263 | 51.481 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 48.905 | 60.931 | 13.775 | 22.928 | 32.543 | 2.338 | 1.646 | 1.907 | 2.67 | 1.936 | 2.317 | 2.691 | 0.841 | 1.377 | 1.48 | 1.402 | 0.517 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.001 | 0.046 | 0.172 | 0.302 | 0.432 | 0.621 | 0.648 | 1.226 | 1.789 | 2.352 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0.001 | 0.046 | 0.172 | 0.302 | 0.432 | 0.621 | 0.648 | 1.226 | 1.789 | 2.352 | 2.029 | 0.942 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -0.061 | 4.297 | -0.477 | -0.727 | -1.88 | 0 | 4.48 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.022 | 0.022 | 0.62 | 0.061 | 0.093 | 0.477 | 0.727 | 1.88 | 0 | 0.35 | 0.35 | 0 | 1.259 | 0.902 | 0.758 |
Overige niet-vlottende activa
| 0 | -60.931 | 0 | -0.002 | 0.001 | 0.061 | 0 | 0.477 | 0.727 | 1.88 | 0 | -4.48 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 48.905 | 60.931 | 13.797 | 22.949 | 33.21 | 2.571 | 6.338 | 2.816 | 4.018 | 4.464 | 3.543 | 4.83 | 3.543 | 3.406 | 3.681 | 2.304 | 1.275 |
Totaal activa
| 278.33 | 288.755 | 206.542 | 188.726 | 190.134 | 192.508 | 200.25 | 179.305 | 159.753 | 126.436 | 94.582 | 100.154 | 90.161 | 86.388 | 67.553 | 61.567 | 52.756 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 6.708 | 12.309 | 10.999 | 5.961 | 4.559 | 3.699 | 4.987 | 4.593 | 4.961 | 12.669 | 7.134 | 7.793 | 3.917 | 9.886 | 5.001 | 2.794 | 1.205 |
Kortlopende schulden
| -37.798 | -42.225 | -36.622 | -27.984 | 9.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.415 | 7.462 | 9.875 | 1.098 | 1.183 | 0.519 | 3.621 | 6.206 | 1.382 | 2.032 | 2.444 | 4.032 | 0.203 | 0.786 | 1.537 | 0 | 0.205 |
Uitgestelde opbrengsten
| 51.144 | 55.791 | 82.822 | 67.422 | 69.383 | 47.19 | 47.752 | 41.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 56.568 | 41.653 | 39.623 | 33.897 | 80.023 | 31.005 | 29.282 | 22.915 | 62.559 | 48.503 | 36.774 | 34.875 | 29.342 | 26.871 | 14.113 | 13.373 | 13.001 |
Totaal kortlopende verplichtingen
| 130.181 | 130.781 | 114.533 | 93.234 | 114.078 | 82.413 | 85.642 | 74.89 | 68.902 | 63.204 | 46.352 | 46.7 | 33.462 | 37.543 | 20.651 | 16.167 | 14.411 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 32.24 | 41.904 | 1.231 | 7.196 | 18.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.747 | 0 | 0 | 0 | 1.578 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 32.24 | 41.904 | 1.231 | 7.196 | 18.429 | 3.699 | 4.987 | 4.593 | 4.961 | 12.669 | 7.134 | 0.748 | 3.917 | 9.886 | 5.001 | 1.578 | 1.205 |
Totaal passiva
| 162.421 | 172.685 | 115.764 | 100.43 | 114.078 | 82.413 | 85.642 | 74.89 | 68.902 | 63.204 | 46.352 | 47.448 | 33.462 | 37.543 | 20.651 | 17.745 | 14.411 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.757 | 0 | 0 | 0.467 | 0 | 0 | 0 | 1.861 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.834 | 3.834 | 3.834 | 3.834 | 3.834 | 3.834 | 3.816 | 3.816 | 3.728 | 3.728 | 3.728 | 3.728 | 3.728 | 3.544 | 3.544 | 3.544 | 3.544 |
Ingehouden winsten
| 74.47 | 72.176 | 58.518 | 57.161 | 40.899 | 76.41 | 83.201 | 70.483 | 65.679 | 38.008 | 26.074 | 31.193 | 34.541 | 27.083 | 23.082 | 19.986 | 2.995 |
Overige gereserveerde algehele resultaten
| 9.547 | 12.002 | 3.839 | -0.757 | 3.265 | 1.793 | -0.467 | 2.058 | 1.156 | 1.208 | -1.861 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 28.058 | 28.058 | 28.057 | 28.058 | 28.058 | 28.058 | 28.058 | 28.058 | 20.288 | 20.288 | 20.288 | 17.785 | 20.288 | 18.218 | 20.288 | 20.288 | 31.806 |
Totaal eigen vermogen van aandeelhouders
| 115.909 | 116.07 | 90.778 | 88.296 | 76.056 | 110.095 | 114.608 | 104.415 | 90.851 | 63.232 | 48.23 | 52.706 | 56.699 | 48.845 | 46.902 | 43.822 | 38.345 |
Totaal eigen vermogen
| 115.909 | 116.07 | 90.778 | 88.296 | 76.056 | 110.095 | 114.608 | 104.415 | 90.851 | 63.232 | 48.23 | 52.706 | 56.699 | 48.845 | 46.902 | 43.822 | 38.345 |
Totaal passiva en aandeelhoudersvermogen
| 278.33 | 288.755 | 206.542 | 188.726 | 190.134 | 192.508 | 200.25 | 179.305 | 159.753 | 126.436 | 94.582 | 100.154 | 90.161 | 86.388 | 67.553 | 61.567 | 52.756 |