Micro Systemation AB (publ)
SSE:MSAB-B.ST
56.4 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 29.997 | 21.453 | 44.215 | 22.314 | 7.462 | 35.156 | 69.628 | 60.571 | 58.659 | 14.73 | 9.331 | 18.315 | 29.893 | 29.081 | 20.119 | 23.738 |
Afschrijvingen & Amortisatie
| 15.156 | 13.136 | 12.356 | 12.322 | 11.951 | 0.933 | 1.265 | 1.609 | 1.621 | 1.526 | 1.445 | 1.371 | 1.295 | 0.6 | 0.394 | 0.216 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -1.675 | 1.33 | 1.33 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 32.359 | 24.423 | -49.629 | 18.962 | 0.171 | -23.388 | -1.295 | -0.342 | 10.818 | -8.218 | 15.773 | -6.303 | 1.674 | 5.012 | -6.678 | 4.702 |
Vorderingen
| 25.792 | 7.371 | -59.381 | 26.343 | -25.544 | -18.948 | 0 | -2.981 | 0 | -24.405 | 15.283 | -13.51 | 0 | 0 | 0 | 0 |
Voorraden
| -0.346 | -0.944 | 0.344 | -1.748 | -0.665 | 0.246 | -2.224 | 1.476 | 1.912 | -1.077 | -1.737 | -1.299 | 1.5 | -2.739 | -0.833 | 0.034 |
Crediteuren
| 6.913 | 17.996 | 9.408 | -5.633 | 26.38 | -4.686 | 13.502 | 1.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 17.996 | 9.405 | -5.633 | 26.38 | -23.634 | 0.929 | -1.818 | 8.906 | -7.141 | 17.51 | -5.004 | 0.174 | 7.751 | -5.845 | 4.668 |
Overige Niet-Contante Posten
| -2.506 | -8.225 | 3.265 | -1.559 | -1.786 | -7.467 | -21.744 | -9.693 | -13.531 | 3.712 | -7.064 | -4.934 | -11.687 | -5.649 | -5.326 | -6.643 |
Kasstroom uit Operationele Activiteiten
| 75.006 | 50.787 | 10.207 | 52.039 | 17.798 | 5.234 | 47.854 | 52.145 | 57.567 | 14.75 | 17.81 | 9.779 | 22.505 | 29.044 | 8.509 | 22.013 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.64 | -0.893 | -0.158 | -0.635 | -1.499 | -1.495 | -0.874 | -0.655 | -2.273 | -0.565 | -0.508 | -2.658 | -1.082 | -1.584 | -1.414 | -1.101 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.52 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.08 | 0 | 0 | 7.033 | 4.85 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.08 | 0 | 0 | 7.033 | -0.811 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.64 | -0.893 | -0.158 | -0.635 | -1.499 | -1.495 | -0.874 | -0.655 | 6.807 | -0.565 | -0.508 | 4.375 | -11.752 | -1.584 | -1.414 | -1.101 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 5.911 | 0.26 | 7.858 | 0.476 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -27.703 | 0 | -36.937 | 0 | -40.63 | -40.432 | -40.432 | -40.432 | -17.938 | -1.772 | -10.632 | -17.72 | -14.176 | -17.72 | -11.518 | -11.518 |
Overige Financieringsactiviteiten
| -15.425 | -13.846 | -11.461 | -10.567 | -12.596 | 0 | 0 | 7.858 | 0 | 0 | 0 | 0 | 0 | 8.553 | 6.14 | 0 |
Kasstroom uit Financieringsactiviteiten
| -43.128 | -13.846 | -48.398 | -10.567 | -53.226 | -34.521 | -40.172 | -32.574 | -17.462 | -1.451 | -10.632 | -17.72 | -14.176 | -9.167 | -5.378 | -11.518 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.696 | 2.368 | 3.033 | -3.5 | 2.06 | 2.168 | -2.577 | 0.586 | 0.324 | 2.499 | 0.024 | -0.389 | -0.798 | -1.203 | 0 | 0 |
Netto Kasstroomverandering
| 28.542 | 38.416 | -35.316 | 37.337 | -34.867 | -28.614 | 4.231 | 19.502 | 47.236 | 15.233 | 6.693 | -3.955 | -4.221 | 17.09 | 1.717 | 9.394 |
Kaspositie aan het Einde van de Periode
| 132.928 | 104.386 | 65.97 | 101.286 | 63.949 | 98.816 | 127.43 | 123.199 | 103.697 | 56.461 | 41.228 | 34.535 | 38.49 | 42.711 | 25.621 | 23.904 |