PT Matahari Putra Prima Tbk
IDX:MPPA.JK
70 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,914,802 | 7,414,473 | 6,655,222 | 7,165,054 | 9,200,826 | 11,265,369 | 13,137,880 | 14,097,172 | 14,550,922 | 14,288,186 | 12,564,227 | 11,305,025 | 8,908,611 | 8,544,778 | 10,280,457 | 11,977,370 | 9,768,075 | 8,487,654 | 6,916,052 |
Kosten van de omzet
| 6,136,430 | 6,132,663 | 5,458,528 | 5,858,396 | 7,620,429 | 9,783,956 | 12,134,615 | 11,803,133 | 12,194,441 | 11,933,729 | 10,675,407 | 9,407,464 | 7,351,010 | 6,677,889 | 6,724,380 | 8,853,215 | 7,188,981 | 6,177,367 | 4,905,061 |
Brutowinst
| 778,372 | 1,281,810 | 1,196,694 | 1,306,658 | 1,580,397 | 1,481,413 | 1,003,265 | 2,294,039 | 2,356,481 | 2,354,457 | 1,888,820 | 1,897,561 | 1,557,601 | 1,866,889 | 3,556,077 | 3,124,155 | 2,579,094 | 2,310,287 | 2,010,991 |
Brutowinstmarge
| 0.113 | 0.173 | 0.18 | 0.182 | 0.172 | 0.132 | 0.076 | 0.163 | 0.162 | 0.165 | 0.15 | 0.168 | 0.175 | 0.218 | 0.346 | 0.261 | 0.264 | 0.272 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 355,128 | 349,568 | 316,853 | 331,727 | 394,903 | 425,786 | 517,506 | 543,223 | 548,067 | 530,321 | 400,502 | 474,145 | 1,197,463 | 1,251,868 | 1,942,508 | 1,689,726 | 1,499,446 | 1,330,891 | 1,095,068 |
Verkoop- en marketingkosten
| -216,160 | -199,348 | 94,938 | 101,011 | 112,288 | 419,089 | 489,597 | 158,306 | 249,471 | 71,839 | 241,106 | 28,208 | 285,102 | 561,061 | 1,109,296 | 937,709 | 671,640 | 578,029 | 607,176 |
Verkoop-, algemene en administratieve kosten
| 995,561 | 150,220 | 411,791 | 432,738 | 507,191 | 844,875 | 1,007,103 | 701,529 | 797,538 | 602,160 | 641,608 | 502,353 | 1,482,565 | 1,812,929 | 3,051,804 | 2,627,435 | 2,171,086 | 1,908,920 | 1,702,244 |
Overige kosten
| -4,055 | 1,373,477 | 913,948 | 1,086,871 | 1,345,120 | 108,249 | -10,773 | 6,637 | 22 | 75,087 | 240,138 | 343,578 | 0 | -11,515 | 132,234 | 0 | 12,510 | 10,059 | -27,950 |
Bedrijfskosten
| 999,616 | 1,523,697 | 1,325,739 | 1,519,609 | 1,852,311 | 2,086,921 | 2,484,972 | 2,123,639 | 2,074,060 | 1,713,911 | 1,538,588 | 1,912,925 | 1,482,565 | 1,812,929 | 3,051,804 | 2,627,435 | 2,171,086 | 1,908,920 | 1,702,244 |
Bedrijfsresultaat
| -221,244 | -194,310 | -44,401 | -128,329 | -157,117 | -929,388 | -1,559,162 | 177,037 | 268,624 | 711,661 | 588,475 | 312,867 | 75,036 | 53,960 | 504,273 | 496,720 | 408,008 | 401,367 | 308,747 |
Bedrijfsresultaat ratio
| -0.032 | -0.026 | -0.007 | -0.018 | -0.017 | -0.082 | -0.119 | 0.013 | 0.018 | 0.05 | 0.047 | 0.028 | 0.008 | 0.006 | 0.049 | 0.041 | 0.042 | 0.047 | 0.045 |
Totaal overige inkomsten en kosten netto
| -49,150 | -202,722 | -270,514 | -279,358 | -157,484 | -465,158 | -187,907 | -69,288 | -49,375 | 90,292 | 234,789 | 283,813 | 89,336 | 2,678 | -130,339 | -563,591 | -194,301 | -205,637 | -53,973 |
Inkomen voor belasting
| -270,394 | -397,032 | -314,915 | -407,687 | -314,601 | -1,070,666 | -1,669,614 | 101,112 | 233,046 | 730,838 | 585,021 | 268,449 | 164,372 | 56,638 | 373,934 | -66,871 | 213,707 | 195,730 | 254,774 |
Inkomen voor belasting ratio
| -0.039 | -0.054 | -0.047 | -0.057 | -0.034 | -0.095 | -0.127 | 0.007 | 0.016 | 0.051 | 0.047 | 0.024 | 0.018 | 0.007 | 0.036 | -0.006 | 0.022 | 0.023 | 0.037 |
Belastingkosten
| -15,044 | 32,602 | 22,633 | -2,380 | 238,073 | -172,394 | -426,200 | 62,629 | 50,047 | 176,821 | 140,116 | 28,971 | 44,073 | -29,395 | 77,412 | -74,138 | 36,763 | 38,219 | 29,379 |
Nettowinst
| -255,350 | -429,634 | -337,548 | -405,307 | -552,674 | -898,274 | -1,243,414 | 38,483 | 182,999 | 554,017 | 444,905 | 220,547 | 105,037 | 5,800,640 | 300,035 | 10,497 | 180,191 | 160,496 | 222,663 |
Nettowinstmarge
| -0.037 | -0.058 | -0.051 | -0.057 | -0.06 | -0.08 | -0.095 | 0.003 | 0.013 | 0.039 | 0.035 | 0.02 | 0.012 | 0.679 | 0.029 | 0.001 | 0.018 | 0.019 | 0.032 |
WPA (Winst Per Aandeel)
| -24.62 | -50.68 | -44.75 | -53.83 | -73.4 | -143.18 | -231.21 | 7 | 41 | 103 | 83 | 41 | 20 | 1,122 | 66 | 2 | 41 | 55 | 89 |
Verwaterde WPA
| -24.62 | -50.68 | -44.75 | -53.83 | -73.4 | -143.18 | -231.21 | 7 | 41 | 103 | 83 | 41 | 20 | 1,122 | 66 | 2 | 41 | 55 | 89 |
EBITDA
| 209,054 | 293,174 | 483,715 | 416,975 | 93,158 | -158,671 | -1,129,650 | 528,595 | 599,806 | 1,010,673 | 870,648 | 797,242 | 75,036 | 53,960 | 637,802 | 496,720 | 606,509 | 423,804 | 329,565 |
EBITDA ratio
| 0.03 | 0.04 | 0.073 | 0.058 | 0.01 | -0.014 | -0.086 | 0.037 | 0.041 | 0.071 | 0.069 | 0.071 | 0.008 | 0.006 | 0.062 | 0.041 | 0.062 | 0.05 | 0.048 |