PT Matahari Putra Prima Tbk
IDX:MPPA.JK
70 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 250,250 | 320,493 | 752,587 | 299,805 | 304,295 | 349,463 | 373,008 | 248,697 | 408,945 | 747,710 | 1,302,610 | 1,361,736 | 1,403,075 | 2,565,235 | 2,252,173 | 1,741,844 | 2,763,702 | 1,230,858 | 498,346 |
Kortetermijnbeleggingen
| 0 | 0 | -156,664 | -174,732 | -457,273 | -501,079 | -551,158 | -582,695 | -559,682 | -391,308 | 88,580 | 1,553,980 | 391,442 | 1,389,545 | 1,195,361 | 359,793 | 377,083 | 74,754 | 89,987 |
Liquide middelen en kortetermijnbeleggingen
| 250,250 | 320,493 | 752,587 | 299,805 | 304,295 | 349,463 | 373,008 | 248,697 | 408,945 | 747,710 | 1,391,190 | 2,915,716 | 1,794,517 | 3,954,780 | 3,447,534 | 2,101,637 | 3,140,785 | 1,305,612 | 588,333 |
Nettovorderingen
| 224,255 | 285,277 | 251,109 | 264,983 | 400,533 | 19,046 | 68,029 | 1,081,128 | 778,224 | 456,730 | 477,821 | 467,812 | 491,058 | 405,197 | 397,027 | 1,952,306 | 341,925 | 336,411 | 216,072 |
Voorraad
| 1,089,643 | 927,806 | 1,051,099 | 964,503 | 1,191,567 | 1,628,799 | 1,581,846 | 2,747,344 | 2,758,970 | 2,655,023 | 2,273,548 | 1,670,574 | 1,266,120 | 969,713 | 1,171,805 | 983,008 | 906,377 | 790,945 | 676,322 |
Overige vlottende activa
| 62,372 | 9,733 | 8,482 | 5,975 | 7,652 | 13,342 | 18,024 | 25,289 | 25,050 | 44,601 | 25,430 | 30,638 | 66,868 | 65,220 | 49,873 | 42,348 | 37,368 | 35,476 | 44,040 |
Totaal vlottende activa
| 1,626,520 | 1,543,309 | 2,063,277 | 1,535,266 | 1,904,047 | 2,472,849 | 2,485,833 | 4,102,458 | 3,971,189 | 3,904,064 | 4,167,989 | 5,084,740 | 3,618,563 | 5,394,910 | 5,066,239 | 5,079,299 | 4,426,455 | 2,468,444 | 1,524,767 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 1,441,547 | 1,681,279 | 1,992,855 | 2,306,749 | 926,287 | 1,097,913 | 1,486,219 | 1,575,559 | 1,461,743 | 1,272,601 | 1,086,757 | 775,125 | 1,643,505 | 1,503,459 | 2,178,493 | 1,903,411 | 3,404,807 | 2,519,396 | 2,338,064 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18 | 54 | 864 | 2,315 | 4,132 | 5,198 | 2,407 | 1,739 | 3,984 | 6,316 | 4,762 | 1,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18 | 54 | 864 | 2,315 | 4,132 | 5,198 | 2,407 | 1,739 | 3,984 | 6,316 | 4,762 | 1,188 | 3,237,775 | 3,869,184 | 3,253,033 | 2,558,521 | 395,964 | 108,942 | 123,418 |
Langetermijnbeleggingen
| 6,786 | 10,641 | 169,544 | 190,803 | 477,557 | 524,039 | 888,111 | 795,849 | 613,685 | 411,422 | -71,891 | -1,524,454 | 525,205 | -290,600 | -989,152 | -204,553 | -103,349 | -24,735 | -46,030 |
Belastingvorderingen
| 413,572 | 354,465 | 386,201 | 411,517 | 422,722 | 633,154 | 452,677 | 14,022 | 67,826 | 57,272 | 56,331 | 113,255 | 276,883 | 304,730 | 50,423 | 109,604 | 4,037 | 2,172 | 173 |
Overige niet-vlottende activa
| 195,514 | 195,123 | 37,747 | 63,861 | 86,064 | 75,392 | 111,812 | 212,107 | 175,783 | 175,619 | 1,335,570 | 3,775,352 | 1,006,238 | 638,917 | 1,001,108 | 295,087 | 275,556 | 980,869 | 636,759 |
Totaal niet-vlottende activa
| 2,057,437 | 2,241,562 | 2,587,211 | 2,975,245 | 1,916,762 | 2,335,696 | 2,941,226 | 2,599,276 | 2,323,021 | 1,923,230 | 2,411,529 | 3,140,466 | 6,689,606 | 6,025,690 | 5,493,905 | 4,662,070 | 3,977,015 | 3,586,644 | 3,052,384 |
Totaal activa
| 3,683,957 | 3,784,871 | 4,650,488 | 4,510,511 | 3,820,809 | 4,808,545 | 5,427,059 | 6,701,734 | 6,294,210 | 5,827,294 | 6,579,518 | 8,225,206 | 10,308,169 | 11,420,600 | 10,560,144 | 9,741,369 | 8,403,470 | 6,055,088 | 4,577,151 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 906,506 | 888,063 | 950,805 | 836,691 | 1,022,948 | 1,259,803 | 1,411,185 | 2,317,779 | 1,763,250 | 1,893,341 | 1,989,126 | 1,422,313 | 1,290,377 | 0 | 0 | 0 | 966,974 | 631,083 | 544,289 |
Kortlopende schulden
| 620,808 | 737,382 | 794,025 | 1,161,379 | 650,000 | 700,000 | 1,490,000 | 140,000 | 250,000 | 0 | 187,838 | 535,000 | 779,431 | 2,468,251 | 2,493,466 | 3,475,216 | 129,000 | 409,433 | 125,000 |
Belastingschulden
| 33,605 | 38,622 | 13,044 | 17,494 | 26,527 | 13,566 | 22,883 | 54,105 | 82,271 | 155,913 | 54,246 | 76,151 | 43,424 | 83,199 | 43,616 | 44,865 | 50,344 | 62,792 | 49,629 |
Uitgestelde opbrengsten
| 0 | 0 | 651,402 | 680,649 | 859,340 | 13,566 | 837,830 | 784,559 | 708,126 | 0 | 787,664 | 690,957 | 888,527 | 0 | 0 | 0 | 50,344 | 62,792 | 512,665 |
Overige kortlopende verplichtingen
| 644,215 | 673,427 | 46,252 | 84,380 | 86,102 | 914,147 | 137,179 | 91,542 | 93,333 | 856,289 | 72,802 | 67,656 | 2,098 | 595,731 | 651,528 | 1,050,550 | 823,088 | 422,770 | 2,017 |
Totaal kortlopende verplichtingen
| 2,171,529 | 2,298,872 | 2,442,484 | 2,763,099 | 2,618,390 | 2,887,516 | 3,876,194 | 3,333,880 | 2,814,709 | 2,749,630 | 3,037,430 | 2,715,926 | 2,960,433 | 3,063,982 | 3,144,994 | 4,525,766 | 1,969,406 | 1,526,078 | 1,183,971 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 190,000 | 1,135,142 | 1,359,269 | 1,240,153 | 250,000 | 450,000 | 0 | 610,000 | 400,000 | 0 | 0 | 1,467,340 | 1,493,545 | 799,680 | 3,223,331 | 1,459,699 | 2,571,272 | 2,085,780 | 1,078,378 |
Uitgestelde opbrengsten niet-vlottend
| 849,382 | -52,535 | -46,739 | -48,746 | -62,392 | -72,376 | 0 | -75,267 | -64,624 | 0 | 0 | 8,149 | 10,247 | 263,251 | 307,996 | 3,143 | 379,567 | 67,707 | 18,971 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42,499 | 52,535 | 46,739 | 48,746 | 62,392 | 72,376 | 81,542 | 75,267 | 64,624 | 0 | 0 | 126,636 | 2,308 | 1,070 | 0 | 8,888 | 13,030 | 13,013 | 8,280 |
Overige niet-vlottende verplichtingen
| 171,392 | 184,840 | 264,330 | 322,525 | 421,738 | 321,786 | 295,152 | 328,122 | 303,907 | 228,978 | 247,118 | 61,401 | 158,188 | 98,585 | 322,796 | 580,641 | 166,167 | 134,812 | 155,356 |
Totaal niet-vlottende verplichtingen
| 1,253,273 | 1,319,982 | 1,623,599 | 1,562,678 | 671,738 | 771,786 | 376,694 | 938,122 | 703,907 | 228,978 | 247,118 | 1,663,526 | 1,664,288 | 1,162,586 | 3,854,123 | 2,052,371 | 3,130,036 | 2,301,312 | 1,260,985 |
Totaal passiva
| 3,424,802 | 3,618,854 | 4,066,083 | 4,325,777 | 3,290,128 | 3,659,302 | 4,252,888 | 4,272,002 | 3,518,616 | 2,978,608 | 3,284,548 | 4,379,452 | 4,624,721 | 4,226,568 | 6,999,117 | 6,578,137 | 5,099,442 | 3,827,390 | 2,444,956 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 648,332 | 423,887 | 423,887 | 376,457 | 376,457 | 376,457 | 268,898 | 268,898 | 268,898 | 268,898 | 268,898 | 278,827 | 2,788,273 | 2,788,273 | 2,360,537 | 2,355,961 | 2,355,961 | 1,352,997 | 1,352,997 |
Ingehouden winsten
| -2,691,846 | -2,430,951 | -2,012,562 | -1,695,855 | -1,349,905 | -731,341 | 94,665 | 1,352,226 | 1,700,088 | 1,775,180 | 2,223,464 | 2,805,270 | 2,642,389 | 4,150,741 | 1,333,077 | 1,033,042 | 1,074,328 | 941,076 | 843,265 |
Overige gereserveerde algehele resultaten
| 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 36,000 | 34,000 | 34,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,266,631 | 2,137,043 | 2,137,043 | 1,468,095 | 1,468,095 | 1,468,095 | 774,578 | 774,578 | 772,578 | 804,578 | 802,578 | 761,627 | 202,446 | 202,444 | -226,516 | -281,402 | -185,122 | -128,483 | -129,160 |
Totaal eigen vermogen van aandeelhouders
| 259,117 | 165,979 | 584,368 | 184,697 | 530,647 | 1,149,211 | 1,174,141 | 2,429,702 | 2,775,564 | 2,848,656 | 3,294,940 | 3,845,724 | 5,633,108 | 7,141,458 | 3,467,098 | 3,107,601 | 3,245,167 | 2,165,590 | 2,067,102 |
Totaal eigen vermogen
| 259,155 | 166,017 | 584,405 | 184,734 | 530,681 | 1,149,243 | 1,174,171 | 2,429,732 | 2,775,594 | 2,848,686 | 3,294,970 | 3,845,754 | 5,683,448 | 7,194,032 | 3,561,027 | 3,163,232 | 3,304,028 | 2,227,698 | 2,132,195 |
Totaal passiva en aandeelhoudersvermogen
| 3,683,957 | 3,784,871 | 4,650,488 | 4,510,511 | 3,820,809 | 4,808,545 | 5,427,059 | 6,701,734 | 6,294,210 | 5,827,294 | 6,579,518 | 8,225,206 | 10,308,169 | 11,420,600 | 10,560,144 | 9,741,369 | 8,403,470 | 6,055,088 | 4,577,151 |