PT Matahari Putra Prima Tbk

IDX:MPPA.JK

57 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 198,484446,277250,250192,679192,599353,275320,493239,715204,607347,983752,587133,168160,610223,779299,805144,134166,252150,792304,295136,884178,073168,186349,463333,033268,132230,626373,008156,249551,818205,880248,697261,680418,315313,909408,945180,211280,444414,233747,710203,362584,3521,573,8711,302,610331,090692,0381,768,6051,361,7361,894,0511,125,435988,4541,403,075887,6731,291,3811,581,2452,565,2351,744,9613,609,3331,394,7822,252,173
Kortetermijnbeleggingen 0-150,2970-154,794-154,9212,51002,51300-156,664-163,095-151,574-172,618-174,732-179,298-179,162-180,263-457,273-458,681-471,387-483,075-501,079-506,679-519,273-528,755-551,158-565,512-575,430-567,711-582,695-597,521-612,398-554,086-559,682-563,191-479,883-437,074-391,30842,00062,98088,58088,580288,580288,580262,9801,553,980433,780433,780393,847391,442309,842600,454594,7701,389,5451,226,00956,37846,9851,195,361
Liquide middelen en kortetermijnbeleggingen 198,484446,277250,250192,679192,599353,275320,493239,715204,607347,983752,587133,168160,610223,779299,805144,134166,252150,792304,295136,884178,073168,186349,463333,033268,132230,626373,008156,249551,818205,880248,697261,680418,315313,909408,945180,211280,444414,233747,710245,362647,3321,662,4511,391,190619,670980,6182,031,5852,915,7162,327,8311,559,2151,382,3011,794,5171,197,5151,891,8352,176,0153,954,7802,970,9703,665,7111,441,7673,447,534
Nettovorderingen 209,76940,079224,255247,717232,782295,525285,27722,81622,69425,32429,25116,178204,699253,388264,983258,786237,819369,776400,533346,232430,378467,111481,245511,558510,475551,391512,955606,834796,887611,2511,081,128867,039870,821562,006778,224635,247644,446449,565456,730509,840446,645459,781477,821464,783615,382602,386467,812738,602679,981693,457491,058297,798410,734531,741405,197407,755547,4001,591,085397,027
Voorraad 1,125,7891,335,0251,089,6431,038,8311,118,2641,561,927927,8061,048,2841,095,1801,608,2011,051,099968,949911,6431,318,120964,5031,091,6171,035,9741,716,6271,191,5671,300,1171,490,8132,113,5041,628,7991,798,8171,665,1031,904,3631,581,8462,486,9792,679,4602,774,8942,747,3442,707,3713,231,6472,774,8782,758,9703,187,5883,628,7522,812,4012,655,0232,578,6612,950,5442,472,1932,273,5482,101,1172,210,9851,785,8831,670,5741,721,0841,732,4841,440,1981,266,1201,231,1971,236,1121,065,158969,7131,060,363966,1581,167,6691,171,805
Overige vlottende activa 61,86314,53062,37210,9249,90510,4399,73310,79512,40414,6578,4828,2097,3387,7415,9757,29010,03811,3557,65212,58515,12415,74213,34213,98615,23615,49618,02421,62623,27722,99525,28926,04727,01423,56125,05028,11625,09050,05844,60126,44030,21725,62325,43033,38732,29628,73630,63855,86849,71641,81366,868966,164287,91565,55065,22066,1801,265,13676,10249,873
Totaal vlottende activa 1,595,9052,145,9761,626,5201,490,1511,553,5502,221,1661,543,3091,507,2691,541,8682,262,9582,063,2771,303,8001,284,2901,803,0281,535,2661,501,8271,450,0832,248,5501,904,0471,795,8182,114,3882,764,5432,472,8492,657,3942,458,9462,701,8762,485,8333,271,6884,051,4423,615,0204,102,4583,862,1374,547,7973,674,3543,971,1894,031,1624,578,7323,726,2573,904,0643,360,3034,074,7384,620,0484,167,9893,218,9573,839,2814,448,5905,084,7404,843,3854,021,3963,557,7693,618,5633,692,6743,826,5963,838,4645,394,9104,505,2686,444,4054,276,6235,066,239
Niet-vlottende activa:
Materiële vaste activa, netto 1,296,9091,365,1341,441,5471,331,1861,468,4791,541,2301,681,2791,698,2031,789,8931,880,6741,992,8552,085,4152,125,9882,219,9502,306,7492,426,4912,504,1342,611,488926,2871,000,6581,025,9611,044,0431,097,9131,277,6231,346,2511,406,4331,486,2191,534,8771,552,5841,544,8481,575,5591,538,6311,520,4731,488,2431,461,7431,381,4161,372,7971,318,2961,272,6011,219,1961,203,2991,152,7491,086,757929,331892,538840,203775,1251,833,4251,801,4321,780,9451,643,5051,502,6721,469,4901,483,5401,503,4591,593,4071,579,3252,134,3802,178,493
Goodwill 00000000000000000000000000000000000000000000000000000000000
Immateriële activa 81218273645541572805298641,1991,5351,8702,3152,7433,2303,7174,1324,6155,0985,5815,1984,6433,8462,0652,4072,7983,2151,8151,7392,2762,8423,4153,9844,5555,1625,7396,3165,3485,7274,8504,7624,4093,6141,9121,188000000000000
Goodwill en immateriële activa 81218273645541572805298641,1991,5351,8702,3152,7433,2303,7174,1324,6155,0985,5815,1984,6433,8462,0652,4072,7983,2151,8151,7392,2762,8423,4153,9844,5555,1625,7396,3165,3485,7274,8504,7624,4093,6141,9121,1882,814,3294,023,9613,871,7663,237,7753,096,6303,766,7803,639,9913,869,1844,141,7692,475,9582,819,4523,253,033
Langetermijnbeleggingen 6,935159,9776,786164,287164,7497,69610,6418,66011,64312,270169,544176,553165,906187,817190,803196,495197,652199,872477,557479,784493,020504,833524,039841,385854,753864,779888,111903,092914,197780,113795,849809,151824,340665,962613,685614,872498,660454,861411,422-22,348-42,700-70,164-71,891-272,350-273,388-234,095-1,524,454479,510479,104518,162525,205602,681312,211506,123-290,600-102,0901,015,857145,221-989,152
Belastingvorderingen 410,669373,306413,572359,654358,172359,188354,465400,971402,466388,498386,201442,694393,304420,217411,517438,691434,079430,373422,722650,082642,968641,191633,154580,854550,617511,272452,677163,45980,49277,61714,02273,03183,26673,12267,82643,08656,93258,14657,27226,27530,22755,13756,33146,87852,20396,923113,255303,614240,518249,745276,883234,567241,631257,105304,730355,115368,41373,84950,423
Overige niet-vlottende activa 179,08942,688195,51436,01234,665196,038195,123199,270192,994194,59637,74758,55154,48256,68163,86166,92082,59992,29286,06475,09679,41384,42975,39285,94390,43693,457111,812143,514183,542171,397212,107176,438195,285153,612175,783155,621169,075141,086175,619624,852610,222764,8031,335,5701,731,0001,784,9772,182,5423,775,352213,627226,005270,1071,006,238572,799200,878166,725638,917172,700709,094292,2991,001,108
Totaal niet-vlottende activa 1,893,6101,941,1172,057,4371,891,1662,026,1012,104,1972,241,5622,307,2612,397,2762,476,5672,587,2112,764,4122,741,2152,886,5352,975,2453,131,3403,221,6943,337,7421,916,7622,210,2352,246,4602,280,0772,335,6962,790,4482,845,9032,878,0062,941,2262,747,7402,734,0302,575,7902,599,2762,599,5272,626,2062,384,3542,323,0212,199,5502,102,6261,978,1281,923,2301,853,3231,806,7751,907,3752,411,5292,439,2682,459,9442,887,4853,140,4665,644,5056,771,0206,690,7256,689,6066,009,3495,990,9906,053,4846,025,6906,160,9016,148,6475,465,2015,493,905
Totaal activa 3,489,5154,087,0933,683,9573,381,3173,579,6514,325,3633,784,8713,814,5303,939,1444,739,5254,650,4884,068,2124,025,5054,689,5634,510,5114,633,1674,671,7775,586,2923,820,8094,006,0534,360,8485,044,6204,808,5455,447,8425,304,8495,579,8825,427,0596,019,4286,785,4726,190,8106,701,7346,461,6647,174,0036,058,7086,294,2106,230,7126,681,3585,704,3855,827,2945,213,6265,881,5136,527,4236,579,5185,658,2256,299,2257,336,0758,225,20610,487,89010,792,41610,248,49410,308,1699,702,0239,817,5869,891,94811,420,60010,666,16912,593,0529,741,82410,560,144
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 907,7721,275,185906,506767,155948,7651,369,031888,063888,504822,0451,216,495950,805921,814803,1371,036,612836,691929,077649,4521,429,0871,022,948925,3271,006,5971,489,1721,259,8031,367,8841,658,8361,749,0351,411,1851,442,5092,372,9001,999,8432,317,7792,182,9962,745,2251,780,6761,763,2501,826,9942,324,5881,695,0921,893,3411,565,5322,351,8261,950,7461,989,1261,443,0261,729,3811,603,0931,422,3131,264,728001,290,37700000000
Kortlopende schulden 611,272718,664620,808619,964731,468895,943737,382571,301482,292733,744794,025988,595970,9921,215,5521,161,379798,801986,342831,284650,000150,000200,000700,000700,000925,0001,245,0001,240,0001,490,000495,000100,000355,000140,000315,00060,000250,000250,000560,000515,0000000187,992187,838187,685187,535300,000535,0001,952,6521,877,0432,189,600779,4312,307,0962,471,2022,106,4822,468,251965,616984,2351,914,8862,493,466
Belastingschulden 19,85927,15433,60529,75828,3018,51338,62223,72922,56011,60213,0448,6138,5706,75017,4946,73318,2629,61426,52714,30382,41910,23313,56612,13713,63811,69722,88312,14754,45814,55854,10519,99436,44734,05482,27169,46096,011163,508155,91399,61451,86188,58854,24632,50628,38439,89276,15136,91153,07433,87543,42442,66333,912194,46783,19988,492183,10185,98543,616
Uitgestelde opbrengsten 0659,3020616,702636,59200000651,402626,804625,510706,361680,649716,069710,705840,878859,340871,7611,018,802957,015833,942817,566787,686866,152837,830746,457857,449763,960784,559695,373747,982722,361708,126607,482674,2020000704,651787,664557,228511,643546,826690,957-1,264,72800888,52700000000
Overige kortlopende verplichtingen 615,87043,122644,21536,10337,245750,366673,427681,726691,290788,54946,25273,53377,37382,32784,38089,76796,71289,00786,10289,30394,16286,46093,77193,03097,959107,885137,179127,37491,70491,63791,54295,145102,52690,39093,33384,04590,342841,211856,289727,721773,10969,86672,80271,60078,60974,40267,656802,308643,274667,2422,098564,429534,989658,266595,731754,9851,181,720581,478651,528
Totaal kortlopende verplichtingen 2,134,9142,696,2732,171,5292,039,9242,354,0703,015,3402,298,8722,141,5311,995,6272,738,7882,442,4842,610,7462,477,0123,040,8522,763,0992,533,7142,443,2113,190,2562,618,3902,036,3912,319,5613,232,6472,887,5163,203,4803,789,4813,963,0723,876,1942,811,3403,422,0533,210,4403,333,8803,288,5143,655,7332,843,4272,814,7093,078,5213,604,1322,536,3032,749,6302,293,2533,124,9352,913,2553,037,4302,259,5392,507,1682,524,3212,715,9262,754,9602,520,3172,856,8422,960,4332,871,5253,006,1912,764,7483,063,9821,720,6012,165,9552,496,3643,144,994
Langlopende verplichtingen:
Langetermijnschulden 190,000986,614190,000906,8531,047,1501,059,7081,135,1421,104,8031,242,9361,254,8231,359,2691,161,0911,179,5661,215,6081,240,1531,526,4651,553,2011,608,651250,000750,000750,000450,000450,000250,000250,000250,0000805,000770,000395,000610,000445,000590,000260,000400,000000000000500,000687,3861,467,3401,709,5732,346,1841,497,0421,493,5451,027,3671,065,642640,898799,6803,8302,391,6163,276,5033,223,331
Uitgestelde opbrengsten niet-vlottend 744,460-37,149849,382-42,688-45,2023,712-52,535-39,413-40,703-42,169-46,739-38,896-40,683-42,50700000000000000000000000000000007,6248,14902,1243,48510,24700252,065263,251527,04800307,996
Uitgestelde belastingverplichtingen niet-vlottend 35,56837,14942,49942,68845,20245,52252,53539,41340,70342,16946,73938,89640,68342,5070000000000000000000000000000000133,451126,63603,0742,6332,3081,9801,6001,4401,07068835500
Overige niet-vlottende verplichtingen 182,789175,122171,392161,991157,798135,051184,840267,948274,778270,673264,330268,062259,798332,071322,525374,706363,934356,908421,738336,207328,926325,427321,786355,093353,645352,454376,694376,337333,514332,358328,122321,265313,244302,758303,907278,341273,548264,711228,978271,747258,766268,230247,118227,720220,17069,72061,401209,749190,724176,041158,188139,725127,124630,64898,585438,310184,445323,576322,796
Totaal niet-vlottende verplichtingen 1,152,8171,161,7361,253,2731,068,8441,204,9481,243,9931,319,9821,372,7511,517,7141,525,4961,623,5991,429,1531,439,3641,547,6791,562,6781,901,1711,917,1351,965,559671,7381,086,2071,078,926775,427771,786605,093603,645602,454376,6941,181,3371,103,514727,358938,122766,265903,244562,758703,907278,341273,548264,711228,978271,747258,766268,230247,118227,720720,170898,1811,663,5261,919,3222,542,1061,679,2011,664,2881,169,0721,194,3661,525,0511,162,586969,8762,576,4163,600,0793,854,123
Totaal passiva 3,287,7313,858,0093,424,8023,108,7683,559,0184,259,3333,618,8543,514,2823,513,3414,264,2844,066,0834,039,8993,916,3764,588,5314,325,7774,434,8854,360,3465,155,8153,290,1283,122,5983,398,4874,008,0743,659,3023,808,5734,393,1264,565,5264,252,8883,992,6774,525,5673,937,7984,272,0024,054,7794,558,9773,406,1853,518,6163,356,8623,877,6802,801,0142,978,6082,565,0003,383,7013,181,4853,284,5482,487,2593,227,3383,422,5024,379,4524,674,2825,062,4234,536,0434,624,7214,040,5974,200,5574,289,7994,226,5682,690,4774,742,3716,096,4436,999,117
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000026,89826,89826,898000000000000000000000
Gewone aandelen 648,332648,332648,332648,332423,887423,887423,887423,887423,887423,887423,887376,457376,457376,457376,457376,457376,457376,457376,457376,457376,457376,457376,457376,457268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898268,898278,827278,8272,788,2732,788,2732,788,2732,788,2732,788,2732,788,2732,788,2732,788,2732,788,2732,784,1472,391,1912,360,537
Ingehouden winsten -2,749,202-2,721,917-2,691,846-2,678,452-2,576,335-2,530,938-2,430,951-2,296,720-2,171,165-2,121,726-2,012,562-1,852,276-1,771,460-1,779,557-1,695,855-1,682,306-1,569,157-1,450,109-1,349,905-997,131-918,225-844,038-731,341-241,187-167,785-65,15094,665947,2451,180,3991,175,5061,352,2261,329,3791,537,5201,577,0171,700,0881,825,2421,755,0701,856,7631,775,1801,575,1201,424,3062,274,4322,223,4642,099,4602,000,3812,868,4772,805,2702,763,1832,685,2552,667,3992,642,3892,612,3622,573,7392,557,3584,150,7415,018,4474,918,1471,371,1881,333,077
Overige gereserveerde algehele resultaten 36,00036,00036,00036,00036,00036,00036,00036,00036,00036,00036,00036,00036,00036,000000000000000000000000-26,898-26,898-26,898000000000000000000000
Overige totale aandeelhoudersvermogen 2,266,6312,266,6312,266,6312,266,6312,137,0432,137,0432,137,0432,137,0432,137,0432,137,0432,137,0431,468,0951,468,0951,468,0951,504,0951,504,0951,504,0951,504,0951,504,0951,504,0951,504,0951,504,0951,504,0951,503,967810,578810,578810,578810,578810,578808,578808,578808,578808,578806,578806,578779,680779,680777,680804,578804,578804,578802,578802,578802,578802,578766,239761,627202,404202,413202,437202,446202,468202,479203,952202,444115,94297,075-215,093-226,516
Totaal eigen vermogen van aandeelhouders 201,761229,046259,117272,51120,59565,992165,979300,210425,765475,204584,36828,276109,092100,995184,697198,246311,395430,443530,647883,421962,3271,036,5141,149,2111,639,237911,6911,014,3261,174,1412,026,7212,259,8752,252,9822,429,7022,406,8552,614,9962,652,4932,775,5642,873,8202,803,6482,903,3412,848,6562,648,5962,497,7823,345,9083,294,9403,170,9363,071,8573,913,5433,845,7245,753,8605,675,9415,658,1095,633,1085,603,1035,564,4915,549,5837,141,4587,922,6627,799,3693,547,2863,467,098
Totaal eigen vermogen 201,784229,084259,155272,54920,63366,030166,017300,248425,803475,241584,40528,313109,129101,032184,734198,282311,431430,477530,681883,455962,3611,036,5461,149,2431,639,269911,7231,014,3561,174,1712,026,7512,259,9052,253,0122,429,7322,406,8852,615,0262,652,5232,775,5942,873,8502,803,6782,903,3712,848,6862,648,6262,497,8123,345,9383,294,9703,170,9663,071,8873,913,5733,845,7545,813,6085,729,9935,712,4515,683,4485,661,4265,617,0295,602,1497,194,0327,975,6927,850,6813,645,3813,561,027
Totaal passiva en aandeelhoudersvermogen 3,489,5154,087,0933,683,9573,381,3173,579,6514,325,3633,784,8713,814,5303,939,1444,739,5254,650,4884,068,2124,025,5054,689,5634,510,5114,633,1674,671,7775,586,2923,820,8094,006,0534,360,8485,044,6204,808,5455,447,8425,304,8495,579,8825,427,0596,019,4286,785,4726,190,8106,701,7346,461,6647,174,0036,058,7086,294,2106,230,7126,681,3585,704,3855,827,2945,213,6265,881,5136,527,4236,579,5185,658,2256,299,2257,336,0758,225,20610,487,89010,792,41610,248,49410,308,1699,702,0239,817,5869,891,94811,420,60010,666,16912,593,0529,741,82410,560,144