PT Matahari Putra Prima Tbk
IDX:MPPA.JK
70 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,654,124 | 1,811,367 | 2,059,073 | 1,597,041 | 1,706,070 | 2,015,745 | 1,877,021 | 1,785,737 | 1,719,257 | 2,132,276 | 1,777,203 | 1,445,980 | 1,474,213 | 2,097,152 | 1,637,877 | 1,726,139 | 1,544,094 | 1,818,395 | 2,076,426 | 2,159,837 | 2,132,755 | 2,793,376 | 2,114,858 | 2,551,048 | 2,551,003 | 3,114,148 | 3,049,170 | 3,094,543 | 3,028,458 | 3,771,923 | 3,242,956 | 3,285,366 | 3,536,914 | 3,876,860 | 3,398,032 | 3,619,028 | 3,750,132 | 3,664,631 | 3,517,131 | 3,719,199 | 3,789,164 | 3,462,214 | 3,317,609 | 3,409,417 | 3,442,679 | 2,949,307 | 2,762,824 | 3,333,711 | 2,998,037 | 2,580,139 | 2,393,138 | 2,377,770 | 2,414,048 | 2,127,938 | 1,988,855 | 2,028,449 | 2,142,327 | 1,895,409 | 2,478,593 | 2,532,701 | 3,169,845 | 2,347,458 | 2,230,453 |
Kosten van de omzet
| 1,445,111 | 1,587,075 | 1,740,322 | 1,392,618 | 1,434,145 | 1,692,064 | 1,571,754 | 1,473,554 | 1,422,839 | 1,782,740 | 1,453,530 | 1,128,944 | 1,222,358 | 1,749,307 | 1,357,919 | 1,425,000 | 1,266,544 | 1,483,886 | 1,682,966 | 1,755,259 | 1,746,871 | 2,361,514 | 1,756,785 | 2,162,605 | 2,149,266 | 2,753,383 | 2,718,702 | 3,447,232 | 2,673,713 | 3,204,155 | 2,809,515 | 2,681,334 | 2,978,504 | 3,204,159 | 2,939,136 | 3,063,373 | 3,153,048 | 3,058,282 | 2,919,738 | 3,087,594 | 3,150,833 | 2,907,605 | 2,787,697 | 2,885,708 | 2,929,961 | 2,516,057 | 2,343,681 | 2,880,138 | 2,455,414 | 2,106,414 | 1,965,498 | 1,990,057 | 1,984,449 | 1,742,339 | 1,634,165 | 1,674,170 | 1,760,799 | 1,557,562 | 1,685,358 | 1,693,424 | 1,973,292 | 1,549,148 | 1,508,516 |
Brutowinst
| 209,013 | 224,292 | 318,751 | 204,423 | 271,925 | 323,681 | 305,267 | 312,183 | 296,418 | 349,536 | 323,673 | 317,036 | 251,855 | 347,845 | 279,958 | 301,139 | 277,550 | 334,509 | 393,460 | 404,578 | 385,884 | 431,862 | 358,073 | 388,443 | 401,737 | 360,765 | 330,468 | -352,689 | 354,745 | 567,768 | 433,441 | 604,032 | 558,410 | 672,701 | 458,896 | 555,655 | 597,084 | 606,349 | 597,393 | 631,605 | 638,331 | 554,609 | 529,912 | 523,709 | 512,718 | 433,250 | 419,143 | 453,573 | 542,623 | 473,725 | 427,640 | 387,713 | 429,599 | 385,599 | 354,690 | 354,279 | 381,528 | 337,847 | 793,235 | 839,277 | 1,196,553 | 798,310 | 721,937 |
Brutowinstmarge
| 0.126 | 0.124 | 0.155 | 0.128 | 0.159 | 0.161 | 0.163 | 0.175 | 0.172 | 0.164 | 0.182 | 0.219 | 0.171 | 0.166 | 0.171 | 0.174 | 0.18 | 0.184 | 0.189 | 0.187 | 0.181 | 0.155 | 0.169 | 0.152 | 0.157 | 0.116 | 0.108 | -0.114 | 0.117 | 0.151 | 0.134 | 0.184 | 0.158 | 0.174 | 0.135 | 0.154 | 0.159 | 0.165 | 0.17 | 0.17 | 0.168 | 0.16 | 0.16 | 0.154 | 0.149 | 0.147 | 0.152 | 0.136 | 0.181 | 0.184 | 0.179 | 0.163 | 0.178 | 0.181 | 0.178 | 0.175 | 0.178 | 0.178 | 0.32 | 0.331 | 0.377 | 0.34 | 0.324 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 72,495 | 76,781 | 70,785 | 84,193 | 101,162 | 98,988 | 98,209 | 85,339 | 85,283 | 80,737 | 92,829 | 76,172 | 73,940 | 73,912 | 58,806 | 81,001 | 89,951 | 101,969 | 89,270 | 98,676 | 93,492 | 113,465 | 105,257 | 103,832 | 101,503 | 115,194 | 114,281 | 131,548 | 130,370 | 141,307 | 138,662 | 135,066 | 133,278 | 136,217 | 118,088 | 148,880 | 134,313 | 146,786 | 144,394 | 141,431 | 129,015 | 115,481 | 109,602 | 103,758 | 97,096 | 90,046 | -582,990 | 370,763 | 359,023 | 327,349 | 321,660 | 310,799 | 293,723 | 271,281 | 231,811 | 245,953 | 313,636 | 460,468 | 521,265 | 518,229 | 491,604 | 411,410 |
Verkoop- en marketingkosten
| 0 | -54,337 | -65,395 | -46,693 | -51,131 | -71,957 | -46,379 | -45,930 | -44,972 | -58,475 | -49,971 | 262,566 | -214,497 | 24,736 | 22,133 | 20,191 | 20,894 | 29,259 | 30,667 | 20,264 | 28,281 | 33,333 | 30,410 | 298,473 | 33,934 | 40,057 | 46,625 | 262,241 | 116,129 | 46,097 | 65,130 | 24,931 | -26,639 | 69,993 | 90,021 | 108,265 | 36,190 | 51,804 | 53,212 | -89,690 | 29,907 | 53,059 | 78,563 | 31,129 | 47,313 | 172,472 | -9,808 | -243,197 | 102,394 | 88,729 | 80,282 | 62,036 | 73,936 | 75,881 | 73,249 | 108,565 | 55,234 | 124,145 | 273,117 | 235,455 | 317,028 | 289,057 | 267,756 |
Verkoop-, algemene en administratieve kosten
| 233,738 | 233,256 | 11,386 | 219,174 | 33,062 | 29,205 | 52,609 | 52,279 | 40,367 | 26,808 | 30,766 | 355,395 | -138,325 | 98,676 | 96,045 | 78,997 | 101,895 | 119,210 | 132,636 | 109,534 | 126,957 | 126,825 | 143,875 | 403,730 | 137,766 | 141,560 | 161,819 | 376,522 | 247,677 | 176,467 | 206,437 | 163,593 | 108,427 | 203,271 | 226,238 | 226,353 | 185,070 | 186,117 | 199,998 | 54,704 | 171,338 | 182,074 | 194,044 | 140,731 | 151,071 | 269,568 | 80,238 | -826,187 | 473,157 | 447,752 | 407,631 | 383,696 | 384,735 | 369,604 | 344,530 | 340,376 | 301,187 | 437,781 | 733,585 | 756,720 | 835,257 | 780,661 | 679,166 |
Overige kosten
| -1,264 | -1,053 | 27,203 | -936 | 24,277 | 18,536 | 348,730 | 285,520 | 352,371 | 359,008 | 376,578 | 18,556 | 20,214 | 16,741 | 24,146 | 21,323 | 16,966 | 13,777 | 26,483 | 94,155 | 20,307 | -32,901 | 22,833 | 12,526 | 36,792 | 63,139 | -4,208 | -2,420 | 395,736 | 361,971 | -6 | 6,177 | 359,654 | 354,227 | 339,795 | 48 | 304,214 | -138 | 112 | 1,746 | 1,191 | 84,924 | -12,774 | 37,863 | -12,220 | 178,461 | 36,034 | 1,480,558 | 17,067 | -41,185 | -45,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 235,002 | 234,309 | 339,848 | 220,110 | 362,673 | 339,299 | 401,339 | 337,799 | 392,738 | 385,816 | 407,344 | 365,068 | 339,187 | 290,149 | 331,335 | 314,013 | 344,129 | 400,956 | 460,511 | 480,470 | 463,433 | 439,119 | 469,289 | 557,620 | 501,432 | 518,013 | 509,856 | 744,533 | 643,413 | 538,438 | 558,588 | 532,027 | 468,081 | 557,498 | 566,033 | 609,061 | 489,284 | 480,669 | 495,046 | 371,785 | 443,190 | 450,881 | 448,055 | 398,415 | 371,845 | 390,155 | 378,173 | 654,371 | 490,224 | 406,567 | 361,763 | 383,696 | 384,735 | 369,604 | 344,530 | 340,376 | 301,187 | 437,781 | 733,585 | 756,720 | 835,257 | 780,661 | 679,166 |
Bedrijfsresultaat
| -25,989 | -10,017 | 3,540 | -15,687 | -68,934 | 225 | -56,186 | -39,326 | -83,620 | -12,583 | -58,781 | -48,606 | -70,096 | 77,644 | -27,231 | 2,583 | -49,613 | -52,670 | -40,568 | -75,892 | -77,549 | -7,257 | -88,383 | -579,614 | -65,010 | -101,168 | -183,596 | -1,110,855 | -261,983 | 31,182 | -217,506 | 85,744 | 88,801 | 112,377 | -109,885 | -56,907 | 105,209 | 122,852 | 97,470 | 261,181 | 194,527 | 187,798 | 68,155 | 164,979 | 128,441 | 220,466 | 74,589 | -200,798 | 52,399 | 67,158 | 65,877 | 4,017 | 44,864 | 15,995 | 10,160 | 13,903 | 80,341 | -99,934 | 59,650 | 82,557 | 361,296 | 17,649 | 42,771 |
Bedrijfsresultaat ratio
| -0.016 | -0.006 | 0.002 | -0.01 | -0.04 | 0 | -0.03 | -0.022 | -0.049 | -0.006 | -0.033 | -0.034 | -0.048 | 0.037 | -0.017 | 0.001 | -0.032 | -0.029 | -0.02 | -0.035 | -0.036 | -0.003 | -0.042 | -0.227 | -0.025 | -0.032 | -0.06 | -0.359 | -0.087 | 0.008 | -0.067 | 0.026 | 0.025 | 0.029 | -0.032 | -0.016 | 0.028 | 0.034 | 0.028 | 0.07 | 0.051 | 0.054 | 0.021 | 0.048 | 0.037 | 0.075 | 0.027 | -0.06 | 0.017 | 0.026 | 0.028 | 0.002 | 0.019 | 0.008 | 0.005 | 0.007 | 0.038 | -0.053 | 0.024 | 0.033 | 0.114 | 0.008 | 0.019 |
Totaal overige inkomsten en kosten netto
| -11,016 | -19,063 | -37,625 | -2,017 | -33,328 | -43,817 | -47,531 | -54,493 | -46,675 | -49,683 | -51,871 | -61,874 | -42,082 | -42,393 | -40,264 | -48,912 | -50,364 | -55,793 | -39,667 | 39,648 | -6,945 | -67,165 | -8,225 | -442,058 | -1,893 | 16,507 | -37,714 | -49,379 | -2,355 | -23,479 | -112,694 | -6,628 | -22,400 | -21,095 | -19,165 | -25,968 | -18,354 | -5,395 | 342 | 3,134 | 2,272 | 91,727 | -6,841 | 38,509 | -13,456 | 169,246 | 40,490 | 314,579 | -28,928 | 3,369 | -5,207 | -12,263 | 12,163 | 26,024 | 63,412 | 126,928 | 50,785 | -159,428 | -15,607 | -10,700 | 79,381 | -178,744 | -20,276 |
Inkomen voor belasting
| -37,005 | -29,080 | -31,519 | -17,704 | -102,262 | -43,592 | -103,717 | -93,819 | -130,295 | -62,266 | -110,652 | -109,163 | -129,414 | 15,303 | -91,641 | -61,786 | -116,943 | -122,240 | -106,718 | -36,244 | -84,494 | -74,422 | -119,441 | -611,235 | -101,588 | -140,741 | -217,102 | -1,146,601 | -291,023 | 5,851 | -237,841 | 65,377 | 67,929 | 94,108 | -126,302 | -79,374 | 89,446 | 120,285 | 102,689 | 262,954 | 197,413 | 195,455 | 75,016 | 163,803 | 127,417 | 212,341 | 81,460 | 113,781 | 23,471 | 70,527 | 60,670 | -8,246 | 57,027 | 42,019 | 73,572 | 140,831 | 131,126 | -259,362 | 44,043 | 71,857 | 440,677 | -161,095 | 22,495 |
Inkomen voor belasting ratio
| -0.022 | -0.016 | -0.015 | -0.011 | -0.06 | -0.022 | -0.055 | -0.053 | -0.076 | -0.029 | -0.062 | -0.075 | -0.088 | 0.007 | -0.056 | -0.036 | -0.076 | -0.067 | -0.051 | -0.017 | -0.04 | -0.027 | -0.056 | -0.24 | -0.04 | -0.045 | -0.071 | -0.371 | -0.096 | 0.002 | -0.073 | 0.02 | 0.019 | 0.024 | -0.037 | -0.022 | 0.024 | 0.033 | 0.029 | 0.071 | 0.052 | 0.056 | 0.023 | 0.048 | 0.037 | 0.072 | 0.029 | 0.034 | 0.008 | 0.027 | 0.025 | -0.003 | 0.024 | 0.02 | 0.037 | 0.069 | 0.061 | -0.137 | 0.018 | 0.028 | 0.139 | -0.069 | 0.01 |
Belastingkosten
| -1,923 | -1,795 | -1,448 | -9,855 | -145 | 1,805 | -3,730 | 45,813 | 1,105 | -12,828 | -1,488 | 56,011 | -48,542 | 23,103 | -7,939 | 11,122 | -3,794 | -3,192 | -6,516 | 250,642 | -5,588 | -238 | -6,743 | -48,815 | -28,186 | -38,106 | -57,287 | -288,793 | -75,244 | -1,042 | -61,121 | 59,462 | 14,620 | -8,222 | -3,231 | -16,704 | 19,274 | 26,371 | 21,106 | 62,894 | 46,599 | 43,280 | 24,048 | 39,799 | 28,338 | 53,726 | 18,253 | 44,272 | -62,653 | 15,694 | 31,658 | -40,288 | 12,619 | 20,667 | 51,075 | 38,460 | 25,610 | -92,732 | -733 | 8,156 | 58,416 | 23,717 | -12,877 |
Nettowinst
| -35,075 | -27,285 | -30,071 | -7,849 | -102,117 | -45,397 | -99,987 | -139,632 | -131,400 | -49,438 | -109,164 | -165,174 | -80,872 | -7,800 | -83,702 | -72,909 | -113,149 | -119,050 | -100,202 | -286,886 | -78,906 | -74,187 | -112,697 | -562,422 | -73,402 | -102,635 | -159,815 | -857,808 | -215,779 | 6,893 | -176,720 | 5,915 | 53,309 | 102,330 | -123,071 | -62,670 | 70,172 | 93,914 | 81,583 | 200,060 | 150,814 | 152,175 | 50,968 | 124,004 | 99,079 | 158,615 | 63,207 | 67,485 | 77,928 | 50,124 | 25,010 | 30,027 | 38,623 | 16,381 | 20,006 | 100,327 | 100,300 | 5,561,902 | 38,111 | 68,800 | 100,875 | 94,027 | 36,333 |
Nettowinstmarge
| -0.021 | -0.015 | -0.015 | -0.005 | -0.06 | -0.023 | -0.053 | -0.078 | -0.076 | -0.023 | -0.061 | -0.114 | -0.055 | -0.004 | -0.051 | -0.042 | -0.073 | -0.065 | -0.048 | -0.133 | -0.037 | -0.027 | -0.053 | -0.22 | -0.029 | -0.033 | -0.052 | -0.277 | -0.071 | 0.002 | -0.054 | 0.002 | 0.015 | 0.026 | -0.036 | -0.017 | 0.019 | 0.026 | 0.023 | 0.054 | 0.04 | 0.044 | 0.015 | 0.036 | 0.029 | 0.054 | 0.023 | 0.02 | 0.026 | 0.019 | 0.01 | 0.013 | 0.016 | 0.008 | 0.01 | 0.049 | 0.047 | 2.934 | 0.015 | 0.027 | 0.032 | 0.04 | 0.016 |
WPA (Winst Per Aandeel)
| -2.71 | -2.1 | -2.32 | -0.61 | -7.88 | -5.35 | -11.79 | -16.47 | -15.5 | -5.83 | -12.88 | -21.94 | -10.74 | -1.04 | -11.12 | -9.68 | -15.03 | -15.81 | -13.31 | -38.1 | -10.48 | -10.03 | -14.97 | -75.81 | -9.75 | -19.28 | -29.72 | -159.5 | -40.12 | 1.28 | -32.86 | 1.1 | 9.91 | 19.03 | -22.88 | -11.65 | 13.05 | 17.46 | 15 | 37.2 | 28.04 | 28.3 | 9 | 23.06 | 18.42 | 30.11 | 12 | 12.81 | 14.79 | 9.32 | 5 | 5.58 | 7.18 | 3.05 | 4 | 18.66 | 18.65 | 1,217.77 | 8 | 15.06 | 22.09 | 20.83 | 8 |
Verwaterde WPA
| -2.71 | -2.1 | -2.32 | -0.61 | -7.88 | -5.35 | -11.79 | -16.47 | -15.5 | -5.83 | -12.88 | -21.94 | -10.74 | -1.04 | -11.12 | -9.68 | -15.03 | -15.81 | -13.31 | -38.1 | -10.48 | -9.85 | -14.97 | -74.7 | -9.75 | -19.08 | -29.72 | -159.5 | -40.12 | 1.28 | -32.86 | 1.1 | 9.91 | 19.03 | -22.88 | -11.65 | 13.05 | 17.46 | 15 | 37.2 | 28.04 | 28.3 | 9 | 23.06 | 18.42 | 30.11 | 12 | 12.81 | 14.79 | 9.32 | 5 | 5.58 | 7.18 | 3.05 | 4 | 18.66 | 18.65 | 1,217.77 | 7 | 15.06 | 22.09 | 20.83 | 8 |
EBITDA
| 84,994 | 75,116 | 116,552 | 87,687 | 26,960 | 113,220 | 69,570 | 81,068 | 33,451 | 104,424 | 74,231 | 100,093 | 60,102 | 206,301 | 120,427 | 137,979 | 86,619 | 82,256 | 104,255 | 52,080 | 6,861 | 24,638 | -19,006 | -76,992 | 17,541 | -18,984 | -87,295 | -1,007,754 | -205,794 | 119,229 | -35,331 | 180,712 | 180,290 | 197,678 | -22,523 | 30,765 | 186,779 | 200,993 | 181,269 | 335,788 | 268,064 | 261,224 | 145,597 | 230,039 | 190,948 | 285,536 | 164,125 | 305,398 | 52,399 | 67,158 | 65,877 | 4,017 | 44,864 | 15,995 | 10,160 | 13,903 | 123,407 | -143,000 | 59,650 | 216,086 | 422,220 | -43,275 | 42,771 |
EBITDA ratio
| 0.051 | 0.041 | 0.057 | 0.055 | 0.016 | 0.056 | 0.037 | 0.045 | 0.019 | 0.049 | 0.042 | 0.069 | 0.041 | 0.098 | 0.074 | 0.08 | 0.056 | 0.045 | 0.05 | 0.024 | 0.003 | 0.009 | -0.009 | -0.03 | 0.007 | -0.006 | -0.029 | -0.326 | -0.068 | 0.032 | -0.011 | 0.055 | 0.051 | 0.051 | -0.007 | 0.009 | 0.05 | 0.055 | 0.052 | 0.09 | 0.071 | 0.075 | 0.044 | 0.067 | 0.055 | 0.097 | 0.059 | 0.092 | 0.017 | 0.026 | 0.028 | 0.002 | 0.019 | 0.008 | 0.005 | 0.007 | 0.058 | -0.075 | 0.024 | 0.085 | 0.133 | -0.018 | 0.019 |