Molina Healthcare, Inc.
NYSE:MOH
330.66 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,848 | 4,006 | 4,438 | 4,154 | 2,452 | 2,826 | 3,186 | 2,819 | 2,329 | 1,539.063 | 935.895 | 795.77 | 493.827 | 455.886 | 469.501 | 387.162 | 459.064 | 403.65 | 249.203 | 228.071 | 141.85 | 0 | 102.75 | 45.785 | 26.12 |
Kortetermijnbeleggingen
| 4,259 | 3,499 | 3,202 | 1,875 | 1,946 | 1,681 | 2,524 | 1,758 | 1,801 | 1,019.462 | 703.052 | 342.845 | 336.916 | 295.375 | 174.844 | 189.87 | 242.855 | 81.481 | 103.437 | 88.53 | 98.822 | 2 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,107 | 7,505 | 7,640 | 6,029 | 4,398 | 4,507 | 5,710 | 4,577 | 4,130 | 2,558.525 | 1,638.947 | 1,138.615 | 830.743 | 751.261 | 644.345 | 577.032 | 701.919 | 485.131 | 352.64 | 316.601 | 240.672 | 2 | 102.75 | 45.785 | 26.12 |
Nettovorderingen
| 3,104 | 2,302 | 2,177 | 1,672 | 1,406 | 1,330 | 925 | 1,037 | 610 | 596.456 | 331.677 | 149.682 | 179.577 | 168.19 | 136.654 | 128.562 | 111.537 | 118.795 | 73.546 | 65.43 | 53.689 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | -3,202 | -1,875 | -1,946 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.067 | 19.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 331 | 277 | 3,449 | 2,050 | 2,109 | 625 | 707 | 398 | 566 | 90.416 | 69.04 | 60.829 | 37.762 | 38.488 | 24.34 | 4.019 | 21.137 | 9.576 | 12.66 | 12.287 | 7.696 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 12,542 | 10,084 | 10,064 | 7,876 | 5,967 | 6,462 | 7,511 | 6,012 | 5,306 | 3,245.397 | 2,039.664 | 1,349.126 | 1,048.082 | 957.939 | 811.406 | 728.982 | 834.593 | 613.502 | 438.846 | 394.318 | 302.057 | 2 | 102.75 | 45.785 | 26.12 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 270 | 259 | 396 | 391 | 385 | 241 | 342 | 454 | 393 | 340.778 | 292.083 | 221.443 | 190.934 | 100.537 | 78.171 | 65.058 | 49.555 | 41.903 | 31.794 | 25.826 | 18.38 | 13.66 | 0 | 0 | 0 |
Goodwill
| 1,241 | 1,115 | 982 | 692 | 143 | 143 | 186 | 620 | 519 | 271.964 | 230.738 | 151.088 | 153.954 | 212.228 | 133.408 | 113.466 | 114.997 | 57.659 | 43.259 | 61.978 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 208 | 275 | 270 | 249 | 29 | 47 | 69 | 140 | 122 | 89.273 | 98.871 | 77.711 | 255.75 | 105.5 | 80.846 | 79.133 | 92.226 | 85.48 | 81.655 | 36.749 | 12.284 | 6.051 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,449 | 1,390 | 1,252 | 941 | 172 | 190 | 255 | 760 | 641 | 361.237 | 329.609 | 228.799 | 255.75 | 317.728 | 214.254 | 192.599 | 207.223 | 143.139 | 124.914 | 98.727 | 12.284 | 6.051 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 306 | 280 | 212 | 136 | 79 | 120 | 119 | 110 | 109 | 102.479 | 10.898 | 13.419 | 62.298 | 62.549 | 95.961 | 38.202 | 20.624 | 32.61 | 8.018 | 4.141 | 7.868 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 227 | 220 | 106 | 69 | 79 | 117 | 103 | 10 | 18 | 39.532 | 26.556 | 32.443 | 18.327 | 15.716 | 8.757 | 4.488 | 8.616 | 0.313 | 2.339 | 3.981 | 1.996 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 98 | 81 | 179 | 119 | 105 | 24 | 141 | 127 | 109 | 387.792 | 304.127 | 89.592 | 76.755 | 54.745 | 36.686 | 119.857 | 50.694 | 33.008 | 15.903 | 6.866 | 2 | -19.711 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,350 | 2,230 | 2,145 | 1,656 | 820 | 692 | 960 | 1,461 | 1,270 | 1,231.818 | 963.273 | 585.696 | 604.064 | 551.275 | 433.829 | 420.204 | 336.712 | 250.973 | 182.968 | 139.541 | 42.528 | 19.711 | 0 | 0 | 0 |
Totaal activa
| 14,892 | 12,314 | 12,209 | 9,532 | 6,787 | 7,154 | 8,471 | 7,473 | 6,576 | 4,477.215 | 3,002.937 | 1,934.822 | 1,652.146 | 1,509.214 | 1,245.235 | 1,149.186 | 1,171.305 | 864.475 | 621.814 | 533.859 | 344.585 | 204.966 | 149.62 | 102.012 | 101.636 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 1,252 | 889 | 842 | 641 | 455 | 390 | 366 | 382 | 360 | 241.654 | 319.965 | 184.034 | 549.69 | 492.286 | 0 | 358.689 | 380.872 | 0 | 248.611 | 183.176 | 116.959 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 20 | 41 | 35 | 2,696 | 18 | 241 | 653 | 472 | 449 | 0.341 | 182.008 | 1.155 | 1.197 | 0 | 0 | -354.67 | -34.158 | 0 | -0.803 | 0.171 | 0 | 0.055 | 0 | 0 | 17.296 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 54 | 39 | 13 | 8.987 | 32.742 | 6.52 | 11.679 | 13.176 | 6.067 | 4.019 | 5.946 | 0 | 0 | 7.11 | 2.882 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 418 | 359 | 370 | 375 | 249 | 211 | 282 | 315 | 223 | 196.076 | 122.216 | 141.798 | 50.947 | 60.086 | 101.985 | 29.538 | 40.104 | 18.12 | 0.803 | 7.11 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,478 | 5,566 | 5,800 | 1,253 | 2,547 | 3,404 | 4,256 | 3,469 | 2,790 | 1,736.702 | 669.787 | 501.05 | 0 | 13.176 | 388.248 | 354.67 | 40.104 | 336.773 | 1.003 | 1.676 | 2.882 | -0.055 | 0 | 0 | -17.296 |
Totaal kortlopende verplichtingen
| 8,168 | 6,855 | 7,047 | 4,965 | 3,269 | 4,246 | 5,557 | 4,638 | 3,822 | 2,174.773 | 1,293.976 | 828.037 | 601.834 | 565.548 | 490.233 | 388.227 | 426.922 | 354.893 | 249.614 | 192.133 | 119.841 | 0.055 | 0 | 0 | 17.296 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 2,385 | 2,391 | 2,392 | 2,352 | 1,468 | 1,217 | 1,516 | 1,173 | 1,160 | 905.048 | 602.854 | 261.784 | 240.33 | 188.663 | 184.355 | 200 | 200 | 45 | 0 | 1.723 | 0 | 3.295 | 3.401 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 418 | 359 | 370 | 375 | 249 | 211 | 282 | 315 | 223 | 329.194 | 186.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 43 | 15 | 14 | 29 | 9 | 6 | 15 | 15 | 110 | 24.271 | 0.58 | 37.9 | 33.127 | 16.235 | 12.506 | 0 | 10.136 | 6.7 | 4.796 | 5.315 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -337 | -270 | -244 | -285 | -168 | -173 | -236 | -273 | -296 | 33.487 | 26.351 | 24.787 | 21.782 | 19.711 | 15.403 | 50.295 | 43.769 | 37.716 | 4.554 | 4.066 | 3.422 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,509 | 2,495 | 2,532 | 2,471 | 1,558 | 1,261 | 1,577 | 1,230 | 1,197 | 1,292 | 816.024 | 324.471 | 295.239 | 224.609 | 212.264 | 250.295 | 253.905 | 89.416 | 9.35 | 11.104 | 3.422 | 3.295 | 3.401 | 0 | 0 |
Totaal passiva
| 10,677 | 9,350 | 9,579 | 7,436 | 4,827 | 5,507 | 7,134 | 5,868 | 5,019 | 3,466.773 | 2,110 | 1,152.508 | 897.073 | 790.157 | 702.497 | 638.522 | 680.827 | 444.309 | 258.964 | 203.237 | 123.263 | 109.699 | 84.861 | 67.405 | 80.991 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.086 | 0 | 0.405 | 0.192 | 0 | 0.31 | 0 | 0.337 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.046 | 0.047 | 0.046 | 0.03 | 0.026 | 0.027 | 0.028 | 0.028 | 0.028 | 0.028 | 0.025 | 0.005 | 0 | 0 | 0 |
Ingehouden winsten
| 3,887 | 2,796 | 2,399 | 1,860 | 1,781 | 1,012 | 298 | 766 | 758 | 615.352 | 553.129 | 500.2 | 490.41 | 469.592 | 414.622 | 387.158 | 324.76 | 266.875 | 221.148 | 193.552 | 137.779 | 95.262 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -82 | -160 | -5 | 37 | 4 | -8 | -5 | -2 | -4 | -1.019 | -1.086 | -0.457 | -1.405 | -2.192 | -1.812 | -2.31 | 0.272 | -0.337 | -0.629 | -0.234 | 0.054 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 410 | 328 | 236 | 199 | 175 | 643 | 1,044 | 841 | 803 | 396.04 | 340.762 | 282.524 | 265.617 | 251.435 | 129.902 | 125.479 | 165.418 | 153.263 | 142.303 | 137.042 | 83.464 | 0 | 64.759 | 34.607 | 20.645 |
Totaal eigen vermogen van aandeelhouders
| 4,215 | 2,964 | 2,630 | 2,096 | 1,960 | 1,647 | 1,337 | 1,605 | 1,557 | 1,010.442 | 892.937 | 782.314 | 755.073 | 719.057 | 542.738 | 510.664 | 490.478 | 420.166 | 362.85 | 330.622 | 221.322 | 95.267 | 64.759 | 34.607 | 20.645 |
Totaal eigen vermogen
| 4,215 | 2,964 | 2,630 | 2,096 | 1,960 | 1,647 | 1,337 | 1,605 | 1,557 | 1,010.442 | 892.937 | 782.314 | 755.073 | 719.057 | 542.738 | 510.664 | 490.478 | 420.166 | 362.85 | 330.622 | 221.322 | 95.267 | 64.759 | 34.607 | 20.645 |
Totaal passiva en aandeelhoudersvermogen
| 14,892 | 12,314 | 12,209 | 9,532 | 6,787 | 7,154 | 8,471 | 7,473 | 6,576 | 4,477.215 | 3,002.937 | 1,934.822 | 1,652.146 | 1,509.214 | 1,245.235 | 1,149.186 | 1,171.305 | 864.475 | 621.814 | 533.859 | 344.585 | 204.966 | 149.62 | 102.012 | 101.636 |