Molina Healthcare, Inc.
NYSE:MOH
330.66 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34,072 | 31,974 | 27,771 | 19,423 | 16,829 | 18,890 | 19,883 | 17,711 | 14,072 | 9,666.601 | 6,588.934 | 6,028.763 | 4,769.94 | 4,085.977 | 3,669.356 | 3,112.366 | 2,492.454 | 2,004.995 | 1,650.058 | 1,175.268 | 793.544 | 644.194 | 503.855 | 329.432 | 185.76 |
Kosten van de omzet
| 29,738 | 28,048 | 24,491 | 16,746 | 14,394 | 16,266 | 18,003 | 15,941 | 12,434 | 8,616.074 | 5,713.635 | 5,396.959 | 4,003.981 | 3,449.504 | 3,176.236 | 2,621.312 | 2,080.083 | 1,678.652 | 1,424.872 | 984.686 | 657.921 | 0 | 408.41 | 0 | 0 |
Brutowinst
| 4,334 | 3,926 | 3,280 | 2,677 | 2,435 | 2,624 | 1,880 | 1,770 | 1,638 | 1,050.527 | 875.299 | 631.804 | 765.959 | 636.473 | 493.12 | 491.054 | 412.371 | 326.343 | 225.186 | 190.582 | 135.623 | 644.194 | 95.445 | 329.432 | 185.76 |
Brutowinstmarge
| 0.127 | 0.123 | 0.118 | 0.138 | 0.145 | 0.139 | 0.095 | 0.1 | 0.116 | 0.109 | 0.133 | 0.105 | 0.161 | 0.156 | 0.134 | 0.158 | 0.165 | 0.163 | 0.136 | 0.162 | 0.171 | 1 | 0.189 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2,462 | 2,311 | 2,068 | 1,480 | 1,296 | 1,333 | 1,594 | 1,393 | 1,147 | 764.693 | 665.996 | 532.627 | 415.932 | 345.993 | 399.149 | 344.761 | 285.295 | 229.057 | 163.342 | 94.15 | 61.543 | 61.227 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,462 | 2,311 | 2,068 | 1,480 | 1,296 | 1,333 | 1,594 | 1,393 | 1,147 | 764.693 | 665.996 | 532.627 | 415.932 | 345.993 | 399.149 | 344.761 | 285.295 | 229.057 | 163.342 | 94.15 | 61.543 | 61.227 | 42.822 | 38.701 | 18.511 |
Overige kosten
| -3,830 | 234 | 192 | 119 | 89 | -17 | 61 | 139 | 2 | -0.802 | -3.343 | 0.361 | 205.279 | 185.479 | 38.11 | 33.688 | 28.749 | 21.475 | 16.064 | 8.869 | 6.333 | 0 | 45.229 | 0 | 0 |
Bedrijfskosten
| 2,761 | 2,545 | 2,260 | 1,599 | 1,385 | 1,432 | 1,731 | 1,532 | 1,251 | 857.61 | 738.739 | 596.331 | 621.211 | 531.472 | 437.259 | 378.449 | 314.044 | 250.532 | 179.406 | 103.019 | 67.876 | -534.13 | 45.229 | 305.194 | 168.274 |
Bedrijfsresultaat
| 1,573 | 1,173 | 1,020 | 1,078 | 1,044 | 1,131 | -555 | 238 | 387 | 192.917 | 136.56 | 35.473 | 80.173 | 105.001 | 57.393 | 112.605 | 98.327 | 75.811 | 45.78 | 87.563 | 67.747 | 1,178.324 | 50.216 | 24.238 | 17.486 |
Bedrijfsresultaat ratio
| 0.046 | 0.037 | 0.037 | 0.056 | 0.062 | 0.06 | -0.028 | 0.013 | 0.028 | 0.02 | 0.021 | 0.006 | 0.017 | 0.026 | 0.016 | 0.036 | 0.039 | 0.038 | 0.028 | 0.075 | 0.085 | 1.829 | 0.1 | 0.074 | 0.094 |
Totaal overige inkomsten en kosten netto
| -109 | -110 | -145 | -117 | -72 | -78 | -643 | 38 | 2 | -0.802 | -3.343 | 0.361 | -64.575 | -15.509 | 1.532 | 21.126 | -4.631 | -2.353 | -0.4 | 1.171 | 0.118 | -1,129.925 | -0.561 | -0.197 | -1.19 |
Inkomen voor belasting
| 1,464 | 1,063 | 875 | 961 | 972 | 999 | -612 | 137 | 322 | 135.304 | 81.146 | 19.065 | 64.654 | 89.492 | 43.616 | 103.891 | 93.696 | 73.458 | 43.851 | 87.685 | 66.413 | 48.399 | 49.655 | 24.041 | 16.296 |
Inkomen voor belasting ratio
| 0.043 | 0.033 | 0.032 | 0.049 | 0.058 | 0.053 | -0.031 | 0.008 | 0.023 | 0.014 | 0.012 | 0.003 | 0.014 | 0.022 | 0.012 | 0.033 | 0.038 | 0.037 | 0.027 | 0.075 | 0.084 | 0.075 | 0.099 | 0.073 | 0.088 |
Belastingkosten
| 373 | 271 | 216 | 288 | 235 | 292 | -100 | 129 | 179 | 72.726 | 36.316 | 9.275 | 43.836 | 34.522 | 12.748 | 41.493 | 35.366 | 27.731 | 16.255 | 31.912 | 23.896 | 17.891 | 19.453 | 9.077 | 8.033 |
Nettowinst
| 1,091 | 792 | 659 | 673 | 737 | 707 | -512 | 8 | 143 | 62.223 | 52.929 | 9.79 | 20.818 | 54.97 | 30.868 | 62.398 | 58.33 | 45.727 | 27.596 | 55.773 | 42.517 | 30.508 | 30.129 | 14.964 | 9.453 |
Nettowinstmarge
| 0.032 | 0.025 | 0.024 | 0.035 | 0.044 | 0.037 | -0.026 | 0 | 0.01 | 0.006 | 0.008 | 0.002 | 0.004 | 0.013 | 0.008 | 0.02 | 0.023 | 0.023 | 0.017 | 0.047 | 0.054 | 0.047 | 0.06 | 0.045 | 0.051 |
WPA (Winst Per Aandeel)
| 18.91 | 13.7 | 11.4 | 11.41 | 11.85 | 10.61 | -9.14 | 0.93 | 2.75 | 1.33 | 1.16 | 0.21 | 0.45 | 1.34 | 0.79 | 1.5 | 1.37 | 1.09 | 0.67 | 1.38 | 1.27 | 1.02 | 1.01 | 0.5 | 0.31 |
Verwaterde WPA
| 18.78 | 13.54 | 11.25 | 11.24 | 11.48 | 10.55 | -9.14 | 0.92 | 2.58 | 1.29 | 1.13 | 0.21 | 0.45 | 1.32 | 0.79 | 1.5 | 1.37 | 1.08 | 0.65 | 1.36 | 1.25 | 0.99 | 0.97 | 0.49 | 0.31 |
EBITDA
| 1,744 | 1,557 | 1,126 | 1,151 | 1,154 | 1,302 | 388 | 420 | 515 | 326.519 | 227.083 | 114.598 | 219.131 | 165.766 | 93.971 | 147.919 | 126.294 | 97.286 | 61.305 | 95.261 | 73.962 | 1,182.436 | 52.623 | 26.323 | 20.301 |
EBITDA ratio
| 0.051 | 0.049 | 0.041 | 0.059 | 0.069 | 0.069 | 0.02 | 0.024 | 0.037 | 0.034 | 0.034 | 0.019 | 0.046 | 0.041 | 0.026 | 0.048 | 0.051 | 0.049 | 0.037 | 0.081 | 0.093 | 1.836 | 0.104 | 0.08 | 0.109 |