Molina Healthcare, Inc.

NYSE:MOH

308.22 (USD) • At close March 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,6624,7324,3544,5134,8485,5654,9104,5544,0064,2424,3124,8044,4384,3574,6084,4314,1543,1963,3032,3652,4522,6792,2533,2242,8262,8143,3923,7293,1863,9342,9793,1982,8192,8422,3452,1562,3292,164.212,013.8821,870.0241,539.0631,598.5961,027.3511,083.369935.895856.556742.671,169.511795.77715.48727.092517.723493.827487.492459.213463.792455.886426.455460.985438.281469.501449.469417.837405.187387.162382.436425.424412.153459.064447.594471.502419.967403.65337.084312.118288.347249.203223.493202.463242.425228.071219.387178.339170.138141.85161.205133.5980
Kortetermijnbeleggingen 4,3254,4824,3474,4244,2594,1113,8863,8103,4993,6393,5672,9883,2022,9002,2411,9381,8751,7691,9062,0101,9461,7572,0701,5081,6811,8122,1762,4442,5241,7872,1922,0561,7581,7351,9682,0701,8011,461.4671,466.6221,203.8661,019.462842.683740.874696.2703.052735.151718.544341.946342.845356.895344.91357.981336.916324.902356.6337.514295.375195.358175.212175.911174.844170.194180.398202.194189.87163.676196.268184.129242.855108.16178.49283.0981.48191.65994.57101.69103.437109.49585.61573.18288.5376.745117.187132.28598.82262.29722
Liquide middelen en kortetermijnbeleggingen 8,9874,7328,7018,9379,1079,6768,7968,3647,5057,8817,8797,7927,6407,2576,8496,3696,0294,9655,2094,3754,3984,4364,3234,7324,5074,6265,5686,1735,7105,7215,1715,2544,5774,5774,3134,2264,1303,625.6773,480.5043,073.892,558.5252,441.2791,768.2251,779.5691,638.9471,591.7071,461.2141,511.4571,138.6151,072.3751,072.002875.704830.743812.394815.813801.306751.261621.813636.197614.192644.345619.663598.235607.381577.032546.112621.692596.282701.919555.755549.994503.057485.131428.743406.688390.037352.64332.988288.078315.607316.601296.132295.526302.423240.672223.502135.5982
Nettovorderingen 3,2993,2593,2313,3503,1042,4602,3852,5362,3022,2202,2402,1562,1771,9121,8571,7761,6721,7751,5801,6031,4061,2801,2391,3591,3301,3461,1489508711,0021,0061,0069741,0531,035863597619.891631.124491.43596.456425.683473.514338.232298.935293.967213.776150.251149.682190.439192.396237.569179.577185.82172.674170.418168.19225.547156.537131.732142.721144.129151.44158.44132.581169.76113.597117.553111.537124.145108.824111.393118.79590.57781.98673.88473.54671.19180.90574.11565.4365.2656.48952.54553.68950.21270.0050
Voorraad 00-7,585-7,86300000000000000000000008077169326325000000000000000000000000000019.330000000000000000000000000013.4030
Overige vlottende activa 4874,8904,7464,8053314,4434,1462593,7763912131982471971681631752132733461631,9182,3712,1482,3063,1413,4873,5173,4542,7723,1841422,1952,2181972,7452,3802,126.2232,161.2211,914.1161,158.878963.241870.98859.63804.834815.69269.81265.3360.82951.53556.63838.7437.76236.38139.66944.00338.488230.87828.56919.3323.1421.57320.86321.56223.83728.57426.04122.48721.13712.00113.32412.2329.57610.63710.41212.65412.6613.37612.16910.91412.28711.5388.3136.8297.69616.09111.4030
Totaal vlottende activa 12,77312,88112,33112,66812,54212,46811,44111,15910,08410,49210,33210,14610,0649,3668,8748,3087,8766,9537,0626,3245,9675,8775,8636,7316,4627,3018,0278,1967,5117,7087,1696,4026,0126,1135,5455,7645,3064,910.3244,806.2274,275.573,245.3972,987.522,371.8452,281.2312,039.6641,966.2151,744.8021,727.0381,349.1261,314.3491,321.0361,152.0131,048.0821,034.5951,028.1561,015.727957.939882.88821.303765.254811.406785.365770.538787.383728.982744.446761.33736.322834.593691.901672.142626.682613.502529.957499.086476.575438.846417.555381.152400.636394.318372.93360.328361.797302.057289.805217.0062
Niet-vlottende activa:
Materiële vaste activa, netto 288306305295270290285274259412401393396385383378391395399385385379373376241264276318342397449447454450448419393374.862363.244344.727340.778328.547317.63310.364292.083267.277249.298237.735221.443210.972206.489198.564190.934127.657117.836107.757100.53791.82683.56277.87978.17176.24473.95770.11665.05864.63359.19153.96249.55547.43145.50342.46541.90337.15834.09332.71631.79430.17329.24826.41625.82621.13418.27717.81118.3817.19315.39813.828
Goodwill 1,6710001,2410001,115000982701704686692000143000143000186430559620620619611619519321.22272.046272.046271.964236.635230.738230.738230.738230.783153.152151.088151.088151.088151.088151.088153.9540212.484212.484212.228213.261205.7490133.408000113.466000114.99700057.65900043.2590061.97861.97846.484003.841000
Immateriële activa 2671,9231,9131,9272081,4711,3481,3692751,2631,2861,30527021422523724926516416829176180185471952012506910111213114014914614912296.42480.46284.70289.27385.03588.49393.58798.871104.63568.98772.86477.71185.03390.40296.09101.796296.97991.23798.048105.5115.27120.48080.84600079.13300204.96292.226133.502137.274139.87785.48146.953150.699122.89381.655124.35125.2935.14936.74933.85729.42611.83812.2845.6574.9415.496
Goodwill en immateriële activa 1,9381,9231,9131,9271,4491,4711,3481,3691,3901,2631,2861,3051,252915929923941265164168172176180185190195201250255531671751760768757768641417.644352.508356.748361.237321.67319.231324.325329.609335.418222.139223.952228.799236.121241.49247.178255.75296.979303.721310.532317.728328.531326.229210.605214.254214.102204.04201.706192.599200.783204.182204.962207.223133.502137.274139.877143.139146.953150.699122.893124.914124.35125.2997.12798.72780.34129.42611.83812.2845.6574.9415.496
Langetermijnbeleggingen 00-131-3,470306000280000212000008782797998100120118117120119117118115110116107116109101.97110.956101.366102.47993.11911.02510.92810.89811.67412.52713.613.41958.01156.70958.07662.29868.60669.28869.49462.54965.34177.77392.5195.961102.25562.01799.58596.37136.5196.66169.48529.01930.35228.69231.418032.91432.956-3.0398.018-3.709-3.576-3.0864.1414.2574.6015.7327.8684.3434.7340
Belastingvorderingen 207227232228227255220208220198141114106836566697465717982707611714311411410362361010625151854.23137.4842.631280.51930.8174.0753.51232.0263.0921.99525.75358.31321.53326.85814.02577.98314.09616.42315.39553.0937.584.7264.27925.4557.2616.8293.8844.48814.17211.5578.709-29.0190.5772.7080.7202.0732.8783.03903.7093.5763.08603.4231.3971.3771.9961.9511.6390
Overige niet-vlottende activa 4244215353,865983863673618142841240217928427927525519499991051081061112430281351411391403131271173201011095665.74448.747146.805294.467428.223363.12398.657341.392329.155260.01163.72266.08164.88670.14817.09976.37164.99764.24917.36855.27247.81140.42119.98838.77885.77844.2861.68897.32938.83371.97850.91542.25436.40635.87565.93128.51926.9127.00918.24219.85119.94918.92810.8476.39222222-19.324
Totaal niet-vlottende activa 2,8572,8772,8542,8452,3502,4022,2202,2122,2302,3012,2402,2142,1451,6671,6561,6421,6569288148058208248278486927507369379601,2461,4141,6361,4611,4571,6571,4191,2701,004.707929.932894.2191,231.8181,068.621,080.1841,012.25963.273958.851835.114761.051585.696592.718596.432587.991604.064583.709572.265567.427551.275548.55540.101425.694433.829438.64432.621419.571420.204413.427410.424409.096336.712254.116250.583250.355250.973247.617247.536182.618182.968174.374174.487142.471139.541115.54755.70138.75842.52831.14428.71219.324
Totaal activa 15,63015,75815,18515,51314,89214,87013,66113,37112,31412,79312,57212,36012,20911,03310,5309,9509,5327,8817,8767,1296,7876,7016,6907,5797,1548,0518,7639,1338,4718,9548,5838,0387,4737,5707,2027,1836,5765,915.0315,736.1595,169.7894,477.2154,056.143,452.0293,293.4813,002.9372,925.0662,579.9162,488.0891,934.8221,907.0671,917.4681,740.0041,652.1461,618.3041,600.4211,583.1541,509.2141,431.431,361.4041,190.9481,245.2351,224.0051,203.1591,206.9541,149.1861,157.8731,171.7541,145.4181,171.305946.017922.725877.037864.475777.574746.622659.193621.814591.929555.639543.107533.859488.477416.029400.555344.585320.949245.718212.111
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,3311,2159731,1141,2521,090857787889818715809842797651695641566876743455478373444390824754713366485375438385383537601362274.131399.186427.644242609.444475.358406.414263.043282.727180.227159.986184.03400580.482147.214502.743474.618465.079492.286000387.048375.207368.7230358.689369.705367.413378.725380.872370.500336.77300265.249248.611229.722196.403174.788183.176158.36115.047110.669116.9590114.810
Kortlopende schulden 000020000000000000002618156519824129648456665378277314724661455449450.78445.668440.6320.34111.927185.451183.713182.0080.10901.1671.1551.1431.131.1181.1970000000000000000000000000.1790.1770.1740.1710000000.056
Belastingschulden 000000000000000000000000000054606821391923381339.20510.39610.8368.9877.67916.72628.132.7425.50815.49614.9446.5233.5331.38915.31511.6795.7815.6057.74613.1762.7551.1573.1326.0671.9375.4010.2654.0197.75511.13713.085.9461.242000003.5880005.7367.117.7182.7864.292.88201.3930
Uitgestelde opbrengsten 5136413328418691414654359663131837014271375615443249207302072111781934042824682844613153801049422367.22757.723169.811196.076190.85645.945146.276122.216124.38845.949135.804141.798143.301176.37395.4950.947101.701128.599143.27360.08637.64819.30511.321101.98590.91984.17682.50629.53819.15350.172.0428.61642.04344.32535.3390.31312.4728.8966.2482.339005.7363.9810002.442023.3920
Overige kortlopende verplichtingen 6,5146,7586,8507,0726,4786,7116,2666,1735,6075,7616,4976,2145,8355,2725,0144,5573,9492,9292,8252,7582,5472,6082,9203,4433,4043,9154,3894,3224,2024,1674,2933,5013,3593,4172,9813,1892,7753,029.8272,825.5412,544.2731,884.141,116.167907.456791.441693.967632.706465.487491.145494.53653.962630.214-15.315390.797-5.781000469.684455.465409.874-4.86700378.36811.715002.042042.043399.379371.06517.807309.696292.2256.2481.0030.6190.9390.7251.6762.24000110.76723.392-0.056
Totaal kortlopende verplichtingen 7,8968,3377,8368,5148,1688,4927,5377,6146,8557,2427,2257,0417,0476,0705,7075,3234,9653,5563,7553,5703,2693,3083,3884,2924,2465,2135,8206,0055,5575,9625,7934,4224,6384,6653,6464,3773,8223,861.173,738.5143,593.1962,174.7731,936.0731,630.9361,555.9441,293.9761,045.438707.159803.046828.037831.936839.106677.09601.834604.444608.822616.098565.548510.087475.927424.327490.233468.063458.3461.139388.227396.613428.72393.847426.922413.785399.379371.065354.893309.696292.225275.085249.614230.52197.519181.423192.133168.318117.833114.959119.841110.767139.5950.056
Langlopende verplichtingen:
Langetermijnschulden 3,1182,5292,3842,3822,3852,3782,3812,3812,3912,3922,3912,3912,3922,3502,3522,3512,3522,0392,0411,8251,4681,4721,4731,3551,2171,2171,2171,5161,5161,5151,2151,6531,1731,1691,6261,1631,160476.471474.269471.9841,102.048896.88625.266615.578602.854770.072761.491642.005261.784260.551269.338228.15183.802191.805190.8189.509147.779187.834291.686185.521146.394183.607156.484182.026227.367200228.143200189.86420303038.31515001.5884.7354.78-3.592000008.58.28
Uitgestelde opbrengsten niet-vlottend 00133284186914146543596631318370142710000000000000001811502260000024.271222.877000.580207.017223.64737.900033.12700016.23500012.506000-12.91100010.1360006.70004.7960005.3150000000
Uitgestelde belastingverplichtingen niet-vlottend 00-3,056-3,74143-691-414-65415-663-13-1814-1-42-71000000000000000111562515027.11129.17429.26724.2717.719000.5803.91931.35337.937.47840.71337.20933.12722.94814.46817.46216.23516.7739.07511.20112.50613.42313.89112.29712.9116.5985.2975.41910.1361.0563.5763.3036.76.7057.3463.6574.7964.1724.8995.7455.3153.448000000
Overige niet-vlottende verplichtingen 120122122124124121122881041181261341409510111211985848790909397446068596148542252739289533732.2731.09533.349165.681251.177278.757224.239212.59216.708230.96247.48624.78722.10122.30122.24312.05617.28720.47419.583.47619.00416.86216.0732.89714.1440.30922.79710.01746.56817.13943.33833.63342.73741.12340.55431.01639.58340.4944.488-0.2424.5624.3614.432-1.2494.0863.4173.6163.4222.183.819-8.28
Totaal niet-vlottende verplichtingen 3,2382,6512,5062,5062,5092,4992,5032,4692,4952,5102,5172,5252,5322,4452,4532,4632,4712,1242,1251,9121,5581,5621,5661,4521,2611,2771,2851,5751,5771,5631,2691,8891,2301,2141,9151,2161,197535.852534.538534.61,2921,155.776904.023839.817816.024986.78996.37920.844324.471320.13332.352287.602295.239232.04225.742226.551224.609223.611317.623212.795212.264211.17210.684217.12250.295253.166250.579248.757253.90563.79374.69973.85789.41661.28862.848.1459.3510.32213.99514.95711.1047.5343.4173.6163.4222.1812.3198.28
Totaal passiva 11,13410,98810,34211,02010,67710,99110,04010,0839,3509,7529,7429,5669,5798,5158,1607,7867,4365,6805,8805,4824,8274,8704,9545,7445,5076,4907,1057,5807,1347,5257,0626,3115,8685,8795,5615,5935,0194,397.0224,273.0524,127.7963,466.7733,091.8492,534.9592,395.7612,1102,032.2181,703.5291,723.891,152.5081,152.0661,171.458964.692897.073836.484834.564842.649790.157733.698793.55637.122702.497679.233668.984678.259638.522649.779679.299642.604680.827477.578474.078444.922444.309370.984355.065283.23258.964240.842211.514196.38203.237175.852121.25118.575123.263112.947151.914129.254
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000.019000.3820.0860.41100.19700.3300.1090.405000.3090.1920.1070.03900000.3420.31000000.1410.2190.3370.39100000.3570.4690.2340.1430.40400000
Gewone aandelen 00000000000000000000000000000000000000.0560.0560.050.050.0480.0460.0460.0460.0460.0460.0450.0470.0460.0460.0460.0460.0460.0460.0310.030.030.0260.0260.0260.0260.0260.0270.0270.0270.0290.0280.0280.0280.0280.0280.0280.0280.0280.0280.0280.0280.0280.0280.0280.0280.0270.0270.0250.0250.0050.005
Ingehouden winsten 4,0914,3264,4894,1883,8873,6713,4263,1172,7962,9372,7072,6572,3992,2962,1531,9681,8601,9831,7981,5221,7811,6661,4911,2951,012811614412298560657887766857815782758728.747682.448643.505615.352581.56565.438557.627553.129562.255554.686530.115500.2474.557471.193508.499490.41523.37504.42486.98469.592451.964435.791425.212414.622419.094410.53395.965387.158371.617354.431337.915324.76306.849289.335276.021266.875255.231242.89229.738221.148210.416203.605208.311193.552177.266160.827148.877137.779125.913114.189103.242
Overige gereserveerde algehele resultaten -57-9-85-85-82-165-146-125-160-185-128-81-5172626373732-15455-3-8-10-11-12-5-1-1-1-2342-4-0.701-1.830.297-1.019-0.6170.04-0.382-1.086-1.411-2.705-0.197-0.457-0.33-0.785-1.109-1.405-1.762-1.597-2.309-2.192-2.107-2.039-1.684-1.812-1.665-1.702-2.342-2.31-4.537-2.975-1.8830.2720.111-0.141-0.219-0.337-0.391-0.714-0.648-0.629-0.596-0.357-0.469-0.234-0.143-0.4040.1260.0540.04400
Overige totale aandeelhoudersvermogen 4624534393904103733412963282892512182362051911701991811661401751602405436437601,0551,1531,044870865841841831822806803789.907782.433398.141396.442383.3351.546340.429340.848331.958324.36234.236282.524280.728275.556267.876266.022260.166262.988255.803251.627247.845134.076130.272129.902127.317125.321135.045129.193140.987140.97166.754165.418161.451159.425156.285153.6151.722149.353146.845142.303141.239140.849138.857137.276135.474134.329132.9583.46482.02-20.39-20.39
Totaal eigen vermogen van aandeelhouders 4,4964,7704,8434,4934,2153,8793,6213,2882,9643,0412,8302,7942,6302,5182,3702,1642,0962,2011,9961,6471,9601,8311,7361,8351,6471,5611,6581,5531,3371,4291,5211,7271,6051,6911,6411,5901,5571,518.0091,463.1071,041.9931,010.442964.291917.07897.72892.937892.848876.387764.199782.314755.001746.01775.312755.073781.82765.857740.505719.057697.732567.854553.826542.738544.772534.175528.695510.664508.094492.455502.814490.478468.439448.647432.115420.166406.59391.557375.963362.85351.087344.125346.727330.622312.625294.779281.98221.322208.00293.80482.857
Totaal eigen vermogen 4,4964,7704,8434,4934,2153,8793,6213,2882,9643,0412,8302,7942,6302,5182,3702,1642,0962,2011,9961,6471,9601,8311,7361,8351,6471,5611,6581,5531,3371,4291,5211,7271,6051,6911,6411,5901,5571,518.0091,463.1071,041.9931,010.442964.291917.07897.72892.937892.848876.387764.199782.314755.001746.01775.312755.073781.82765.857740.505719.057697.732567.854553.826542.738544.772534.175528.695510.664508.094492.455502.814490.478468.439448.647432.115420.166406.59391.557375.963362.85351.087344.125346.727330.622312.625294.779281.98221.322208.00293.80482.857
Totaal passiva en aandeelhoudersvermogen 15,63015,75815,18515,51314,89214,87013,66113,37112,31412,79312,57212,36012,20911,03310,5309,9509,5327,8817,8767,1296,7876,7016,6907,5797,1548,0518,7639,1338,4718,9548,5838,0387,4737,5707,2027,1836,5765,915.0315,736.1595,169.7894,477.2154,056.143,452.0293,293.4813,002.9372,925.0662,579.9162,488.0891,934.8221,907.0671,917.4681,740.0041,652.1461,618.3041,600.4211,583.1541,509.2141,431.431,361.4041,190.9481,245.2351,224.0051,203.1591,206.9541,149.1861,157.8731,171.7541,145.4181,171.305946.017922.725877.037864.475777.574746.622659.193621.814591.929555.639543.107533.859488.477416.029400.555344.585320.949245.718212.111