PT Bank China Construction Bank Indonesia Tbk
IDX:MCOR.JK
80 (IDR) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 241,291 | 135,959 | 79,392 | 49,979 | 78,967 | 89,860 | 49,899 | 22,178 | 67,378 | 52,876 | 78,306 | 94,081 | 36,214 | 28,293 | 16,069 | 3,651 |
Afschrijvingen & Amortisatie
| 56,272 | 71,837 | 72,746 | 71,569 | 53,957 | 51,898 | 44,905 | 35,677 | -34,267 | 28,059 | 16,998 | 17,227 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 124,208 | 6,846 | -7,564 | -887,242 | 1,968,460 | -44,185 | -35,365 | -156,709 | -270,671 | 574,857 | 52,618 | -202,526 | 319,085 | 125,535 | 14,844 | 77,689 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 124,208 | 6,846 | -7,564 | -887,242 | 1,968,460 | -2,645,193 | -1,914,590 | -137,988 | -473,958 | -1,426,809 | -964,992 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2,566,977 | -1,638,412 | 415,169 | -1,661,960 | -2,409,797 | -2,277,865 | 1,437,172 | -490,139 | -67,378 | 7,246 | -78,306 | 54,999 | 25,589 | 30,538 | 22,893 | 16,062 |
Kasstroom uit Operationele Activiteiten
| 2,988,748 | -1,423,770 | 559,743 | -2,427,654 | -308,413 | -2,188,005 | 1,487,071 | -467,961 | -270,671 | 634,979 | 52,618 | -53,446 | 380,888 | 184,366 | 53,806 | 97,402 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16,366 | -26,790 | -35,139 | -37,552 | -27,245 | -43,295 | -277,401 | -38,532 | -27,225 | -78,020 | -12,873 | -11,680 | -19,303 | -48,190 | -46,879 | -50,084 |
Netto Overnames
| 3,775 | 659 | 158 | 4,800,642 | 225 | 11,498 | 498 | 42,388 | 5,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3,612,688 | -5,693 | -1,539,352 | -4,800,642 | -101,233 | -1,132,898 | -965,811 | -309,283 | -550,000 | -513,847 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2,884,094 | 193,550 | 42,258 | 558,202 | 10,588 | 1,012,673 | 482,162 | 671 | 812,572 | 9,007 | 1,157 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2,877,919 | 9,593 | 1,550,016 | 11,304 | 118,904 | 135,593 | 498 | 3,083 | 5,140 | 1,960 | 1,760 | 707 | 29,776 | 13,316 | 1,519 | 8,769 |
Kasstroom uit Investeringsactiviteiten
| -3,619,104 | 171,319 | 17,941 | 531,954 | 1,239 | 1,104,971 | -760,552 | -301,673 | 240,487 | -580,900 | -9,956 | -10,973 | 10,473 | -34,874 | -45,360 | -41,315 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -10,629 | -12,924 | -12,209 | -31,464 | -434,891 | 0 | -3,341,740 | 0 | -50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 3,193,241 | 0 | 0 | 0 | 1,010,566 | 124,700 | 114 | 203,435 | 105,192 | 0 | 202,926 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2,296,873 | -1,346,465 | 843,507 | -3,920 | 855,416 | 140,887 | 3,341,740 | -42,351 | 226,503 | 50,000 | -2,027 | -1,242 | 0 | -1,490 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -10,629 | -12,924 | -12,209 | 3,157,857 | 420,525 | 140,887 | 3,341,740 | 968,215 | 74,700 | 50,114 | 201,408 | 103,950 | 0 | 201,436 | 0 | 0 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -11,705 | 68,378 | 26,209 | 10,858 | -12,123 | 6,720 | -967 | -8,005 | 14,448 | 2,316 | 101,026 | 2,798 | 649 | -3,276 | -912 | 8,083 |
Netto Kasstroomverandering
| -652,690 | -1,196,997 | 591,684 | 1,273,015 | 101,228 | -1,076,314 | 725,552 | 190,576 | 150,525 | 106,509 | 345,096 | 42,329 | 392,010 | 347,652 | 7,534 | 64,170 |
Kaspositie aan het Einde van de Periode
| 1,949,662 | 2,602,352 | 3,799,349 | 3,207,665 | 1,934,650 | 1,833,422 | 2,909,736 | 2,184,184 | 1,993,608 | 1,843,083 | 1,736,574 | 1,391,478 | 1,349,149 | 957,139 | 245,819 | 238,285 |