PT Bank China Construction Bank Indonesia Tbk
IDX:MCOR.JK
80 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 1,953,249 | 2,605,445 | 3,801,735 | 3,210,979 | 1,938,030 | 1,836,724 | 2,912,788 | 2,184,184 | 1,744,858 | 1,843,083 | 1,736,574 | 1,391,478 | 578,896 | 957,139 | 244,816 | 283,034 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,953,249 | 2,605,445 | 3,801,735 | 3,210,979 | 1,938,030 | 1,836,724 | 2,912,788 | 2,184,184 | 1,744,858 | 1,843,083 | 1,736,574 | 1,391,478 | 578,896 | 957,139 | 244,816 | 283,034 |
Nettovorderingen
| 113,819 | 72,776 | 51,877 | 58,249 | 51,648 | 43,770 | 38,535 | 32,926 | 29,209 | 25,501 | 20,693 | 21,558 | 18,332 | 14,078 | 25,414 | 9,186 |
Voorraad
| -3,336,048 | -6,845,426 | -10,524,008 | -8,328,968 | -2,320,105 | -2,085,554 | -3,308,686 | -2,567,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3,336,048 | 6,845,426 | 10,524,008 | 8,328,968 | 2,320,105 | 2,085,554 | 3,308,686 | 2,567,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 2,067,068 | 2,678,221 | 3,853,612 | 3,269,228 | 1,989,678 | 1,880,494 | 2,951,323 | 2,217,110 | 1,774,067 | 1,868,584 | 1,757,267 | 1,413,036 | 597,228 | 971,217 | 270,230 | 292,220 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 802,325 | 733,485 | 797,087 | 832,249 | 828,752 | 683,878 | 781,708 | 504,308 | 297,466 | 307,058 | 110,578 | 114,923 | 121,342 | 141,794 | 116,690 | 77,252 |
Goodwill
| 190,075 | 190,075 | 190,075 | 190,075 | 190,075 | 190,075 | 190,075 | 190,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19,399 | 24,942 | 30,485 | 36,028 | 41,571 | 47,113 | 52,656 | 55,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 209,474 | 215,017 | 220,560 | 226,103 | 231,646 | 237,188 | 242,731 | 190,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,506,467 | 893,950 | 1,108,110 | 1,174,537 | 1,699,912 | 1,444,197 | 1,434,563 | 775,455 | 588,173 | 647,967 | 507,982 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 124,587 | 73,849 | 42,073 | 10,738 | 0 | 9,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -124,587 | -73,849 | -42,073 | -10,738 | -2,760,310 | -9,707 | -2,459,002 | -1,469,838 | -885,639 | -955,025 | -618,560 | -114,923 | -121,342 | -141,794 | -116,690 | -77,252 |
Totaal niet-vlottende activa
| 5,518,266 | 1,842,452 | 2,125,757 | 2,232,889 | 2,760,310 | 2,365,263 | 2,459,002 | 1,469,838 | 885,639 | 955,025 | 618,560 | 114,923 | 121,342 | 141,794 | 116,690 | 77,252 |
Totaal activa
| 27,851,946 | 25,022,953 | 26,194,512 | 25,235,573 | 18,893,684 | 15,992,475 | 15,788,738 | 12,257,391 | 10,089,121 | 9,769,591 | 7,917,214 | 6,495,246 | 6,452,794 | 4,354,460 | 2,798,874 | 2,094,665 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 51,456 | 27,401 | 25,149 | 49,266 | 40,717 | 36,681 | 37,141 | 25,210 | 30,758 | 34,330 | 25,163 | 17,457 | 1,456 | 3,278 | 10,540 | 0 |
Kortlopende schulden
| 418,945 | 68,011 | 74,122 | 40,012 | 2,532,313 | 94,993 | 313,930 | 167,589 | 165,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 74,693 | 50,232 | 43,167 | 30,394 | 26,944 | 43,968 | 16,921 | 14,904 | 25,549 | 13,239 | 11,612 | 20,781 | 7,281 | 7,132 | 10,971 | 3,716 |
Uitgestelde opbrengsten
| -367,489 | -40,610 | -48,973 | 9,254 | -2,491,596 | -58,312 | -276,789 | -142,379 | -134,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -51,456 | -27,401 | -25,149 | -49,266 | -40,717 | -36,681 | -37,141 | -25,210 | -30,758 | -34,330 | -25,163 | -17,457 | -1,456 | -3,278 | -10,540 | 0 |
Totaal kortlopende verplichtingen
| 51,456 | 27,401 | 25,149 | 49,266 | 40,717 | 36,681 | 37,141 | 25,210 | 30,758 | 34,330 | 25,163 | 17,457 | 1,456 | 3,278 | 10,540 | 0 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 464,718 | 475,715 | 446,502 | 425,586 | 416,475 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 416,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 241 | 0 | 108 | 7,855 | 1,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -464,718 | -448,314 | -446,502 | -425,586 | -416,475 | 9,775,675 | 9,739,365 | 7,107,432 | 7,094,256 | -50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 464,718 | 27,401 | 446,502 | 425,586 | 416,475 | 9,775,675 | 9,739,473 | 7,115,287 | 7,096,183 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 21,311,389 | 18,823,716 | 20,113,308 | 19,218,857 | 16,098,826 | 13,476,317 | 13,344,943 | 9,861,207 | 8,675,389 | 8,549,452 | 6,881,835 | 5,739,581 | 5,895,160 | 3,833,040 | 2,497,482 | 1,832,675 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,791,973 | 3,791,973 | 3,791,973 | 3,791,973 | 1,663,146 | 1,663,146 | 1,663,146 | 1,663,146 | 653,629 | 591,089 | 591,032 | 428,284 | 375,688 | 375,688 | 274,225 | 274,225 |
Ingehouden winsten
| 1,120,687 | 879,896 | 744,437 | 665,545 | 640,606 | 561,639 | 471,779 | 407,856 | 378,513 | 294,334 | 226,914 | 148,608 | 54,527 | 18,313 | -12,140 | -28,209 |
Overige gereserveerde algehele resultaten
| 355,519 | 255,490 | 277,416 | 291,820 | 252,758 | 53,025 | 70,522 | 86,834 | 933,279 | 115,231 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,272,378 | 1,271,878 | 1,267,378 | 1,267,378 | 238,348 | 238,348 | 238,348 | 238,348 | -551,689 | 219,485 | 217,433 | 178,773 | 127,419 | 127,419 | 39,307 | 15,974 |
Totaal eigen vermogen van aandeelhouders
| 6,540,557 | 6,199,237 | 6,081,204 | 6,016,716 | 2,794,858 | 2,516,158 | 2,443,795 | 2,396,184 | 1,413,732 | 1,220,139 | 1,035,379 | 755,665 | 557,634 | 521,420 | 301,392 | 261,990 |
Totaal eigen vermogen
| 6,540,557 | 6,199,237 | 6,081,204 | 6,016,716 | 2,794,858 | 2,516,158 | 2,443,795 | 2,396,184 | 1,413,732 | 1,220,139 | 1,035,379 | 755,665 | 557,634 | 521,420 | 301,392 | 261,990 |
Totaal passiva en aandeelhoudersvermogen
| 27,851,946 | 25,022,953 | 26,194,512 | 25,235,573 | 18,893,684 | 15,992,475 | 15,788,738 | 12,257,391 | 10,089,121 | 9,769,591 | 7,917,214 | 6,495,246 | 6,452,794 | 4,354,460 | 2,798,874 | 2,094,665 |