PT Bank China Construction Bank Indonesia Tbk
IDX:MCOR.JK
80 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 72,926 | 74,495 | 73,571 | 63,812 | 55,454 | 62,572 | 59,453 | 44,801 | 30,058 | 30,980 | 30,120 | 9,922 | 13,209 | 26,654 | 29,607 | 10,323 | 8,315 | -1,819 | 33,160 | 36,466 | 22,715 | 8,340 | 11,446 | 22,239 | 28,581 | 25,167 | 13,873 | -23,998 | 23,904 | 24,555 | 25,438 | -31,707 | 20,983 | 17,137 | 15,765 | 12,125 | 30,792 | 14,045 | 10,416 | -2,803 | 13,596 | 21,030 | 21,053 | 395 | 31,081 | 24,881 | 21,949 | 20,941 | 19,087 | 27,393 | 26,660 |
Afschrijvingen & Amortisatie
| 18,588 | 14,967 | 15,462 | 15,053 | 15,380 | 12,484 | 13,355 | 11,817 | 26,492 | 15,987 | 17,541 | 18,335 | 16,087 | 10,350 | 19,111 | 43,446 | 28,399 | -16,952 | 16,952 | 29,809 | 0 | 12,113 | 12,035 | 18,818 | 7,621 | 14,332 | 11,127 | 18,729 | 9,435 | 9,480 | 9,315 | 10,743 | 7,041 | 8,999 | 8,894 | 9,802 | 8,658 | 6,883 | 8,924 | 8,403 | 11,351 | 4,180 | 3,989 | 4,244 | 4,234 | 4,229 | 4,291 | 4,666 | 3,979 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -83,088 | -55,844 | 339,486 | 363,066 | -272,662 | 890 | 32,914 | -5,641 | 311,666 | -1,230,006 | 930,827 | -103,135 | 18,131 | 54,687 | 22,753 | -6,829,778 | 1,794,303 | 1,087,236 | -2,675,776 | 732,569 | -2,156,386 | -503,352 | 451,691 | -2,004,543 | 455,447 | -340,660 | -755,437 | 277,672 | -644,702 | -862,314 | 64,743 | 1,424,958 | -1,127,111 | -830,172 | -56,872 | 531,033 | -201,286 | -307,476 | -292,942 | 622,549 | 71,509 | 291,514 | -410,715 | 195,540 | 237,271 | 50,454 | -430,647 | -78,743 | -420,725 | 321,908 | -24,966 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -83,088 | -2,643,562 | 339,486 | 363,066 | -272,662 | 890 | 32,914 | -5,641 | 311,666 | -1,230,006 | -281,460 | -1,367,926 | 418,959 | 566,883 | -248,133 | -6,829,778 | 1,794,303 | 1,087,236 | -2,675,776 | 732,569 | -2,156,386 | -503,352 | 451,691 | -2,004,543 | 455,447 | -340,660 | -755,437 | 277,672 | -644,702 | -862,314 | -685,246 | 1,424,958 | -513,215 | -651,261 | -398,470 | 138,938 | -81,326 | 55,213 | -586,783 | -213,485 | -185,433 | -360,873 | -667,018 | -213,278 | -341,832 | -327,658 | -82,224 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,230,009 | 62,009 | 128,916 | 2,641,437 | -217,659 | 435,608 | -292,409 | 39,854 | -1,582,418 | 691,989 | 142,990 | -1,482,352 | 740,870 | 1,504,338 | -282,505 | -6,775,511 | 4,595,376 | -135,502 | -161,996 | 297,370 | 155,301 | -487,294 | -352,757 | -1,343,829 | 69,543 | -415,767 | -587,812 | 1,412,175 | -440,743 | 426,435 | -25,438 | 1,577,901 | -20,983 | -17,137 | -15,765 | -12,125 | -30,791 | -14,046 | -10,416 | 62,925 | -13,596 | -21,030 | -21,053 | -395 | -31,081 | -24,881 | -21,949 | 128,139 | -19,087 | -27,393 | -26,660 |
Kasstroom uit Operationele Activiteiten
| 1,230,009 | 65,693 | 2,386,096 | 3,083,368 | -419,487 | 511,554 | -186,687 | 90,831 | -1,214,202 | -491,050 | 190,651 | -1,472,430 | 754,079 | 1,530,992 | -252,898 | -6,765,188 | 4,603,691 | -137,321 | -128,836 | 333,836 | 178,016 | -478,954 | -341,311 | -1,321,590 | 98,124 | -390,600 | -573,939 | 1,388,177 | -416,839 | 450,990 | 64,743 | 1,546,194 | -1,127,111 | -830,172 | -56,872 | 531,033 | -201,285 | -307,477 | -292,942 | 682,671 | 71,509 | 291,514 | -410,715 | 195,540 | 237,271 | 50,454 | -430,647 | 70,337 | -420,725 | 321,908 | -24,966 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,916 | -4,437 | -3,970 | 126 | -126 | 0 | 0 | -26,790 | 442 | -442 | 0 | -31,474 | -933 | -2,732 | 0 | 44,231 | -62,298 | 14,108 | -33,593 | -23,498 | 6,266 | -6,266 | -3,747 | 115,448 | -133,358 | -25,385 | 0 | -254,276 | 0 | 7,912 | -23,125 | -12,335 | 1,025 | -10,115 | -17,107 | -21,499 | -5,726 | 16,253 | -16,253 | -42,784 | -3,921 | -22,423 | -8,892 | -8,654 | -4,140 | 707 | -786 | -9,132 | -2,548 | 0 | 0 |
Netto Overnames
| 1,997 | 71 | 1,478 | -29,728 | 12,013 | 5,757 | 15,733 | -6,243 | 6,528 | -14,648 | 15,022 | 70 | 38 | -2,375 | 2,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -141,586 | 669,245 | -1,250,671 | -3,609,417 | 259,433 | -178,963 | -83,741 | -4,763 | 45,799 | 1,188,207 | -1,234,936 | -892,656 | -501,751 | 558,566 | -18,718 | 0 | 0 | 0 | 0 | 0 | -4,035 | 11,709 | -11,709 | 0 | 0 | 0 | 0 | -965,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -12,613 | 27,404 | 1,551,309 | 29,602 | -11,887 | 0 | 0 | 40,279 | 90,797 | -10,456 | 72,930 | 21,621 | -107,666 | 338,348 | 24,252 | 557,213 | 0 | 0 | 989 | 0 | 0 | 0 | 0 | 1,012,673 | 0 | 0 | 0 | -446,839 | -2,259 | 2,259 | 929,001 | -1,224,329 | 0 | 426,928 | 798,072 | 259,049 | 39,546 | 65 | 513,912 | 1,789 | 66 | 66 | 7,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -336,929 | 696,178 | -1,246,594 | -39,701 | 9,345 | 2,450 | -68,008 | 7,759 | 143,124 | -1,233,091 | 15,011 | 511,122 | -500,561 | 142,400 | 2,150 | 5,681 | 3,830 | -713 | 2,506 | 9,446 | 9,927 | 2,689 | 10,457 | 135,593 | -342,387 | -63,662 | 247,306 | -1,761 | 2,259 | -2,259 | 2,259 | -268,735 | -215 | 4,153 | 985 | -545,574 | -19,713 | 30,918 | 36 | -512,243 | 14 | 338 | 4 | 1,369 | 305 | 1,233 | 10 | 614 | -2,610 | -691 | 846 |
Kasstroom uit Investeringsactiviteiten
| -482,431 | -1,561,542 | -1,250,564 | -3,649,118 | 268,778 | -170,756 | -68,008 | 10,242 | 143,566 | -70,430 | 87,941 | 501,269 | -609,160 | 142,400 | -16,568 | 607,125 | -58,468 | 13,395 | -30,098 | -14,052 | 12,158 | 8,132 | -4,999 | 1,263,714 | -342,387 | -63,662 | 247,306 | -1,668,687 | -2,259 | 2,259 | 908,135 | -1,505,399 | 810 | 420,966 | 781,950 | -308,024 | 19,833 | 30,983 | 497,695 | -553,238 | -3,841 | -22,019 | -1,802 | -7,285 | -3,835 | 1,940 | -776 | -8,518 | -2,610 | -691 | 846 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -162,466 | -383,080 | -461,910 | 0 | 0 | -1,647 | -1,121 | 0 | 0 | 0 | 0 | 0 | -567,544 | -659,401 | -91,857 | 0 | 0 | 0 | 0 | 0 | -5,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,389 | 967,652 | 525 | 0 | 5,280 | 112,767 | 5,394 | 1,259 | 0 | 0 | 114 | 0 | 203,435 | 0 | 0 | 0 | -1 | 105,193 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 391,010 | 2,019,079 | 1,382,213 | -14,510 | 6,649 | -50,384 | -772,105 | -12,924 | -1,254,758 | -1,234,300 | 451,029 | -12,209 | 224,934 | 659,401 | -91,857 | 2,720,973 | 436,884 | -485,380 | 485,380 | 4,869 | 5,325 | 416,084 | -438,102 | 476,840 | -82,990 | -411,342 | 158,379 | 954,540 | 361,891 | 1,257,134 | 768,175 | -42,351 | -500,000 | 500,000 | 338,662 | 344,051 | -50,000 | -366,477 | 294,452 | 50,000 | 250,568 | 638,061 | 258,640 | -2,027 | 568,182 | 361,400 | -332,713 | 437,685 | -1,242 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 553,476 | 1,635,999 | -462,085 | -14,510 | 6,649 | -1,647 | -1,121 | -12,924 | -1,254,758 | -1,234,300 | 451,029 | -12,209 | 224,934 | 1 | -1 | 2,720,973 | 436,884 | -485,380 | 485,380 | 4,869 | -428 | 416,084 | -438,102 | 476,840 | -82,990 | -411,342 | 158,379 | 954,540 | 713,797 | 1,257,134 | -33,778 | 38 | 467,652 | 500,525 | -16,705 | 5,280 | 62,767 | 5,394 | 1,259 | 50,000 | 250,568 | 114 | 258,640 | 201,408 | 43,655 | 33,208 | 31,935 | -1 | 103,951 | 39,097 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 23,419 | -6,328 | -11,680 | -215,058 | 202,938 | -10,635 | 11,050 | 306,932 | -235,126 | -10,884 | 7,456 | 300,825 | -257,417 | -34,507 | 17,308 | 22,620 | 10 | 56,750 | -11,762 | -20,074 | 2,057 | -2,057 | 7,951 | 6,720 | -7,509 | 7,509 | 0 | -16,429 | 1,014 | 0 | 14,448 | -22,453 | -2,965 | 7,223 | 14,448 | 10,890 | 1,377 | 742 | 1,439 | -68,776 | 0 | 7,492 | 0 | -10,173 | 844 | 190 | 1,367 | 75 | 1,029 | 1,694 | 0 |
Netto Kasstroomverandering
| 770,997 | 133,822 | 661,767 | -795,318 | 58,878 | 328,516 | -244,766 | 395,081 | -1,305,762 | -572,364 | 286,048 | -682,529 | -112,498 | 1,638,886 | -252,159 | -3,414,470 | 4,982,107 | -609,306 | 314,684 | 304,579 | 191,803 | -56,795 | -338,359 | -51,156 | -244,263 | -454,262 | -326,633 | -296,939 | 295,713 | 484,766 | 953,548 | 279,578 | -661,614 | 98,542 | 722,821 | 271,916 | -124,173 | -273,392 | 276,173 | 110,657 | 90,042 | 277,101 | -371,291 | 379,490 | 277,935 | 85,792 | -398,121 | 154,979 | -290,546 | 362,008 | 15,813 |
Kaspositie aan het Einde van de Periode
| 3,516,248 | 2,745,251 | 2,611,429 | 1,949,662 | 2,744,980 | 2,686,102 | 2,357,586 | 2,602,352 | 2,207,271 | 3,513,033 | 4,085,397 | 3,799,349 | 4,481,878 | 4,594,376 | 2,955,490 | 3,207,665 | 6,622,135 | 1,640,028 | 2,249,334 | 1,934,650 | 1,630,071 | 1,438,268 | 1,495,063 | 1,833,422 | 1,884,578 | 2,128,841 | 2,583,103 | 2,909,736 | 3,206,675 | 2,910,962 | 2,426,196 | 2,184,184 | 1,904,606 | 2,566,220 | 2,467,678 | 1,993,608 | 1,721,692 | 1,845,865 | 2,119,257 | 1,843,083 | 1,732,426 | 1,642,384 | 1,365,283 | 1,736,574 | 1,357,084 | 1,079,149 | 993,357 | 1,391,478 | 1,236,499 | 1,527,045 | 1,165,037 |