Lindab International AB (publ)

SSE:LIAB.ST

214.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 499587481542541536289342418280295331301235239248258371199244117220108
Kortetermijnbeleggingen 03223234041434642390000000000
Liquide middelen en kortetermijnbeleggingen 499587481542541536289342418280295331301235239248258371199244117220108
Nettovorderingen 2,0132,0562,0411,697001,3171,3631,2501,2641,0649421,1091,1101,0031,1921,4661,4081,3061,02578800
Voorraad 2,2142,3772,7522,0901,4251,4681,3501,2561,1591,0451,1079589669621,0408961,6451,2781,0838751,034858855
Overige vlottende activa 5592,3272192031,4901,58321018117115614214888757930810780874559836826
Totaal vlottende activa 5,3215,3155,4504,5063,4563,5873,1543,1272,9982,6732,6202,3852,4642,3822,3612,6443,4763,1372,6752,1891,9871,9141,789
Niet-vlottende activa:
Materiële vaste activa, netto 3,5503,4333,1702,5482,4662,3831,2771,2851,2991,3011,2401,1441,2081,0841,1611,3151,5161,4251,3911,5271,1481,1801,284
Goodwill 5,8024,3783,9673,0143,2393,2093,1443,0592,9632,8972,8592,7342,6822,5912,5912,92203,0562,9552,7891,8801,9912,121
Immateriële activa 5833002821011129911013610312364606566614763-277-260-3101,9002,0122,144
Goodwill en immateriële activa 6,3854,6784,2493,1153,3513,3083,2543,1953,0863,0202,9232,7942,7472,6572,6522,969632,7792,6952,4793,7804,0034,265
Langetermijnbeleggingen 13182122268678833400280000000
Belastingvorderingen 140866582761187374671001261471503133654480343306315000
Overige niet-vlottende activa 222925283034384345474944414331383,570161515-1,798-1,919-2,040
Totaal niet-vlottende activa 10,1108,2447,5075,7995,9495,8514,6484,6044,5054,4764,3414,1324,1504,0974,2094,7985,1494,5634,4074,3363,1303,2643,509
Totaal activa 15,43113,55912,95710,3059,4059,4387,8027,7317,5037,1496,9616,5176,6146,4796,5707,4428,6257,7007,0826,5255,1175,1785,298
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,0019649741,062712763788864837790650681569708741592764780806620574452494
Kortlopende schulden 39833629423724127477723384112170204104681661581014593151607095
Belastingschulden 659311015888431727344520112244641011321771515534159
Uitgestelde opbrengsten 111064639911,02417770700624679611648460487572963177151547412359331
Overige kortlopende verplichtingen 1,2681,1671,0499938808137796986406765946887296665226041,066811766590398567496
Totaal kortlopende verplichtingen 2,8432,5602,5122,5132,1032,1851,8911,8501,7021,5951,5351,5501,5241,5221,3951,4632,1201,8692,1821,5801,1661,1041,094
Langlopende verplichtingen:
Langetermijnschulden 4,3253,2953,2791,7531,7211,7991,0851,3971,6251,7131,7651,4322,0811,6011,9262,2052,6372,3982,2391,6661,3911,6301,689
Uitgestelde opbrengsten niet-vlottend 00027530330625723921521021621317217101790000332321345
Uitgestelde belastingverplichtingen niet-vlottend 2141531501079211291969511596132140302319398326317313289141118141
Overige niet-vlottende verplichtingen 689314265114100121105115112120101101591317515196147158137106116122
Totaal niet-vlottende verplichtingen 5,2283,7623,6942,1422,1242,2261,4471,7511,9522,0432,0822,0002,3802,2582,4202,9763,1592,8622,7102,0921,6381,8641,952
Totaal passiva 8,0716,3226,2064,6554,2274,4113,3383,6013,6543,6383,6173,5503,9043,7803,8154,4395,2794,7314,8923,6722,8042,9683,046
Eigen vermogen:
Preferente aandelen 000000000005500000000000
Gewone aandelen 797979797979797979797979797979797979791111
Ingehouden winsten 4,2424,3353,8773,1192,8342,3661,9121,6381,4031,213975715500402386316488526-119492832621
Overige gereserveerde algehele resultaten 76755152318033222131521062,33951-5500000000000
Overige totale aandeelhoudersvermogen 2,2722,2722,2722,2722,2622,2602,2602,2602,2602,2172,2392,2282,1582,2552,2512,2442,2392,2252,2252,2092,2272,1832,230
Totaal eigen vermogen van aandeelhouders 7,3607,2376,7515,6505,1785,0274,4644,1293,8483,5093,3442,9672,7102,6992,7553,0033,3462,9692,1902,8532,3112,2102,252
Totaal eigen vermogen 7,3607,2376,7515,6505,1785,0274,4644,1303,8493,5113,3442,9672,7102,6992,7553,0033,3462,9692,1902,8532,3132,2102,252
Totaal passiva en aandeelhoudersvermogen 15,43113,55912,95710,3059,4059,4387,8027,7317,5037,1496,9616,5176,6146,4796,5707,4428,6257,7007,0826,5255,1175,1785,298