Lindab International AB (publ)

SSE:LIAB.ST

214.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 575601838587619613611481495429391542342531531541575485450536493399380289320377376342263302437418324220230280301336257295301325232331215287294301260292187235295257169239212281193248
Kortetermijnbeleggingen 00030002000-3200030353423838383434342434645454547474747464646464141414239393939000000000000
Liquide middelen en kortetermijnbeleggingen 575601838587619613611481495429391542342531531541575485450536493399380289320377376342263302437418324220230280301336257295301325232331215287294301260292187235295257169239212281193248
Nettovorderingen 2,2842,3492,2372,1872,3262,3762,1012,0922,3642,3191,9241,6972,7721,8331,5821,2781,5801,5161,5961,3491,6761,6501,5701,3171,7381,6891,5061,3631,5381,4481,3461,2501,5241,4101,2601,3501,4791,3331,2451,2191,2781,1891,0209421,1691,1259931,2001,2331,2251,0471,1771,3251,2191,00501,2471,2229921,283
Voorraad 2,4922,4952,5692,3952,5952,6782,5822,7522,9892,6772,4372,0901,8021,7311,5781,4251,4411,4841,5741,4681,5341,4881,4991,3501,3841,3601,3431,2561,3411,3061,2261,1591,2191,1461,1071,0451,1501,1571,2051,1071,1961,1461,0909581,0851,0931,0789661,1201,1301,0609621,2051,2151,1441,0401,2001,1061,016896
Overige vlottende activa 2,7714533981464244033891192893333281,8742352822631,4902322392851,5832362192511,5152222802451,5291861831751,421187157176-2212196202-12072021791,096188175197-320419216481331571831,082265356426217
Totaal vlottende activa 5,8385,8986,0425,3155,9646,0705,6835,4506,1375,7585,0804,5065,1514,3773,9543,4563,8283,7243,9053,5873,9393,7563,7003,1543,6643,7063,4703,1273,3283,2393,1842,9983,2542,9332,7732,6733,1423,0222,9092,6202,9822,8622,5212,3852,6572,6802,5622,4642,8172,8392,4582,3822,9582,8482,5012,3612,9242,9652,6272,644
Niet-vlottende activa:
Materiële vaste activa, netto 3,5443,5913,6243,4333,4633,5683,3133,1703,0192,9512,6242,5502,4322,5902,5622,4662,4682,3642,4812,3832,3372,3212,2911,2771,2731,3031,3141,2851,2521,2801,3011,2991,3221,3141,2991,3011,3531,2421,2681,2401,2641,2901,2571,1441,1391,1721,1561,2081,2041,2331,1341,0841,1291,1511,1281,1611,1661,2301,2721,315
Goodwill 5,8165,9325,9794,3784,3174,4214,2223,9673,8903,5883,1023,0142,9443,2813,2993,2393,2543,1963,3123,2093,2633,2323,1933,1443,1593,1793,1643,0592,9492,9842,9662,9632,9802,9282,9032,8972,9572,9362,8562,8592,8042,7972,7342,7342,6752,6892,6012,6822,6482,7132,5842,5912,6522,6452,5762,5912,7222,8132,8392,922
Immateriële activa 5593933993003183353152822902441051019610311011211111510399101112106110127134137136115121122103117119119123131124230646262596061626365626765666166606149515747
Goodwill en immateriële activa 6,3756,3256,3784,6784,6354,7564,5374,2494,1803,8323,2073,1153,0403,3843,4093,3513,3653,3113,4153,3083,3643,3443,2993,2543,2863,3133,3013,1953,0643,1053,0883,0863,0973,0473,0223,0203,0883,0603,0862,9232,8662,8592,7932,7942,7362,7512,6642,7472,7102,7802,6492,6572,7132,7112,6362,6522,7712,8642,8962,969
Langetermijnbeleggingen 34474725505251275855545456555622078410610510449586894737174410910710641121201633148156158315517316840000000000028
Belastingvorderingen 949695867070363646646582821009176103115117118-106-105-10473-95-86-8974-73-71-7467-109-107-106100-112-120-163126-148-156-158147-155-173-168150000313000365000448
Overige niet-vlottende activa 0002200025000-2000345735343814414314240138129131461191161194915615415351158166209491891971994419421220741290292272434074124093141442341138
Totaal niet-vlottende activa 10,04710,05910,1448,2448,2188,4467,9377,5077,3036,9025,9505,7995,6106,1296,1185,9495,9935,8326,0555,8515,8455,8085,7324,6484,6974,7454,7464,6044,4354,5014,5084,5054,5754,5154,4744,4764,5994,4684,5634,3414,3194,3464,2494,1324,0694,1354,0274,1504,2044,3054,0554,0974,2494,2744,1734,2094,3514,5174,5794,798
Totaal activa 15,88515,95716,18613,55914,18214,51613,62012,95713,44012,66011,03010,30510,76110,50610,0729,4059,8219,5569,9609,4389,7849,5649,4327,8028,3618,4518,2167,7317,7637,7407,6927,5037,8297,4487,2477,1497,7417,4907,4726,9617,3017,2086,7706,5176,7266,8156,5896,6147,0217,1446,5136,4797,2077,1226,6746,5707,2757,4827,2067,442
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,1401,2611,2239641,1681,2231,1449741,3051,3261,2621,0629951,0821,0257128377669367638749021,0247881,0381,0131,012864973983856837942903794790910780766650771710653681660671679569700757687842854868649741762815678550
Kortlopende schulden 10741460633041949639529440331036423741536528723724222623726932135430860481423969835512531485512777183851281071011321131661861921862041721891351049911720968170247186166
Belastingschulden 000930001100001580008800043000170002700034000450002000011000220004400064000101
Uitgestelde opbrengsten 35401210711120640001,06559423249912140231,024-29524-281909242128770191615700242023624293137679364350611757373648424361460404653487486059572
Overige kortlopende verplichtingen 1,5251,5061,2501,1591,5291,4781,1111,1801,5251,4521,1341491,3661,4761,1321631,2971,2041,2511291,5551,0581,3331341,1441,082933147883913828134924793699104844809748998017536289273972568910386389169511684275461699839786685175
Totaal kortlopende verplichtingen 3,1263,1813,0912,5603,1273,2092,6502,5123,2333,0882,7602,5133,3702,9462,4682,1032,3972,2362,4472,1852,4552,3382,3841,8912,2542,2582,0121,8501,9581,9671,8241,7021,9381,7711,6431,5951,9661,7051,6791,5351,7091,6381,4441,5501,6601,6611,6271,5241,7771,8801,5781,5221,8351,7851,5271,3951,8191,9081,6081,463
Langlopende verplichtingen:
Langetermijnschulden 3,1293,3364,4772,2413,3903,6863,4913,2793,3153,0921,9471,7531,6441,7101,7671,7211,8611,8471,8961,7991,9682,1122,0241,0851,3371,5481,5331,3971,5121,5381,6251,6251,7771,7451,7221,7131,8892,0551,9841,7651,9482,0592,0241,6451,9122,0962,1142,0562,2132,2031,8891,7722,0522,0811,9771,9262,0832,1982,1912,384
Uitgestelde opbrengsten niet-vlottend 2,1851,1292741,054207213000002752722952953033283183173060002570002390002150002100002160002130001720001710000000179
Uitgestelde belastingverplichtingen niet-vlottend 2131811931531651661601501591491071071111101119210010410911200091000960009500011500096000132000140000302000319000398
Overige niet-vlottende verplichtingen -21384458531453843082652532442847658888994144063811438236837019331325323173453373265347333367533334234710378355350123853913941349349849017549150751815
Totaal niet-vlottende verplichtingen 5,3145,4905,5293,7623,8154,1493,9593,6943,7273,4852,3382,1422,0332,1202,1812,1242,2972,2772,3312,2262,3822,5182,4051,4471,7191,9161,9031,7511,8431,8631,9481,9522,1222,0822,0482,0432,2362,3882,3512,0822,2812,4012,3712,0002,2902,4512,4642,3802,5982,5942,2832,2582,5452,5792,4672,4202,5742,7052,7092,976
Totaal passiva 8,4408,6718,6206,3226,9427,3586,6096,2066,9606,5735,0984,6555,4035,0664,6494,2274,6944,5134,7784,4114,8374,8564,7893,3383,9734,1743,9153,6013,8013,8303,7723,6544,0603,8533,6913,6384,2024,0934,0303,6173,9904,0393,8153,5503,9504,1124,0913,9044,3754,4743,8613,7804,3804,3643,9943,8154,3934,6134,3174,439
Eigen vermogen:
Preferente aandelen 1,6100000000000000000000000000000000000430000000550000000000000000
Gewone aandelen 79797979797979797979797979797979797979797979797979794,3007978.713,9093,919793,7683,5933,55479797979797979797979797979007979079797900079
Ingehouden winsten 4,4324,2434,4434,3354,1893,9214,0623,8773,7243,3993,3533,1192,8983,0062,9832,8342,6302,5072,4982,3662,2312,0322,0051,9121,8011,6571,6841,638312001,4030001,2131,1339871,002975950805723715601500445500003564020319334386000316
Overige gereserveerde algehele resultaten 662692772551700886598523405337228180109932,34131561973453223773372992132472802771523,570.2900106000-436571122514346-75-55-132-104-2530000000000000
Overige totale aandeelhoudersvermogen 6622,2722,2722,2722,2722,2722,2722,2722,2722,2722,2722,2722,2722,262202,2622,2622,2602,2602,2602,2602,2602,2602,2602,2602,260-1,9612,2600002,2600002,2172,2622,2602,2392,2392,2392,2392,2282,1732,2282,2282,2272,1312,6462,6702,2172,2182,8272,3602,2672,2902,8822,8692,8892,608
Totaal eigen vermogen van aandeelhouders 7,4457,2867,5667,2377,2407,1587,0116,7516,4806,0875,9325,6505,3585,4405,4235,1785,1275,0435,1825,0274,9474,7084,6434,4644,3874,2764,3004,1293,9613,9093,9193,8483,7683,5933,5543,5093,5393,3973,4423,3443,3113,1692,9552,9672,7762,7032,4982,7102,6462,6702,6522,6992,8272,7582,6802,7552,8822,8692,8893,003
Totaal eigen vermogen 7,4457,2867,5667,2377,2407,1587,0116,7516,4806,0875,9325,6505,3585,4405,4235,1785,1275,0435,1825,0274,9474,7084,6434,4644,3884,2774,3014,1303,9623,9103,9203,8493,7693,5953,5563,5113,5413,3973,4423,3443,3113,1692,9552,9672,7762,7032,4982,7102,6462,6702,6522,6992,8272,7582,6802,7552,8822,8692,8893,003
Totaal passiva en aandeelhoudersvermogen 15,88515,95716,18613,55914,18214,51613,62012,95713,44012,66011,03010,30510,76110,50610,0729,4059,8219,5569,9609,4389,7849,5649,4327,8028,3618,4518,2167,7317,7637,7407,6927,5037,8297,4487,2477,1497,7417,4907,4726,9617,3017,2086,7706,5176,7266,8156,5896,6147,0217,1446,5136,4797,2077,1226,6746,5707,2757,4827,2067,442