Lindab International AB (publ)
SSE:LIAB.ST
214.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,114 | 12,366 | 9,648 | 9,166 | 9,872 | 9,326 | 8,242 | 7,849 | 7,589 | 7,003 | 6,523 | 6,656 | 6,878 | 6,527 | 7,019 | 9,840 | 9,280 | 7,609 | 6,214 | 5,477 | 5,302 | 5,235 |
Kosten van de omzet
| 9,860 | 8,908 | 6,700 | 6,543 | 7,149 | 6,895 | 6,057 | 5,710 | 5,518 | 5,030 | 4,643 | 4,786 | 4,987 | 4,690 | 5,137 | 6,755 | 6,231 | 5,098 | 4,308 | 4,076 | 4,027 | 3,931 |
Brutowinst
| 3,254 | 3,458 | 2,948 | 2,623 | 2,723 | 2,431 | 2,185 | 2,139 | 2,071 | 1,973 | 1,880 | 1,870 | 1,891 | 1,837 | 1,882 | 3,085 | 3,049 | 2,511 | 1,906 | 1,401 | 1,275 | 1,304 |
Brutowinstmarge
| 0.248 | 0.28 | 0.306 | 0.286 | 0.276 | 0.261 | 0.265 | 0.273 | 0.273 | 0.282 | 0.288 | 0.281 | 0.275 | 0.281 | 0.268 | 0.314 | 0.329 | 0.33 | 0.307 | 0.256 | 0.24 | 0.249 |
Onderzoek- en ontwikkelingskosten
| 68 | 61 | 53 | 64 | 64 | 72 | 68 | 65 | 58 | 51 | 45 | 44 | 40 | 36 | 47 | 58 | 46 | 40 | 38 | 31 | 36 | 37 |
Algemene en administratieve kosten
| 715 | 659 | 512 | 518 | 549 | 567 | 536 | 516 | 521 | 457 | 446 | 477 | 517 | 519 | 539 | 639 | -434 | -331 | -287 | 448 | 423 | 423 |
Verkoop- en marketingkosten
| 1,576 | 1,338 | 1,114 | 1,102 | 1,184 | 1,141 | 1,068 | 1,061 | 1,030 | 952 | 905 | 907 | 939 | 917 | 1,036 | 1,104 | 960 | 830 | 730 | 673 | 626 | 645 |
Verkoop-, algemene en administratieve kosten
| 1,987 | 1,997 | 1,626 | 1,620 | 1,733 | 1,708 | 1,604 | 1,577 | 1,551 | 1,409 | 1,351 | 1,384 | 1,456 | 1,436 | 1,575 | 1,743 | 526 | 499 | 443 | 1,121 | 1,049 | 1,068 |
Overige kosten
| -11,936 | 40 | -1 | 91 | 11 | 89 | 23 | 17 | 21 | -4 | -17 | 23 | 47 | 81 | 6 | 121 | 1,129 | 1,039 | 959 | 5 | 12 | 2 |
Bedrijfskosten
| 2,055 | 2,098 | 1,678 | 1,775 | 1,808 | 1,869 | 1,695 | 1,659 | 1,630 | 1,456 | 1,379 | 1,451 | 1,543 | 1,553 | 1,628 | 1,922 | 1,701 | 1,578 | 1,440 | 1,157 | 1,097 | 1,107 |
Bedrijfsresultaat
| 1,199 | 1,325 | 1,266 | 846 | 915 | 547 | 492 | 483 | 469 | 467 | 452 | 334 | 348 | 284 | 254 | 1,163 | 1,309 | 894 | 557 | 253 | 187 | 211 |
Bedrijfsresultaat ratio
| 0.091 | 0.107 | 0.131 | 0.092 | 0.093 | 0.059 | 0.06 | 0.062 | 0.062 | 0.067 | 0.069 | 0.05 | 0.051 | 0.044 | 0.036 | 0.118 | 0.141 | 0.117 | 0.09 | 0.046 | 0.035 | 0.04 |
Totaal overige inkomsten en kosten netto
| -189 | -87 | -43 | -35 | -34 | -16 | -25 | -38 | -38 | -81 | -123 | -156 | -162 | -172 | -135 | -173 | -134 | -97 | -73 | -74 | -95 | -128 |
Inkomen voor belasting
| 1,010 | 1,238 | 1,223 | 811 | 881 | 531 | 467 | 445 | 431 | 386 | 329 | 178 | 186 | 112 | 119 | 990 | 1,175 | 797 | 484 | 179 | 92 | 83 |
Inkomen voor belasting ratio
| 0.077 | 0.1 | 0.127 | 0.088 | 0.089 | 0.057 | 0.057 | 0.057 | 0.057 | 0.055 | 0.05 | 0.027 | 0.027 | 0.017 | 0.017 | 0.101 | 0.127 | 0.105 | 0.078 | 0.033 | 0.017 | 0.016 |
Belastingkosten
| 159 | 264 | 265 | 215 | 203 | 137 | 120 | 139 | 126 | 103 | 96 | 56 | 95 | 85 | 85 | 267 | 274 | 212 | 133 | 87 | 57 | 48 |
Nettowinst
| 849 | 974 | 958 | 596 | 678 | 394 | 347 | 306 | 305 | 283 | 233 | 122 | 91 | 27 | 34 | 723 | 901 | 585 | 351 | 83 | 26 | 21 |
Nettowinstmarge
| 0.065 | 0.079 | 0.099 | 0.065 | 0.069 | 0.042 | 0.042 | 0.039 | 0.04 | 0.04 | 0.036 | 0.018 | 0.013 | 0.004 | 0.005 | 0.073 | 0.097 | 0.077 | 0.056 | 0.015 | 0.005 | 0.004 |
WPA (Winst Per Aandeel)
| 11.06 | 12.72 | 12.54 | 7.81 | 8.88 | 5.16 | 4.54 | 4.02 | 3.99 | 3.71 | 3.05 | 1.61 | 1.21 | 0.36 | 0.45 | 9.32 | 11.45 | 6.45 | 2.93 | 83.73 | 26.05 | 21.15 |
Verwaterde WPA
| 11.06 | 12.7 | 12.49 | 7.81 | 8.88 | 5.16 | 4.54 | 4.02 | 3.99 | 3.71 | 3.05 | 1.61 | 1.21 | 0.36 | 0.45 | 9.32 | 11.45 | 6.29 | 2.86 | 83.73 | 26.05 | 21.15 |
EBITDA
| 1,799 | 1,796 | 1,680 | 1,250 | 1,328 | 725 | 656 | 648 | 642 | 655 | 660 | 577 | 354 | 571 | 486 | 1,388 | 1,524 | 1,086 | 715 | 537 | 463 | 497 |
EBITDA ratio
| 0.137 | 0.145 | 0.174 | 0.136 | 0.135 | 0.078 | 0.08 | 0.083 | 0.085 | 0.094 | 0.101 | 0.087 | 0.051 | 0.087 | 0.069 | 0.141 | 0.164 | 0.143 | 0.115 | 0.098 | 0.087 | 0.095 |