Lagercrantz Group AB (publ)
SSE:LAGR-B.ST
146.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 355 | 360 | 210 | 151 | 117 | 139 | 134 | 122 | 67 | 80 | 38 | 36 | 37 | 56 | 29 | 60 | 79 | 94 | 55 | 78 | 138 | 110 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 355 | 360 | 210 | 151 | 117 | 139 | 134 | 122 | 67 | 80 | 38 | 36 | 37 | 56 | 29 | 60 | 79 | 94 | 55 | 78 | 138 | 110 |
Nettovorderingen
| 1,798 | 1,525 | 1,179 | 792 | 884 | 849 | 775 | 645 | 603 | 448 | 450 | 382 | 416 | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 276 | 278 |
Voorraad
| 1,369 | 1,167 | 949 | 655 | 562 | 528 | 492 | 401 | 379 | 313 | 279 | 232 | 229 | 223 | 177 | 240 | 238 | 234 | 185 | 188 | 222 | 229 |
Overige vlottende activa
| 29 | 22 | 1,197 | 803 | 896 | 859 | 11 | 655 | 613 | 552 | 531 | 459 | 14 | 398 | 326 | 364 | 419 | 444 | 316 | 26 | 30 | 15 |
Totaal vlottende activa
| 3,522 | 3,074 | 2,356 | 1,609 | 1,575 | 1,526 | 1,412 | 1,178 | 1,059 | 945 | 848 | 727 | 696 | 677 | 532 | 664 | 736 | 772 | 556 | 557 | 666 | 632 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1,143 | 974 | 741 | 586 | 480 | 266 | 251 | 220 | 206 | 167 | 140 | 125 | 87 | 91 | 51 | 56 | 51 | 83 | 95 | 93 | 96 | 106 |
Goodwill
| 3,110 | 2,446 | 2,006 | 1,609 | 1,518 | 1,327 | 1,248 | 912 | 802 | 628 | 584 | 515 | 0 | 320 | 179 | 192 | 140 | 128 | 38 | 39 | 44 | 21 |
Immateriële activa
| 2,042 | 1,518 | 1,085 | 785 | 758 | 721 | 710 | 567 | 505 | 355 | 296 | 228 | 0 | 185 | 104 | 114 | 98 | 97 | 25 | 2 | 3 | 2 |
Goodwill en immateriële activa
| 5,152 | 3,964 | 3,091 | 2,394 | 2,276 | 2,048 | 1,958 | 1,479 | 1,307 | 983 | 880 | 743 | 553 | 505 | 283 | 306 | 238 | 225 | 63 | 41 | 47 | 23 |
Langetermijnbeleggingen
| 25 | 10 | 3,839 | 2,986 | 2,760 | 2,317 | 3 | 2 | 3 | 0 | 0 | 0 | -553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Belastingvorderingen
| 14 | 12 | 12 | 15 | 14 | 11 | 8 | 8 | 7 | 9 | 7 | 6 | 8 | 9 | 15 | 21 | 26 | 35 | 35 | 0 | 37 | 40 |
Overige niet-vlottende activa
| -14 | -1 | -3,832 | -2,980 | -2,756 | -2,314 | 0 | 4 | 0 | 2 | 2 | 2 | 555 | 2 | 2 | 2 | 4 | 4 | 3 | 42 | 1 | 2 |
Totaal niet-vlottende activa
| 6,320 | 4,959 | 3,851 | 3,001 | 2,774 | 2,328 | 2,220 | 1,713 | 1,523 | 1,161 | 1,029 | 876 | 650 | 607 | 351 | 385 | 319 | 347 | 196 | 176 | 183 | 171 |
Totaal activa
| 9,842 | 8,033 | 6,207 | 4,610 | 4,349 | 3,854 | 3,632 | 2,891 | 2,582 | 2,106 | 1,877 | 1,603 | 1,346 | 1,284 | 883 | 1,049 | 1,055 | 1,119 | 752 | 733 | 849 | 803 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 748 | 588 | 497 | 366 | 329 | 332 | 305 | 261 | 245 | 269 | 265 | 196 | 205 | 188 | 158 | 168 | 219 | 224 | 163 | 133 | 146 | 102 |
Kortlopende schulden
| 650 | 158 | 362 | 533 | 556 | 766 | 858 | 273 | 607 | 378 | 270 | 279 | 170 | 174 | 18 | 15 | 30 | 102 | 5 | 0 | 0 | 0 |
Belastingschulden
| 248 | 173 | 104 | 71 | 105 | 47 | 41 | 46 | 26 | 32 | 24 | 30 | 37 | 17 | 7 | 9 | 12 | 18 | 11 | 11 | 10 | 0 |
Uitgestelde opbrengsten
| 190 | 717 | 533 | 402 | 379 | 309 | 235 | 231 | 208 | 172 | 148 | 140 | 142 | 102 | 71 | 93 | 89 | 18 | 11 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,543 | 581 | 402 | 282 | 299 | 349 | 340 | 272 | 260 | 175 | 178 | 143 | 86 | 89 | 61 | 93 | 84 | 154 | 104 | 135 | 218 | 165 |
Totaal kortlopende verplichtingen
| 3,131 | 2,044 | 1,794 | 1,583 | 1,563 | 1,756 | 1,738 | 1,037 | 1,320 | 994 | 861 | 758 | 603 | 553 | 308 | 369 | 422 | 498 | 283 | 268 | 364 | 267 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 3,249 | 2,474 | 1,799 | 857 | 797 | 301 | 311 | 415 | 11 | 4 | 53 | 4 | 1 | 75 | 0 | 122 | 83 | 96 | 0 | 0 | 1 | 1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 89 | 85 | 93 | 90 | 85 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 540 | 409 | 295 | 218 | 211 | 203 | 206 | 172 | 158 | 116 | 99 | 82 | 68 | 60 | 30 | 35 | 29 | 32 | 17 | 13 | 20 | 23 |
Overige niet-vlottende verplichtingen
| -540 | 8 | 6 | 4 | 4 | 1 | 74 | 70 | 61 | 75 | 59 | 1 | 54 | 51 | 51 | -52 | 62 | 61 | 59 | 73 | 62 | 59 |
Totaal niet-vlottende verplichtingen
| 3,249 | 2,980 | 2,185 | 1,172 | 1,102 | 590 | 591 | 657 | 230 | 195 | 211 | 140 | 123 | 186 | 81 | 162 | 174 | 189 | 76 | 86 | 83 | 83 |
Totaal passiva
| 6,380 | 5,024 | 3,979 | 2,755 | 2,665 | 2,346 | 2,329 | 1,694 | 1,550 | 1,189 | 1,072 | 898 | 726 | 739 | 389 | 531 | 596 | 687 | 359 | 354 | 447 | 350 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 2,970 | 2,264 | 1,943 | 1,703 | 1,523 | 22 | 13 | 33 | 15 | 28 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 52 | 52 | 56 |
Ingehouden winsten
| 2,932 | 2,506 | 1,870 | 1,549 | 1,309 | 1,129 | 931 | 816 | 671 | 538 | 439 | 352 | 244 | 171 | 50 | 83 | 60 | 36 | -5 | 5 | 14 | 9 |
Overige gereserveerde algehele resultaten
| 72 | 39 | -36 | -88 | -19 | -15 | -22 | -13 | -33 | -15 | -28 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 415 | -2,555 | -1,919 | -1,598 | -1,358 | -1,178 | 323 | 332 | 312 | 330 | 317 | 304 | 327 | 325 | 395 | 386 | 350 | 347 | 349 | 322 | 336 | 377 |
Totaal eigen vermogen van aandeelhouders
| 3,468 | 3,009 | 2,228 | 1,855 | 1,684 | 1,508 | 1,303 | 1,197 | 1,032 | 917 | 805 | 705 | 620 | 545 | 494 | 518 | 459 | 432 | 393 | 379 | 402 | 442 |
Totaal eigen vermogen
| 3,468 | 3,009 | 2,228 | 1,855 | 1,684 | 1,508 | 1,303 | 1,197 | 1,032 | 917 | 805 | 705 | 620 | 545 | 494 | 518 | 459 | 432 | 393 | 379 | 402 | 453 |
Totaal passiva en aandeelhoudersvermogen
| 9,842 | 8,033 | 6,207 | 4,610 | 4,349 | 3,854 | 3,632 | 2,891 | 2,582 | 2,106 | 1,877 | 1,603 | 1,346 | 1,284 | 883 | 1,049 | 1,055 | 1,119 | 752 | 733 | 849 | 803 |