Lagercrantz Group AB (publ)

SSE:LAGR-B.ST

146.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 394490355373447397360374330260210159189212151136148145117138126108139119116105134119124145122117969767539560805259363836362836884930374635605655415129
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 394490355373447397360374330260210159189212151136148145117138126108139119116105134119124145122117969767539560805259363836362836884930374635605655415129
Nettovorderingen 1,8411,8391,7981,5651,5931,6241,5251,4791,4691,3881,1979999689617925756256057166466846476886466666496475615745405174594905164736095815934485034954994504574674733824070041600000000
Voorraad 1,3541,3531,3691,2341,2521,2491,1671,1901,1941,143949885812759655565570577562582579555528527537540492483446449401416405406379365345344313303286290279275255246232253244240229228238244223229217218177
Overige vlottende activa 1,841406426351293294223182911,3881,19799996896180381975475389681584078985980580478278671371266565559560265361360958159355250349549953145746747345940743944314416432412398348410374326
Totaal vlottende activa 3,5893,6823,5223,1723,2923,2703,0743,0432,9932,7912,3562,0431,9691,9321,6091,5201,4721,4751,5751,5351,5451,4521,5261,4511,4571,4271,4121,3151,2821,2591,1781,1281,1031,1561,0591,0271,021997945858840825848768758747727748732713696690705716677632668643532
Niet-vlottende activa:
Materiële vaste activa, netto 1,1481,1151,1439959861,01597497590387374170869570358655844746248045843142326625324825025123223323522022322721620621018317816714614514114013813412612512611388878887909165666951
Goodwill 3,1993,0993,1102,6872,6492,6322,4462,4332,4332,2412,0061,8401,8141,8711,6091,4731,4911,4881,5181,5201,4061,3631,3271,2441,2501,2541,2481,1391,0731,045912909896849802826778745628604590589584582559525515522000342324322320300288269179
Immateriële activa 2,0701,9852,0421,7091,6561,6751,5181,5451,3631,2141,085952959856785671729749758779764749721656677697710654643634567572575540505506476446355322305294296293255230228234000185182185185177166151104
Goodwill en immateriële activa 5,2695,0845,1524,3964,3054,3073,9643,9783,7963,4553,0912,7922,7732,7272,3942,1442,2202,2372,2762,2992,1702,1122,0481,9001,9271,9511,9581,7931,7161,6791,4791,4811,4711,3891,3071,3321,2541,191983926895883880875814755743756693549553527506507505477454420283
Langetermijnbeleggingen 242425232321102121203,8392527276000000000000000200006000111010012121001300-55300000000
Belastingvorderingen -24-2614-23-235,32212-21-214,328123,5003,468-27150001400011000800080007-6009-11-10-107-12-12-106-13008000900015
Overige niet-vlottende activa 2426-1423-5,291-5,322-1-4,953-4,699-4,328-3,832-3,500-3,468270181817414141331011113129104101011312131222220202242420213121155517151322019172
Totaal niet-vlottende activa 6,4416,2236,3205,4145,3145,3434,9594,9744,7204,3483,8513,5253,4953,4573,0012,7202,6852,7162,7742,7712,6152,5482,3282,1632,1862,2122,2202,0371,9581,9241,7131,7141,7081,6161,5231,5481,4501,3811,1611,0831,0501,0341,0291,025960891876895818648650632608610607562539506351
Totaal activa 10,0309,9059,8428,5868,6068,6138,0338,0177,7137,1396,2075,5685,4645,3894,6104,2404,1574,1914,3494,3064,1604,0003,8543,6143,6433,6393,6323,3523,2403,1832,8912,8422,8112,7722,5822,5752,4712,3782,1061,9411,8901,8591,8771,7931,7181,6381,6031,6431,5501,3611,3461,3221,3131,3261,2841,1941,2071,149883
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 695730748648664671588482571591497475460463366331312343329324351337332306304346305270270295261250235273245000269000265000196000205000188000158
Kortlopende schulden 7757026505715370158000362283394533000556007876600085800027300060700037800027000027900017000017400018
Belastingschulden 00248000173000104000710001050004700041000460002600032000240003000037000170007
Uitgestelde opbrengsten -77500000717000533-2-83-39440200037900030900023500023100020800017200014800014000014200010200071
Overige kortlopende verplichtingen 2,4681,6761,7331,4261,3531,7675811,7661,4241,1754021,1511,1991,5422821,0701,1071,0352991,2831,9311,3233491,3501,3131,3273401,2988338472721,2181,2571,1692601,3931,3221,192175904800785178823860738143828793583866105545528949454446861
Totaal kortlopende verplichtingen 3,1633,1083,1312,6452,5542,4382,0442,2481,9951,7661,7941,6261,6592,0051,5831,4011,4191,3781,5631,6072,2821,7381,7561,6561,6171,6731,7381,5681,1031,1421,0371,4681,4921,4421,3201,3931,3221,192994904800785861823860738758828793583603610554552553494544468308
Langlopende verplichtingen:
Langetermijnschulden 2,8972,6483,2492,2192,4832,7522,4742,9463,2492,7691,7991,9401,9421,4318570007978666633010003110004150001100040005300040001000750000
Uitgestelde opbrengsten niet-vlottend 00-1,12100089000850009300090000850000000000000000000000053000000000000
Uitgestelde belastingverplichtingen niet-vlottend 005400004090002950002180002110002030002060001720001580001160009900082000680006000030
Overige niet-vlottende verplichtingen 5915675814924811478371312016-1,9400041,1341,0761,0874997296595156557858374576980778702552572456123523022075164264210592161541471139137121541141881885117917717351
Totaal niet-vlottende verplichtingen 3,4883,2153,2492,7112,9642,8992,9802,9833,3802,9702,1851,9401,9421,4311,1721,1341,0761,0871,1021,08336265859056557858359157698077865725525724523023523022019516426421021121615414714013913712112311418818818617917717381
Totaal passiva 6,6516,3236,3805,3565,5185,3375,0245,2315,3754,7363,9793,5663,6013,4362,7552,5352,4952,4652,6652,6902,6442,3962,3462,2212,1952,2562,3292,1442,0831,9201,6941,7231,7491,6871,5501,6281,5521,4121,1891,0681,0649951,0721,0391,014885898967930704726724742740739673721641389
Eigen vermogen:
Preferente aandelen 00000000002,26400000001900015000220001300033000150002800041000000000000
Gewone aandelen 4949494949494949494949494949494949494948.949494948.948.948.94948.948.948.9491,1191,0621,0854994791996649873826864497547047534967600490004900049
Ingehouden winsten 002,9320002,5060001,8700001,5490001,3090001,12900093100081600067100053800043900035200024400017100050
Overige gereserveerde algehele resultaten 03,5353,4193,1813,0393,227392,7372,2892,354-361,9531,8141,9043941,6561,6131,677-191,567.11,4671,555-151,344.11,399.11,334.1-221,159.11,108.11,214.1-13000-33000-15000-28000-41000000000000
Overige totale aandeelhoudersvermogen 3,3300-2,932000415000-1,919000-1370003260003300003230003320003120003300003170003040620657327598571586325521486508395
Totaal eigen vermogen van aandeelhouders 3,3793,5843,4683,2303,0883,2763,0092,7862,3382,4032,2282,0021,8631,9531,8551,7051,6621,7261,6841,6161,5161,6041,5081,3931,4481,3831,3031,2081,1571,2631,1971,1191,0621,0851,032947919966917873826864805754704753705676620657620598571586545521486508494
Totaal eigen vermogen 3,3793,5843,4683,2303,0883,2763,0092,7862,3382,4032,2282,0021,8631,9531,8551,7051,6621,7261,6841,6161,5161,6041,5081,3931,4481,3831,3031,2081,1571,2631,1971,1191,0621,0851,032947919966917873826864805754704753705676620657620598571586545521486508494
Totaal passiva en aandeelhoudersvermogen 10,0309,9079,8428,5868,6068,6138,0338,0177,7137,1396,2075,5685,4645,3894,6104,2404,1574,1914,3494,3064,1604,0003,8543,6143,6433,6393,6323,3523,2403,1832,8912,8422,8112,7722,5822,5752,4712,3782,1061,9411,8901,8591,8771,7931,7181,6381,6031,6431,5501,3611,3461,3221,3131,3261,2841,1941,2071,149883