Lagercrantz Group AB (publ)
SSE:LAGR-B.ST
146.1 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 877 | 968 | 741 | 502 | 460 | 431 | 358 | 351 | 307 | 265 | 230 | 200 | 171 | 137 | 58 | 94 | 121 | 90 | 55 | 5 | 14 | 9 |
Afschrijvingen & Amortisatie
| 448 | 389 | 313 | 245 | 234 | 125 | 108 | 91 | 77 | 51 | 44 | 39 | 0 | 29 | 0 | 25 | 0 | 21 | 15 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3 | -57 | -293 | 136 | -96 | 20 | -41 | 6 | -32 | 9 | 16 | 2 | -9 | -30 | 31 | 42 | 18 | -18 | 24 | 29 | 37 | 47 |
Vorderingen
| -33 | -54 | -186 | 126 | 11 | -36 | -57 | 7 | -23 | 11 | -30 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 52 | -8 | -177 | -2 | 3 | -25 | -32 | 15 | -32 | 1 | -18 | 21 | 2 | -8 | 54 | 17 | 1 | 0 | 17 | 38 | 8 | 26 |
Crediteuren
| -16 | 5 | 70 | 12 | -110 | 81 | 48 | -16 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -16 | 5 | 70 | 12 | -110 | 81 | -9 | -9 | 23 | 8 | 34 | -19 | -11 | -22 | -23 | 25 | 17 | 0 | 7 | -9 | 29 | 21 |
Overige Niet-Contante Posten
| 892 | -230 | -167 | -101 | -91 | -114 | -143 | -73 | -95 | -57 | -59 | -64 | 13 | -18 | -2 | -24 | -19 | -17 | -8 | 2 | 21 | 14 |
Kasstroom uit Operationele Activiteiten
| 1,327 | 1,070 | 594 | 782 | 507 | 462 | 282 | 375 | 257 | 268 | 231 | 177 | 175 | 118 | 87 | 137 | 120 | 76 | 86 | 36 | 72 | 70 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -119 | -178 | -123 | -90 | -96 | -80 | -60 | -55 | -73 | -38 | -47 | -30 | -21 | -19 | -17 | -23 | -25 | -33 | -17 | -9 | -8 | -18 |
Netto Overnames
| -1,175 | -846 | -653 | -325 | -260 | -142 | -519 | -208 | -288 | -128 | -130 | -199 | -48 | -278 | -2 | -57 | -27 | -160 | -28 | 1 | -33 | -9 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | -1 | -1 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -27 | 7 | 11 | -19 | 5 | 7 | 14 | 8 | 3 | -9 | 2 | 1 | 1 | 0 | 1 | -5 | 63 | 24 | 0 | 2 | 8 | 3 |
Kasstroom uit Investeringsactiviteiten
| -1,294 | -1,017 | -765 | -415 | -351 | -215 | -565 | -255 | -358 | -166 | -175 | -228 | -68 | -297 | -18 | -77 | 17 | -170 | -45 | -6 | -33 | -24 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| -25 | -993 | -776 | -184 | -18 | -104 | -462 | -60 | -205 | -50 | -50 | 0 | 0 | 0 | -66 | -32 | -84 | 0 | -37 | -67 | -5 | -42 |
Uitgifte van Gewone Aandelen
| 10 | 172 | -52 | -9 | -17 | -1 | -3 | -12 | -5 | -4 | -2 | 11 | 8 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2 | -17 | 838 | -25 | -26 | 104 | -32 | -17 | -10 | 0 | -11 | 0 | -11 | 0 | 0 | -11 | -37 | 0 | -10 | 0 | -23 | -34 |
Uitgekeerde Dividenden
| -329 | -288 | -204 | -140 | -179 | -137 | -136 | -119 | -102 | -90 | -73 | -62 | -50 | -33 | -33 | -34 | -30 | -24 | -18 | -22 | -23 | -24 |
Overige Financieringsactiviteiten
| 260 | 1,213 | 428 | 25 | 62 | -104 | 466 | 66 | 205 | 34 | 32 | 102 | -74 | 229 | 0 | 0 | 0 | 158 | 0 | 0 | 42 | 0 |
Kasstroom uit Financieringsactiviteiten
| -46 | 87 | 224 | -333 | -178 | -242 | 295 | -65 | 88 | -60 | -54 | 51 | -127 | 206 | -99 | -77 | -151 | 134 | -65 | -89 | -9 | -100 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7 | 10 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | -1 | -2 | -1 | -1 | 1 | -1 | -2 | -8 |
Netto Kasstroomverandering
| -5 | 150 | 59 | 34 | -22 | 5 | 12 | 55 | -13 | 42 | 2 | -1 | -19 | 27 | -31 | -19 | -15 | 39 | -23 | -60 | 28 | -62 |
Kaspositie aan het Einde van de Periode
| 355 | 360 | 210 | 151 | 117 | 139 | 134 | 122 | 67 | 80 | 38 | 36 | 37 | 56 | 29 | 60 | 79 | 94 | 55 | 78 | 138 | 110 |