The InterGroup Corporation
NASDAQ:INTG
14.01 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 58.14 | 57.607 | 47.219 | 28.658 | 58.017 | 74.753 | 71.579 | 69.005 | 72.898 | 72.737 | 67.295 | 62.039 | 56.999 | 50.214 | 44.835 | 45.608 | 49.051 | 45.01 | 12.014 | 12.966 | 13.757 | 14.148 | 12.8 | 13.151 | 11.817 | 12.764 | 11.876 | 11.559 | 11.136 | 11 | 11.8 | 9.4 | 9.9 | 7.9 | 14.7 | 7.7 | 8 | 7.2 | 7 |
| Kosten van de omzet
| 45.975 | 44.474 | 36.145 | 25.78 | 45.384 | 52.276 | 47.682 | 47.883 | 54.036 | 55.253 | 49.787 | 47.164 | 41.35 | 36.743 | 33.08 | 33.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 12.165 | 13.133 | 11.074 | 2.878 | 12.633 | 22.477 | 23.897 | 21.122 | 18.862 | 17.484 | 17.508 | 14.875 | 15.649 | 13.471 | 11.755 | 11.94 | 49.051 | 45.01 | 12.014 | 12.966 | 13.757 | 14.148 | 12.8 | 13.151 | 11.817 | 12.764 | 11.876 | 11.559 | 11.136 | 11 | 11.8 | 9.4 | 9.9 | 7.9 | 14.7 | 7.7 | 8 | 7.2 | 7 |
| Brutowinstmarge
| 0.209 | 0.228 | 0.235 | 0.1 | 0.218 | 0.301 | 0.334 | 0.306 | 0.259 | 0.24 | 0.26 | 0.24 | 0.275 | 0.268 | 0.262 | 0.262 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4.391 | 3.333 | 2.649 | 3.109 | 2.87 | 2.346 | 3.053 | 2.821 | 2.722 | 2.859 | 2.168 | 1.949 | 1.844 | 1.877 | 1.814 | 1.663 | 1.817 | 1.747 | 1.659 | 1.46 | 1.892 | 1.85 | 1.928 | 1.619 | 1.868 | 1.636 | 1.907 | 0.825 | 1.026 | 1.557 | 1.4 | 1.3 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0.15 | 0.13 | 0.061 | 0.11 | 0.176 | 0.282 | 0.302 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4.391 | 3.333 | 2.649 | 3.109 | 2.87 | 2.346 | 3.053 | 2.821 | 2.722 | 2.859 | 2.168 | 1.949 | 1.844 | 1.877 | 1.814 | 1.663 | 1.817 | 1.747 | 1.659 | 1.46 | 1.892 | 1.85 | 1.928 | 1.619 | 1.868 | 1.636 | 1.907 | 0.825 | 1.026 | 1.557 | 1.4 | 1.3 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 6.32 | -3.333 | 4.754 | 4.639 | 4.872 | 4.935 | 5.054 | 5.305 | 5.146 | 0.458 | 4.723 | 4.577 | 4.446 | 6.311 | 6.905 | 7.461 | 49.821 | 33.908 | 9.513 | 9.411 | 13.56 | 13.347 | 11.987 | 11.366 | 9.205 | 10.325 | 10.631 | 9.824 | 9.627 | 9.192 | -8.8 | -8 | -6.4 | -6.6 | -8.2 | -5.8 | -7.2 | -7.1 | -5.1 |
| Bedrijfskosten
| 10.711 | 8.797 | 7.403 | 7.748 | 7.742 | 7.281 | 8.107 | 8.126 | 7.868 | 7.802 | 6.891 | 6.526 | 6.29 | 8.188 | 8.719 | 9.124 | 51.638 | 35.655 | 11.172 | 10.871 | 15.452 | 15.197 | 13.915 | 12.985 | 11.073 | 11.961 | 12.538 | 10.649 | 10.653 | 10.749 | -7.4 | -6.7 | -4.9 | -5.1 | -8.2 | -5.8 | -7.2 | -7.1 | -5.1 |
| Bedrijfsresultaat
| 1.454 | 4.336 | 3.671 | -4.87 | 4.891 | 15.196 | 16.068 | 12.996 | 5.598 | 9.682 | 2.658 | 8.349 | 9.359 | 5.283 | 3.036 | 2.816 | 2.177 | -6.953 | -2.158 | -1.723 | -1.695 | -1.049 | 9.162 | 0.166 | 0.744 | 0.803 | -0.662 | 1.541 | 0.483 | 0.251 | 0.7 | -0.8 | 1.4 | -1.1 | 8.2 | 5.8 | 7.2 | 7.1 | 5.1 |
| Bedrijfsresultaat ratio
| 0.025 | 0.075 | 0.078 | -0.17 | 0.084 | 0.203 | 0.224 | 0.188 | 0.077 | 0.133 | 0.039 | 0.135 | 0.164 | 0.105 | 0.068 | 0.062 | 0.044 | -0.154 | -0.18 | -0.133 | -0.123 | -0.074 | 0.716 | 0.013 | 0.063 | 0.063 | -0.056 | 0.133 | 0.043 | 0.023 | 0.059 | -0.085 | 0.141 | -0.139 | 0.558 | 0.753 | 0.9 | 0.986 | 0.729 |
| Totaal overige inkomsten en kosten netto
| -0.538 | 4.303 | -15.317 | 19.018 | -12.774 | -12.683 | -7.199 | -3.387 | -13.359 | 7.016 | -10.819 | -0.095 | -5.797 | 13.264 | -2.371 | 4.832 | 0.198 | -2.322 | 0.385 | -8.668 | 6.189 | 4.877 | -2.608 | -6.413 | 21.319 | -7.127 | 1.447 | 1.481 | 0.274 | -1.592 | 0 | 0 | 1.5 | 0 | -5.3 | -6.9 | -8.5 | -8.2 | -4.2 |
| Inkomen voor belasting
| -12.639 | -1.499 | -11.646 | 14.148 | -7.883 | 2.513 | 8.869 | -1.155 | -13.207 | 4.804 | -10.315 | 0.378 | -3.053 | 12.143 | -6.396 | 0.413 | -6.07 | -6.291 | -5.64 | -12.694 | 8.407 | 5.568 | -12.373 | -0.756 | 36.05 | -2.495 | 1.869 | 3.308 | 0.906 | -0.976 | 0.7 | -0.8 | 1.4 | -1.1 | 2.9 | -1.1 | -1.3 | -1.1 | 0.9 |
| Inkomen voor belasting ratio
| -0.217 | -0.026 | -0.247 | 0.494 | -0.136 | 0.034 | 0.124 | -0.017 | -0.181 | 0.066 | -0.153 | 0.006 | -0.054 | 0.242 | -0.143 | 0.009 | -0.124 | -0.14 | -0.469 | -0.979 | 0.611 | 0.394 | -0.967 | -0.057 | 3.051 | -0.195 | 0.157 | 0.286 | 0.081 | -0.089 | 0.059 | -0.085 | 0.141 | -0.139 | 0.197 | -0.143 | -0.163 | -0.153 | 0.129 |
| Belastingkosten
| -0.083 | 8.433 | -1.03 | 3.603 | -2.794 | -0.301 | 3.056 | 0.521 | -3.94 | 2.747 | -3.567 | -0.247 | -1.481 | 3.796 | -1.713 | 0.827 | -2.005 | -1.441 | -2.647 | -2.668 | 3.515 | 2.199 | -5.094 | 0.308 | 15.934 | -1.005 | 0.934 | 1.439 | 0.359 | -0.437 | -0.7 | 0.1 | 0.4 | -0.1 | 0.1 | 0.4 | 1.3 | 1.1 | 0.4 |
| Nettowinst
| -9.797 | -6.719 | -10.616 | 10.409 | -5.089 | 2.814 | 5.813 | -1.653 | -7.136 | 2.942 | -4.692 | -0.715 | -2.327 | 8.751 | -2.549 | 0.389 | -0.301 | -3.592 | -1.923 | -3.128 | 3.071 | 2.567 | -4.204 | -2.511 | 17.254 | -1.737 | 0.154 | 1.869 | 0.547 | 0.491 | 0.7 | -0.9 | 1 | -1 | 2.8 | -1.5 | -1.3 | -1.1 | 0.5 |
| Nettowinstmarge
| -0.169 | -0.117 | -0.225 | 0.363 | -0.088 | 0.038 | 0.081 | -0.024 | -0.098 | 0.04 | -0.07 | -0.012 | -0.041 | 0.174 | -0.057 | 0.009 | -0.006 | -0.08 | -0.16 | -0.241 | 0.223 | 0.181 | -0.328 | -0.191 | 1.46 | -0.136 | 0.013 | 0.162 | 0.049 | 0.045 | 0.059 | -0.096 | 0.101 | -0.127 | 0.19 | -0.195 | -0.163 | -0.153 | 0.071 |
| WPA (Winst Per Aandeel)
| -4.47 | -3.03 | -4.77 | 4.68 | -2.21 | 1.21 | 2.18 | -0.7 | -2.99 | 1.23 | -1.98 | -0.3 | -0.97 | 3.63 | -1.07 | 0.16 | -0.13 | -1.53 | -0.81 | -1.27 | 1.23 | 0.95 | -1.51 | -0.87 | 5.83 | -0.57 | 0.047 | 0.58 | 0.19 | 0.17 | 0.23 | -0.31 | 0.33 | -0.33 | 0.89 | -0.45 | -0.33 | -0.27 | 0.14 |
| Verwaterde WPA
| -4.47 | -3.03 | -4.77 | 4.07 | -2.21 | 1.06 | 2.18 | -0.7 | -2.99 | 1.21 | -1.98 | -0.3 | -0.97 | 3.49 | -1.07 | 0.16 | -0.13 | -1.32 | -0.7 | -1.1 | 1.23 | 0.86 | -1.51 | -0.87 | 5.42 | -0.57 | 0.047 | 0.58 | 0.19 | 0.17 | 0.23 | -0.31 | 0.33 | -0.33 | 0.89 | -0.45 | -0.33 | -0.27 | 0.14 |
| EBITDA
| 7.774 | 9.8 | 8.425 | -0.231 | 9.763 | 20.131 | 20.844 | 18.385 | 16.14 | 15.083 | 15.34 | 12.926 | 15.081 | 13.134 | 10.366 | 9.798 | 4.923 | 18.526 | 2.819 | 14.222 | -5.058 | -3.202 | 3.986 | 8.994 | -18.581 | 10.156 | -0.171 | 1.082 | 1.804 | 3.518 | 21 | 17.7 | 14.7 | 13.3 | 22.9 | 13.5 | 15.2 | 14.3 | 12.1 |
| EBITDA ratio
| 0.134 | 0.17 | 0.178 | -0.008 | 0.168 | 0.269 | 0.291 | 0.266 | 0.221 | 0.207 | 0.228 | 0.208 | 0.265 | 0.262 | 0.231 | 0.215 | 0.1 | 0.412 | 0.235 | 1.097 | -0.368 | -0.226 | 0.311 | 0.684 | -1.572 | 0.796 | -0.014 | 0.094 | 0.162 | 0.32 | 1.78 | 1.883 | 1.485 | 1.684 | 1.558 | 1.753 | 1.9 | 1.986 | 1.729 |