The InterGroup Corporation
NASDAQ:INTG
14.4 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.333 | 5.96 | 14.367 | 6.808 | 14.163 | 11.837 | 8.053 | 2.871 | 5.404 | 8.529 | 4.705 | 1.453 | 2.1 | 1.364 | 1.14 | 1.024 | 1.906 | 2.158 | 0.583 | 0.868 | 0.777 | 1.859 | 1.883 | 0.878 | 0.66 | 0.514 | 5.313 | 1.811 | 0.934 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 7.454 | 18.345 | 11.049 | 35.792 | 6.178 | 9.696 | 13.841 | 17.177 | 14.282 | 5.827 | 11.42 | 12.624 | -4.254 | -6.426 | 0 | 0 | 0 | 23.057 | 33.53 | 24.033 | 66.61 | 54.989 | 6.437 | 43.832 | 98.549 | 50.6 | 32.7 | 23.6 | 18.3 | 19 | 16 | 9.7 | 7.7 | 6.8 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.787 | 24.305 | 25.416 | 42.6 | 20.341 | 21.533 | 21.894 | 20.048 | 19.686 | 14.356 | 16.125 | 14.077 | 2.1 | 1.364 | 1.14 | 1.024 | 1.906 | 25.215 | 34.113 | 24.901 | 67.387 | 56.848 | 8.32 | 44.71 | 99.209 | 51.114 | 38.013 | 25.411 | 19.234 | 19.063 | 16 | 9.7 | 7.7 | 6.8 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0.654 | 2.116 | 0.634 | 0.34 | 0.504 | 0.852 | 3.536 | 1.489 | 3.25 | 7.852 | 3.025 | 1.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0.367 | 0.391 | 0.269 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.463 | 39.412 | -11.049 | -35.792 | -6.178 | -9.696 | -13.841 | -17.177 | 0.248 | 0.256 | 0.653 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.361 | -31.85 | 10.44 | -51.524 | -34.968 | -35.68 | -33.195 | -28.939 | 4.519 | 3.649 | 21.265 | 3.029 | 0 | 0 | 4.645 | 13.92 | 10.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 18.265 | 33.983 | 36.49 | 52.076 | 35.641 | 36.427 | 35.378 | 29.541 | 27.703 | 26.113 | 41.068 | 19.981 | 4.077 | 3.512 | 7.426 | 16.542 | 14.148 | 25.215 | 34.113 | 24.901 | 67.387 | 56.848 | 8.32 | 44.71 | 99.403 | 51.114 | 38.38 | 25.802 | 19.503 | 19.323 | 16 | 9.7 | 7.7 | 6.8 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 88.443 | 88.375 | 85.292 | 85.36 | 89.107 | 97.723 | 96.424 | 94.727 | 94.503 | 90.727 | 85.872 | 83.884 | 105.729 | 109.413 | 68.377 | 115.472 | 120.482 | 77.159 | 78.916 | 85.866 | 89.587 | 62.97 | 63.942 | 61.337 | 41.917 | 27.534 | 30.463 | 28.4 | 25.052 | 24.79 | 29.6 | 26.7 | 22.5 | 23.6 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 3.612 | 2.14 | 15.19 | 1.468 | 0 | 16.085 | 13.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | -87.5 | -104.297 | -7.582 | 0 | -13.736 | -6.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -88.443 | -88.375 | 3.612 | -85.36 | -89.107 | -6.114 | 0.245 | 2.349 | 6.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -7.745 | -19.091 | -3.612 | 0.041 | 0.278 | 0.612 | 0.813 | 1.211 | 1.029 | 15.082 | 15.837 | 15.28 | 24.642 | 36.723 | 14.363 | 6.567 | 13.504 | 72.656 | 39.176 | 33.555 | 77.937 | 63.863 | 16.294 | 55.584 | 98.549 | 13.083 | 11.121 | 25.893 | 18.282 | 18.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 37.195 | 35.097 | 3.612 | 2.14 | 4.383 | 1.468 | -0.245 | 4.107 | 3.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 60.096 | -16.006 | 0.652 | 86.089 | 89.915 | 0.763 | -0.935 | 1.274 | 2.216 | 11.497 | 22.683 | 25.541 | 5.373 | 4.718 | 41.961 | 3.761 | 0 | -149.815 | -118.092 | -119.421 | -168.079 | -126.833 | -80.236 | -116.921 | -140.466 | -40.617 | -41.584 | -54.293 | -43.334 | -43.748 | -29.6 | -26.7 | -22.5 | -23.6 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 89.546 | 88.375 | 89.556 | 88.27 | 94.576 | 94.452 | 96.302 | 103.668 | 108.407 | 117.306 | 124.392 | 124.705 | 135.744 | 150.854 | 124.701 | 125.8 | 133.986 | 149.815 | 118.092 | 119.421 | 168.079 | 126.833 | 80.236 | 116.921 | 140.466 | 40.617 | 41.584 | 54.293 | 43.334 | 43.748 | 29.6 | 26.7 | 22.5 | 23.6 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 107.811 | 122.358 | 126.046 | 140.346 | 130.217 | 130.879 | 131.68 | 133.209 | 136.11 | 143.419 | 165.46 | 144.686 | 139.821 | 154.366 | 132.127 | 142.342 | 148.134 | 159.843 | 122.884 | 127.305 | 176.672 | 135.595 | 84.31 | 120.683 | 144.17 | 99.977 | 83.022 | 59.518 | 47.882 | 46.843 | 52.5 | 39.5 | 33 | 33.5 | 35.2 | 37.8 | 36.4 | 36.1 | 22.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.022 | 14.19 | 10.223 | 10.101 | 11.627 | 15.064 | 13.245 | 15.78 | 18.5 | 18.883 | 19.244 | 12.47 | 11.747 | 11.347 | 10.473 | 11.219 | 10.462 | 12.397 | 3.405 | 3.512 | 4.47 | 4.423 | 4.248 | 4.597 | 2.126 | 5.423 | 2.974 | 2.535 | 3.163 | 1.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 109.539 | 108.987 | 8.505 | 4.765 | 2.985 | 2.985 | 5.116 | 3.326 | 5.527 | 0 | 0 | 0 | 2.072 | 2.786 | 3.688 | 1.811 | 4.975 | 4.258 | 4.258 | 6.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -110.097 | -108.987 | 0.493 | 0.161 | 0.375 | 1.215 | -5.116 | -3.326 | -5.527 | 0 | 0 | 0 | 1.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -17.464 | -12.589 | -18.731 | -7.11 | -10.426 | -14.65 | -11.358 | -12.768 | -17.007 | -18.538 | -0.156 | -9.708 | -11.016 | -1.893 | -6.54 | -4.274 | -7.829 | -29.052 | -11.068 | -13.28 | -8.94 | -8.846 | -8.496 | -9.194 | -4.252 | -10.846 | -5.948 | -5.071 | -6.327 | -4.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 18.022 | 15.791 | 10.713 | 18.018 | 16.188 | 19.678 | 15.132 | 18.792 | 19.993 | 19.228 | 38.332 | 15.232 | 16.279 | 23.587 | 18.094 | 19.975 | 18.07 | 16.655 | 7.663 | 9.768 | 4.47 | 4.423 | 4.248 | 4.597 | 2.126 | 5.423 | 2.974 | 2.535 | 3.163 | 2.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 191.344 | 194.828 | 197.888 | 187.145 | 187.982 | 178.405 | 184.335 | 186.025 | 189.201 | 188.138 | 192.642 | 118.52 | 114.975 | 117.616 | 116.282 | 118.488 | 119.228 | 131.364 | 89.149 | 92.002 | 116.156 | 82.605 | 55.929 | 58.532 | 41.656 | 36.875 | 39.044 | 34.356 | 31.187 | 29.922 | 35.3 | 29.7 | 24.9 | 25.8 | 26.8 | 33.2 | 23.5 | 20.6 | 12.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 216.962 | 0.493 | 0.161 | 0.375 | 1.215 | 201.647 | -11.978 | -9.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.724 | 4.927 | -0.303 | -0.161 | 10.807 | -1.215 | 0.245 | 11.978 | 9.617 | 0.003 | 0.943 | 4.617 | 4.981 | 5.987 | 1.135 | 2.839 | 2.086 | 2.49 | 3.887 | 6.3 | 7.334 | 5.471 | 1.529 | 5.985 | 9.95 | 3.495 | 3.046 | 4.106 | 0.932 | 1.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.188 | -215.546 | 0.259 | 6.419 | -10.888 | 1.225 | -199.712 | 3.71 | 0.163 | 0.022 | 0.175 | 2.565 | 0 | 0.674 | 0 | 0 | 0 | -133.854 | -93.036 | -98.302 | -123.49 | -88.076 | -57.458 | -64.517 | -51.606 | -40.37 | -42.09 | -38.462 | -32.119 | -31.589 | -35.3 | -29.7 | -24.9 | -25.8 | -26.8 | -33.2 | -23.5 | -20.6 | -12.8 |
Totaal niet-vlottende verplichtingen
| 196.256 | 201.171 | 198.337 | 193.564 | 188.276 | 179.63 | 186.515 | 189.735 | 189.364 | 188.163 | 193.76 | 125.702 | 119.956 | 124.277 | 117.417 | 121.327 | 121.314 | 133.854 | 93.036 | 98.302 | 123.49 | 88.076 | 57.458 | 64.517 | 51.606 | 40.37 | 42.09 | 38.462 | 32.119 | 31.589 | 35.3 | 29.7 | 24.9 | 25.8 | 26.8 | 33.2 | 23.5 | 20.6 | 12.8 |
Totaal passiva
| 214.278 | 216.962 | 209.05 | 211.582 | 204.464 | 199.308 | 201.647 | 208.527 | 209.357 | 207.391 | 232.092 | 140.934 | 136.235 | 147.864 | 135.511 | 141.302 | 139.384 | 154.386 | 107.973 | 108.54 | 150.405 | 112.82 | 62.776 | 90.658 | 113.074 | 77.497 | 59.888 | 45.915 | 38.756 | 40.306 | 35.3 | 29.7 | 24.9 | 25.8 | 26.8 | 33.2 | 23.5 | 20.6 | 12.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.038 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.014 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -62.632 | -52.835 | -46.116 | -36.394 | -43.541 | -39.76 | -41.217 | -45.298 | -43.645 | -36.459 | -39.401 | 9.899 | 10.614 | 12.941 | 4.19 | 0.638 | 5.457 | 5.758 | 9.35 | 11.273 | 14.733 | 11.662 | 9.095 | 13.299 | 15.81 | -1.444 | 0.3 | 1.947 | 0.078 | -0.469 | -1 | -1.6 | -0.7 | -1.7 | -0.7 | -3.5 | -2.5 | -1.2 | -0.2 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | -0 | -69.967 | -0 | -73.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.08 | 5.147 | 5.979 | 3.23 | 3.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -17.745 | -18.349 | -16.047 | -15.198 | -8.369 | -4.005 | 108.438 | -2.28 | 115.173 | -1.384 | -1.726 | -2.099 | -2.34 | -0.928 | -0.455 | -0.605 | -0.36 | -0.322 | -0.128 | 0.847 | 1.887 | 2.296 | 2.94 | 3.625 | 4.537 | 5.893 | 7.158 | 5.663 | 5.803 | 3.653 | 7.7 | 2.1 | 2.5 | 3 | 3 | 2.6 | 4.3 | 5.4 | 6.7 |
Totaal eigen vermogen van aandeelhouders
| -80.339 | -71.151 | -62.13 | -51.559 | -51.877 | -43.732 | -43.93 | -47.545 | -45.331 | -37.81 | -41.094 | 7.833 | 8.307 | 12.046 | 3.768 | 0.065 | 5.129 | 5.457 | 9.243 | 12.141 | 16.641 | 13.979 | 12.056 | 16.945 | 20.368 | 12.55 | 12.619 | 13.604 | 9.126 | 6.537 | 6.7 | 0.5 | 1.8 | 1.3 | 2.3 | -0.9 | 1.8 | 4.2 | 6.5 |
Totaal eigen vermogen
| -106.467 | -94.604 | -83.004 | -71.236 | -74.247 | -68.429 | -69.967 | -75.318 | -73.247 | -63.972 | -66.632 | 3.752 | 3.586 | 6.502 | -3.384 | 1.04 | 8.75 | 5.457 | 14.911 | 18.765 | 26.267 | 22.775 | 21.534 | 30.025 | 31.096 | 22.48 | 23.134 | 13.604 | 9.126 | 6.537 | 6.7 | 0.5 | 1.8 | 1.3 | 2.3 | -0.9 | 1.8 | 4.2 | 6.5 |
Totaal passiva en aandeelhoudersvermogen
| 107.811 | 122.358 | 126.046 | 140.346 | 130.217 | 130.879 | 131.68 | 133.209 | 136.11 | 143.419 | 165.46 | 144.686 | 139.821 | 154.366 | 132.127 | 142.342 | 148.134 | 159.843 | 122.884 | 127.305 | 176.672 | 135.595 | 84.31 | 120.683 | 144.17 | 99.977 | 83.022 | 59.518 | 47.882 | 46.843 | 52.5 | 39.5 | 33 | 33.5 | 35.2 | 37.8 | 36.4 | 36.1 | 22.6 |