The InterGroup Corporation
NASDAQ:INTG
14.4 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13.426 | 14.883 | 14.321 | 15.51 | 12.984 | 14.362 | 13.872 | 16.388 | 15.626 | 10.458 | 10.214 | 10.921 | 8.719 | 6.367 | 6.663 | 6.909 | 5.115 | 15.016 | 18.74 | 19.146 | 18.302 | 19.213 | 17.749 | 19.489 | 18.681 | 17.972 | 16.812 | 18.114 | 17.101 | 17.208 | 16.442 | 18.254 | 18.853 | 18.066 | 17.259 | 18.72 | 17.504 | 18.132 | 18.074 | 19.027 | 17.607 | 15.873 | 16.432 | 17.383 | 16.801 | 14.379 | 15.048 | 15.811 | 14.535 | 13.803 | 14.022 | 14.727 | 14.033 | 11.411 | 12.154 | 12.616 | 11.287 | 10.582 | 11.35 | 11.484 | 11.045 | 10.214 | 12.316 | 14.168 | 11.405 | 12.117 | 12.938 | 13.414 | 11.847 | 10.974 | 11.267 | 10.765 | 2.96 | 3.042 | 3.29 | 3.237 | 2.339 | 3.615 | 3.508 | 3.504 | 3.861 | 3.353 | 3.081 | 3.462 | 3.471 | 3.689 | 3.65 | 3.338 | 3.269 | 3.099 | 3.129 | 3.303 | 3.578 | 3.258 | 3.174 | 3.141 | 2.991 | 3.027 | 2.957 | 25 | 4.264 | 1.2 | 4.2 | 3.6 | -1.824 | 5.1 | 3.1 | 5.4 | 0.559 | 4.3 | 3.5 | 3.4 | -0.164 | 4.4 | 3.3 | 3.6 | 1.5 | 2.9 | 4 | 2.6 | 3 | 2.9 | 2.9 | 2.9 | 1.9 | 2.8 | 2.3 | 2 | 3.6 | 2.8 | 2.1 | 3.6 | 2.5 | 2.2 | 1.3 | 1.9 | 2.1 | 2.1 | 8.5 | 2 | 2 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2 | 2 | 3.1 | 1 | 1.5 | 1.6 | 2 | 2 | 1.5 | 1.5 |
Kosten van de omzet
| 10.276 | 13.458 | 13.773 | 11.637 | 10.334 | 11.183 | 11.398 | 11.497 | 10.169 | 8.814 | 8.755 | 8.407 | 5.593 | 6.033 | 7.233 | 6.921 | 6.136 | 12.131 | 13.819 | 13.298 | 12.923 | 13.429 | 13.102 | 12.822 | 9.937 | 12.416 | 12.845 | 12.484 | 12.391 | 12.064 | 11.365 | 12.063 | 13.995 | 13.428 | 13.684 | 12.929 | 13.106 | 13.944 | 14.225 | 13.978 | 13.404 | 12.814 | 11.759 | 11.81 | 12.579 | 11.664 | 11.595 | 11.326 | 10.912 | 10.585 | 9.847 | 10.054 | 10.671 | 8.777 | 8.41 | 8.885 | 8.491 | 8.096 | 8.001 | 8.492 | 7.913 | 7.914 | 8.42 | 8.338 | -29.113 | 9.203 | 10.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.15 | 1.425 | 0.548 | 3.873 | 2.65 | 3.179 | 2.474 | 4.891 | 5.457 | 1.644 | 1.459 | 2.514 | 3.126 | 0.334 | -0.57 | -0.012 | -1.021 | 2.885 | 4.921 | 5.848 | 5.379 | 5.784 | 4.647 | 6.667 | 8.744 | 5.556 | 3.967 | 5.63 | 4.71 | 5.144 | 5.077 | 6.191 | 4.858 | 4.638 | 3.575 | 5.791 | 4.398 | 4.188 | 3.849 | 5.049 | 4.203 | 3.059 | 4.673 | 5.573 | 4.222 | 2.715 | 3.453 | 4.485 | 3.623 | 3.218 | 4.175 | 4.673 | 3.362 | 2.634 | 3.744 | 3.731 | 2.796 | 2.486 | 3.349 | 2.992 | 3.132 | 2.3 | 3.896 | 5.83 | 40.518 | 2.914 | 2.919 | 13.414 | 11.847 | 10.974 | 11.267 | 10.765 | 2.96 | 3.042 | 3.29 | 3.237 | 2.339 | 3.615 | 3.508 | 3.504 | 3.861 | 3.353 | 3.081 | 3.462 | 3.471 | 3.689 | 3.65 | 3.338 | 3.269 | 3.099 | 3.129 | 3.303 | 3.578 | 3.258 | 3.174 | 3.141 | 2.991 | 3.027 | 2.957 | 25 | 4.264 | 1.2 | 4.2 | 3.6 | -1.824 | 5.1 | 3.1 | 5.4 | 0.559 | 4.3 | 3.5 | 3.4 | -0.164 | 4.4 | 3.3 | 3.6 | 1.5 | 2.9 | 4 | 2.6 | 3 | 2.9 | 2.9 | 2.9 | 1.9 | 2.8 | 2.3 | 2 | 3.6 | 2.8 | 2.1 | 3.6 | 2.5 | 2.2 | 1.3 | 1.9 | 2.1 | 2.1 | 8.5 | 2 | 2 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2 | 2 | 3.1 | 1 | 1.5 | 1.6 | 2 | 2 | 1.5 | 1.5 |
Brutowinstmarge
| 0.235 | 0.096 | 0.038 | 0.25 | 0.204 | 0.221 | 0.178 | 0.298 | 0.349 | 0.157 | 0.143 | 0.23 | 0.359 | 0.052 | -0.086 | -0.002 | -0.2 | 0.192 | 0.263 | 0.305 | 0.294 | 0.301 | 0.262 | 0.342 | 0.468 | 0.309 | 0.236 | 0.311 | 0.275 | 0.299 | 0.309 | 0.339 | 0.258 | 0.257 | 0.207 | 0.309 | 0.251 | 0.231 | 0.213 | 0.265 | 0.239 | 0.193 | 0.284 | 0.321 | 0.251 | 0.189 | 0.229 | 0.284 | 0.249 | 0.233 | 0.298 | 0.317 | 0.24 | 0.231 | 0.308 | 0.296 | 0.248 | 0.235 | 0.295 | 0.261 | 0.284 | 0.225 | 0.316 | 0.411 | 3.553 | 0.24 | 0.226 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.026 | 0.716 | 1.894 | 0.755 | 0.885 | 0.836 | 0.975 | 0.699 | 0.683 | 0.58 | 0.576 | 0.81 | 0.578 | 0.605 | 0.56 | 1.366 | 0.639 | 0.89 | 0.581 | 0.76 | 0.557 | 0.667 | 0.479 | 0.643 | 0.664 | 0.828 | 0.73 | 0.831 | 0.739 | 0.752 | 0.602 | 0.728 | 0.697 | 0.631 | 0.585 | 0.809 | 0.502 | 0.616 | 0.96 | 0.781 | 0.576 | 0.581 | 0.484 | 0.527 | 0.365 | 0.549 | 0.472 | 0.563 | 0.444 | 0.502 | 0.41 | 0.488 | 0.497 | 0.508 | 0.4 | 0.472 | 0.605 | 0.493 | 0.451 | 0.265 | 0.44 | 0.419 | 0.423 | 0.381 | 0.579 | 0.407 | 0.402 | 0.429 | 0.459 | 0.549 | 0.346 | 0.394 | 0.514 | 0.338 | 0.469 | 0.338 | 0.438 | 0.32 | 0.321 | 0.381 | 0.611 | 0.44 | 0.483 | 0.358 | 0.456 | 0.418 | 0.609 | 0.367 | 0.576 | 0.43 | 0.557 | 0.365 | 0.37 | 0.443 | 0.384 | 0.422 | 0.612 | 0.466 | 0.384 | 0.4 | 0.336 | 0.4 | 0.5 | 0.4 | 1.107 | 0.3 | 0.3 | 0.2 | 0.125 | 0.2 | 0.2 | 0.2 | 0.226 | 0.2 | 0.3 | 0.3 | 0.457 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.4 | 0 | 0 | 0 | 0.5 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.15 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.026 | 0.716 | 1.894 | 0.755 | 0.885 | 0.836 | 0.975 | 0.699 | 0.683 | 0.58 | 0.576 | 0.81 | 0.578 | 0.605 | 0.56 | 1.366 | 0.639 | 0.89 | 0.581 | 0.76 | 0.557 | 0.667 | 0.479 | 0.643 | 0.664 | 0.828 | 0.73 | 0.831 | 0.739 | 0.752 | 0.602 | 0.728 | 0.697 | 0.631 | 0.585 | 0.809 | 0.502 | 0.616 | 0.96 | 0.781 | 0.576 | 0.581 | 0.484 | 0.527 | 0.365 | 0.549 | 0.472 | 0.563 | 0.444 | 0.502 | 0.41 | 0.488 | 0.497 | 0.508 | 0.4 | 0.472 | 0.605 | 0.493 | 0.451 | 0.265 | 0.44 | 0.419 | 0.423 | 0.381 | 0.579 | 0.407 | 0.402 | 0.429 | 0.459 | 0.549 | 0.346 | 0.394 | 0.514 | 0.338 | 0.469 | 0.338 | 0.438 | 0.32 | 0.321 | 0.381 | 0.611 | 0.44 | 0.483 | 0.358 | 0.456 | 0.418 | 0.609 | 0.367 | 0.576 | 0.43 | 0.557 | 0.365 | 0.37 | 0.443 | 0.384 | 0.422 | 0.612 | 0.466 | 0.384 | 0.4 | 0.336 | 0.4 | 0.5 | 0.4 | 1.107 | 0.3 | 0.3 | 0.2 | 0.125 | 0.2 | 0.2 | 0.2 | 0.226 | 0.2 | 0.3 | 0.3 | 0.457 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.4 | 0 | 0 | 0 | 0.5 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.629 | -0.716 | -1.894 | -0.755 | -0.885 | 1.38 | 1.302 | 1.329 | 1.286 | 1.185 | 1.135 | 1.148 | 1.14 | 1.127 | 1.181 | 1.191 | 1.211 | 1.216 | 1.232 | 1.213 | 1.225 | 1.218 | 1.249 | 1.243 | 1.253 | 1.26 | 1.267 | 1.274 | 1.412 | 1.255 | 1.37 | 1.268 | 1.297 | 1.328 | 1.285 | 1.236 | 1.227 | 1.258 | 1.232 | 0.458 | 1.225 | 1.03 | 1.284 | 1.184 | 1.156 | 1.144 | 1.145 | 1.132 | 1.142 | 1.115 | 1.099 | 1.103 | 1.787 | 1.027 | 1.733 | 1.764 | 1.767 | 1.742 | 1.727 | 1.669 | 1.686 | 1.692 | 2.927 | 2.774 | 43.159 | 2.267 | 1.687 | 9.346 | 2.575 | 10.804 | 11.59 | 9.679 | -0.043 | 3.238 | 2.592 | 2.455 | -2.09 | 3.723 | 4.133 | 3.645 | 3.682 | 3.337 | 3.273 | 3.268 | 3.943 | 3.142 | 3.258 | 3.004 | 3.248 | 2.944 | 2.847 | 2.948 | 3.236 | 2.911 | 2.727 | 2.492 | 2.376 | 2.408 | 2.333 | -2.3 | 18.925 | -3 | -3 | -2.9 | 21.631 | -3.6 | -4.1 | -3.3 | 16.324 | -2.1 | -2.5 | -2.7 | 17.527 | -2.3 | -3.1 | -2.5 | 16.392 | -2.3 | 0 | 0 | 7.4 | 0 | 0 | 0 | -2.5 | -2 | -1.8 | 0 | 4.9 | 0 | -1.6 | -1.5 | 5.1 | 0 | 0 | -1.5 | 8.2 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 |
Bedrijfskosten
| 2.655 | 0.716 | 1.894 | 2.277 | 2.337 | 2.216 | 2.277 | 2.028 | 1.969 | 1.765 | 1.711 | 1.958 | 1.718 | 1.732 | 1.741 | 2.557 | 1.85 | 2.106 | 1.813 | 1.973 | 1.782 | 1.885 | 1.728 | 1.886 | 1.917 | 2.088 | 1.997 | 2.105 | 2.151 | 2.007 | 1.972 | 1.996 | 1.994 | 1.959 | 1.87 | 2.045 | 1.729 | 1.874 | 2.192 | 2.007 | 1.801 | 1.611 | 1.768 | 1.711 | 1.521 | 1.693 | 1.617 | 1.695 | 1.586 | 1.617 | 1.509 | 1.591 | 2.284 | 1.535 | 2.133 | 2.236 | 2.372 | 2.235 | 2.178 | 1.934 | 2.126 | 2.111 | 3.35 | 3.155 | 43.738 | 2.674 | 2.089 | 9.775 | 3.034 | 11.353 | 11.936 | 10.073 | 0.471 | 3.576 | 3.061 | 2.793 | -1.652 | 4.043 | 4.454 | 4.026 | 4.293 | 3.777 | 3.756 | 3.626 | 4.399 | 3.56 | 3.867 | 3.371 | 3.824 | 3.374 | 3.404 | 3.313 | 3.606 | 3.354 | 3.111 | 2.914 | 2.988 | 2.874 | 2.717 | -1.9 | 19.261 | -2.6 | -2.5 | -2.5 | 22.738 | -3.3 | -3.8 | -3.1 | 16.449 | -1.9 | -2.3 | -2.5 | 17.753 | -2.1 | -2.8 | -2.2 | 16.849 | -2 | 0 | 0 | 7.4 | 0 | 0 | 0 | -2.4 | -1.6 | -1.4 | 0 | 4.9 | 0 | -1.1 | -1.1 | 5.1 | 0 | 0 | -1.1 | 8.2 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0.495 | 0.709 | -1.346 | 1.596 | 0.313 | 0.49 | 0.197 | 2.863 | 3.488 | -0.248 | -0.252 | 0.556 | 1.408 | -1.398 | -2.311 | -2.569 | -2.871 | 0.779 | 3.108 | 3.875 | 3.597 | 3.899 | 2.919 | 4.781 | 12.602 | 3.468 | 1.97 | 3.525 | 2.559 | 3.137 | 3.105 | 4.195 | 2.704 | -2.557 | 1.705 | 3.746 | 2.669 | 2.314 | 1.657 | 3.042 | 2.522 | 1.748 | -5.474 | 3.862 | 2.701 | 1.022 | 1.836 | 2.79 | 2.037 | 1.601 | 2.666 | 3.082 | 1.078 | 1.099 | 1.611 | 1.495 | 0.672 | 0.135 | 1.171 | 1.058 | 1.006 | 0.189 | -1.336 | 0.758 | 0.502 | 0.24 | 0.83 | -0.521 | -7.495 | -0.379 | -0.669 | 0.692 | -0.511 | -0.534 | -0.79 | -0.508 | 0.173 | -0.428 | -0.946 | -0.522 | -0.432 | -0.424 | -0.675 | -0.164 | -0.928 | 0.129 | -0.217 | -0.033 | 9.722 | -0.275 | -0.275 | -0.01 | -0.028 | -0.096 | 0.063 | 0.227 | 0.003 | 0.153 | 0.24 | 20.4 | -0.042 | -2.5 | 0.1 | 0.3 | -1.512 | 1.6 | -1.1 | 2.2 | 1.608 | 1.3 | 0.3 | 5.9 | -17.917 | 1.1 | -0.9 | -0.1 | -0.546 | 2 | 4 | 2.6 | 10.4 | 2.9 | 2.9 | 2.9 | -1.2 | 0.3 | 1.4 | 2 | 8.5 | 2.8 | -0.1 | 1.5 | 7.6 | 2.2 | 1.3 | 3.2 | 10.3 | 2.1 | 8.5 | 2 | 7.8 | 1.9 | 1.9 | 1.9 | 9.2 | 2 | 2 | 2 | 10.2 | 1 | 1.5 | 1.6 | 7.1 | 2 | 1.5 | 1.5 |
Bedrijfsresultaat ratio
| 0.037 | 0.048 | -0.094 | 0.103 | 0.024 | 0.034 | 0.014 | 0.175 | 0.223 | -0.024 | -0.025 | 0.051 | 0.161 | -0.22 | -0.347 | -0.372 | -0.561 | 0.052 | 0.166 | 0.202 | 0.197 | 0.203 | 0.164 | 0.245 | 0.675 | 0.193 | 0.117 | 0.195 | 0.15 | 0.182 | 0.189 | 0.23 | 0.143 | -0.142 | 0.099 | 0.2 | 0.152 | 0.128 | 0.092 | 0.16 | 0.143 | 0.11 | -0.333 | 0.222 | 0.161 | 0.071 | 0.122 | 0.176 | 0.14 | 0.116 | 0.19 | 0.209 | 0.077 | 0.096 | 0.133 | 0.119 | 0.06 | 0.013 | 0.103 | 0.092 | 0.091 | 0.019 | -0.108 | 0.054 | 0.044 | 0.02 | 0.064 | -0.039 | -0.633 | -0.035 | -0.059 | 0.064 | -0.173 | -0.176 | -0.24 | -0.157 | 0.074 | -0.118 | -0.27 | -0.149 | -0.112 | -0.126 | -0.219 | -0.047 | -0.267 | 0.035 | -0.059 | -0.01 | 2.974 | -0.089 | -0.088 | -0.003 | -0.008 | -0.029 | 0.02 | 0.072 | 0.001 | 0.051 | 0.081 | 0.816 | -0.01 | -2.083 | 0.024 | 0.083 | 0.829 | 0.314 | -0.355 | 0.407 | 2.875 | 0.302 | 0.086 | 1.735 | 109.466 | 0.25 | -0.273 | -0.028 | -0.364 | 0.69 | 1 | 1 | 3.467 | 1 | 1 | 1 | -0.632 | 0.107 | 0.609 | 1 | 2.361 | 1 | -0.048 | 0.417 | 3.04 | 1 | 1 | 1.684 | 4.905 | 1 | 1 | 1 | 3.9 | 1 | 1 | 1 | 4.6 | 1 | 1 | 1 | 3.29 | 1 | 1 | 1 | 3.55 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.582 | -4.865 | -0.687 | -0.659 | -0.198 | -1.163 | 1.594 | -3.122 | -6.37 | -1.336 | -0.265 | -1.981 | 7.588 | 6.219 | 3.511 | 11.947 | 0.262 | -2.391 | -0.008 | -0.319 | -0.447 | 0.659 | -1.883 | -0.074 | 6.36 | -0.058 | -1.33 | -0.939 | -0.931 | -0.386 | -3.246 | 1.176 | -0.426 | -6.532 | -6.69 | 0.289 | -0.162 | 7.572 | 0.666 | -1.06 | 0.498 | 0.787 | -12.271 | 0.167 | -0.13 | 0.287 | -1.615 | 1.335 | -1.269 | 1.362 | -0.5 | -5.39 | -2.018 | -0.097 | 15.215 | 0.164 | -0.969 | 0.297 | -0.509 | -1.322 | 4.403 | -1.064 | -1.882 | -1.917 | 5.048 | -3.918 | 1.061 | -0.476 | -2.942 | 1.198 | 0.784 | -0.454 | -2.12 | 3.635 | -0.054 | -0.325 | 0.744 | -9.224 | 5.31 | -5.498 | -1.614 | 2.425 | 4.217 | 1.161 | 6.262 | -0.455 | -0.567 | -0.363 | -1.114 | -0.375 | -0.743 | -0.376 | 1.192 | -2.324 | -5.519 | 1.643 | -3.325 | 10.81 | 0.684 | 20.8 | -15.027 | -6.2 | -0.1 | -0.5 | 3.447 | -0.6 | -1 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -2.4 | -3.7 | -2.9 | -10.2 | -2.7 | -2.7 | -2.7 | 0 | 0.4 | 0 | -2.2 | -9.3 | -2.2 | 0 | 1.5 | -8.2 | -2.1 | -1.5 | -0.2 | -11.2 | -3.1 | -3 | -2.8 | -8.2 | -2.3 | -2.3 | -2.2 | -9.6 | -2.3 | -2.3 | -2.3 | -10.4 | -1.7 | -1.6 | 0 | -6.9 | -1.9 | -1.4 | -1.4 |
Inkomen voor belasting
| -4.814 | -4.156 | -2.033 | -1.636 | -2.358 | -0.673 | 1.791 | -0.259 | -2.882 | -1.584 | -3.159 | -4.021 | 6.403 | 2.279 | -1.328 | 6.794 | -5.159 | -4.119 | 0.529 | 0.866 | 0.401 | 1.836 | -1.562 | 1.838 | 10.462 | 0.79 | -2.163 | -0.22 | -0.957 | -0.011 | -2.834 | 2.647 | -0.349 | -6.521 | -7.668 | 1.331 | -0.358 | 6.932 | -0.625 | -1.145 | -0.081 | -0.741 | -11.645 | 2.152 | 0.716 | -0.544 | -1.855 | 2.061 | -0.569 | 1.049 | 0.701 | -4.216 | -2.539 | -0.783 | 15.445 | 0.02 | -1.827 | -1.354 | -1.139 | -2.076 | 3.744 | -2.657 | -1.336 | 0.662 | 0.319 | -4.391 | 0.538 | -2.6 | -0.227 | -1.589 | -1.481 | -2.728 | -3.61 | 1.647 | -1.915 | -1.947 | -1.254 | -9.995 | 4.206 | -5.651 | 0.712 | 2.338 | 4.001 | 1.356 | 8.416 | -1.505 | -0.037 | -1.306 | -8.497 | -2.551 | -1.816 | 0.491 | 5.327 | -2.009 | -6.495 | 2.421 | 1.613 | 11.449 | 1.428 | 20.4 | -0.095 | -2.5 | 0.3 | 0.3 | -0.731 | 1.6 | -1.1 | 2.2 | 1.608 | 1.3 | 0.3 | 0 | 0 | 1.1 | -0.9 | -0.1 | -0.576 | -0.4 | 0.3 | -0.3 | 0.2 | 0.2 | 0.2 | 0.2 | -1.2 | 0.3 | 0 | -0.2 | -0.8 | 0.6 | -0.1 | 1.5 | -0.6 | 0.1 | -0.2 | -0.3 | -0.9 | -1 | 5.5 | -0.8 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.2 | -0.7 | -0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 |
Inkomen voor belasting ratio
| -0.359 | -0.279 | -0.142 | -0.105 | -0.182 | -0.047 | 0.129 | -0.016 | -0.184 | -0.151 | -0.309 | -0.368 | 0.734 | 0.358 | -0.199 | 0.983 | -1.009 | -0.274 | 0.028 | 0.045 | 0.022 | 0.096 | -0.088 | 0.094 | 0.56 | 0.044 | -0.129 | -0.012 | -0.056 | -0.001 | -0.172 | 0.145 | -0.019 | -0.361 | -0.444 | 0.071 | -0.02 | 0.382 | -0.035 | -0.06 | -0.005 | -0.047 | -0.709 | 0.124 | 0.043 | -0.038 | -0.123 | 0.13 | -0.039 | 0.076 | 0.05 | -0.286 | -0.181 | -0.069 | 1.271 | 0.002 | -0.162 | -0.128 | -0.1 | -0.181 | 0.339 | -0.26 | -0.108 | 0.047 | 0.028 | -0.362 | 0.042 | -0.194 | -0.019 | -0.145 | -0.131 | -0.253 | -1.22 | 0.541 | -0.582 | -0.601 | -0.536 | -2.765 | 1.199 | -1.613 | 0.184 | 0.697 | 1.299 | 0.392 | 2.425 | -0.408 | -0.01 | -0.391 | -2.599 | -0.823 | -0.58 | 0.149 | 1.489 | -0.617 | -2.046 | 0.771 | 0.539 | 3.782 | 0.483 | 0.816 | -0.022 | -2.083 | 0.071 | 0.083 | 0.401 | 0.314 | -0.355 | 0.407 | 2.875 | 0.302 | 0.086 | 0 | 0 | 0.25 | -0.273 | -0.028 | -0.384 | -0.138 | 0.075 | -0.115 | 0.067 | 0.069 | 0.069 | 0.069 | -0.632 | 0.107 | 0 | -0.1 | -0.222 | 0.214 | -0.048 | 0.417 | -0.24 | 0.045 | -0.154 | -0.158 | -0.429 | -0.476 | 0.647 | -0.4 | -0.2 | -0.211 | -0.211 | -0.158 | -0.2 | -0.15 | -0.15 | -0.15 | -0.065 | -0.7 | -0.067 | 0 | 0.1 | 0.05 | 0.067 | 0.067 |
Belastingkosten
| 0.108 | -0.295 | 0.118 | -0.014 | 8.326 | -0.059 | 0.224 | -0.058 | 1.712 | -0.711 | -0.916 | -1.115 | 1.013 | 0.88 | -0.265 | 1.975 | -2.105 | -1.06 | 0.149 | 0.222 | -1.072 | 0.501 | -0.44 | 0.71 | 2.626 | 0.011 | 0.344 | 0.075 | 0.135 | 0.159 | -0.825 | 1.052 | 0.163 | -2.183 | -2.538 | 0.618 | 0.075 | 2.93 | -0.017 | -0.241 | -1.373 | -0.177 | -2.477 | 0.46 | 0.007 | -0.06 | -0.568 | 0.374 | -0.191 | 0.287 | -0.009 | -1.561 | -0.962 | -0.197 | 4.965 | -0.01 | -0.355 | -0.304 | -0.347 | -0.707 | 1.519 | -0.691 | -0.276 | 0.275 | 0.513 | -1.726 | 0.182 | -1.095 | 1.045 | -0.668 | -0.635 | -1.075 | -1.846 | 0.613 | -0.722 | -0.747 | -0.454 | -3.999 | 1.683 | -2.26 | 0.437 | 0.935 | 1.601 | 0.542 | 3.338 | -0.616 | -0.033 | -0.49 | -3.516 | -1.05 | -0.728 | 0.2 | 2.579 | -0.237 | -2.652 | 0.618 | 2.911 | 3.387 | 0.574 | 9.1 | -0.105 | -1 | 0.4 | 0.3 | -0.166 | 0.6 | -0.4 | 0.9 | 0.839 | 0.5 | -0.3 | 0 | 0 | 0.4 | -0.4 | 0.1 | -0.237 | -0.2 | -0.3 | 0.3 | -0.2 | -0.2 | -0.2 | -0.2 | 1.2 | -0.3 | 0 | 0.2 | 0.8 | -0.6 | 0.1 | 0.2 | 0.6 | -0.1 | 0.2 | 0.3 | 0.9 | 1 | -5.5 | 0.8 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.7 | 0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.1 |
Nettowinst
| -3.86 | -3.164 | -1.529 | -1.244 | -8.054 | -0.614 | 1.89 | -0.201 | -4.594 | -0.873 | -2.003 | -2.161 | 4.814 | 1.11 | -0.065 | 4.55 | -1.785 | -2.58 | 0.248 | 0.336 | 0.803 | 1.051 | -1.027 | 0.63 | 5.17 | 0.528 | -1.205 | -0.412 | -0.981 | -0.147 | -1.716 | 1.191 | -0.392 | -2.914 | -4.295 | 0.469 | -0.347 | 4.341 | -0.289 | -0.763 | 0.832 | -0.335 | -5.471 | 0.282 | 0.075 | -0.199 | -1.18 | 0.589 | -0.772 | 1.519 | 0.001 | -3.075 | -1.477 | 1.617 | 8.602 | 0.009 | -0.913 | -0.226 | -0.479 | -0.931 | 1.615 | -1.26 | -0.615 | 0.649 | -0.011 | -1.9 | 0.347 | 1.263 | -1.861 | -0.079 | -0.607 | -1.045 | -1.69 | 0.982 | -0.285 | -0.93 | -0.938 | -4.915 | 1.927 | 0.798 | -0.608 | 1.122 | 1.956 | 0.601 | 4.03 | -0.698 | -0.23 | -0.535 | -3.569 | -1.337 | -1.331 | 2.033 | 2.151 | -1.71 | -3.816 | 0.864 | -0.993 | 6.649 | 0.291 | 11.3 | 0.063 | -1.5 | -0.3 | 0 | -1.346 | 1 | -0.7 | 1.3 | 0.769 | 0.8 | 0.3 | 0 | 0 | 0.7 | -0.5 | -0.1 | -0.309 | 0.8 | 0.3 | -0.3 | 0.2 | 0.2 | 0.2 | 0.2 | -1.2 | 0.3 | 0 | -0.2 | -0.8 | 0.6 | -0.1 | 1.3 | -0.6 | 0.1 | -0.2 | -0.3 | -0.9 | -1 | 5.5 | -0.8 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.2 | -0.7 | -0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 |
Nettowinstmarge
| -0.288 | -0.213 | -0.107 | -0.08 | -0.62 | -0.043 | 0.136 | -0.012 | -0.294 | -0.083 | -0.196 | -0.198 | 0.552 | 0.174 | -0.01 | 0.659 | -0.349 | -0.172 | 0.013 | 0.018 | 0.044 | 0.055 | -0.058 | 0.032 | 0.277 | 0.029 | -0.072 | -0.023 | -0.057 | -0.009 | -0.104 | 0.065 | -0.021 | -0.161 | -0.249 | 0.025 | -0.02 | 0.239 | -0.016 | -0.04 | 0.047 | -0.021 | -0.333 | 0.016 | 0.004 | -0.014 | -0.078 | 0.037 | -0.053 | 0.11 | 0 | -0.209 | -0.105 | 0.142 | 0.708 | 0.001 | -0.081 | -0.021 | -0.042 | -0.081 | 0.146 | -0.123 | -0.05 | 0.046 | -0.001 | -0.157 | 0.027 | 0.094 | -0.157 | -0.007 | -0.054 | -0.097 | -0.571 | 0.323 | -0.087 | -0.287 | -0.401 | -1.36 | 0.549 | 0.228 | -0.157 | 0.335 | 0.635 | 0.174 | 1.161 | -0.189 | -0.063 | -0.16 | -1.092 | -0.431 | -0.425 | 0.616 | 0.601 | -0.525 | -1.202 | 0.275 | -0.332 | 2.197 | 0.098 | 0.452 | 0.015 | -1.25 | -0.071 | 0 | 0.738 | 0.196 | -0.226 | 0.241 | 1.375 | 0.186 | 0.086 | 0 | 0 | 0.159 | -0.152 | -0.028 | -0.206 | 0.276 | 0.075 | -0.115 | 0.067 | 0.069 | 0.069 | 0.069 | -0.632 | 0.107 | 0 | -0.1 | -0.222 | 0.214 | -0.048 | 0.361 | -0.24 | 0.045 | -0.154 | -0.158 | -0.429 | -0.476 | 0.647 | -0.4 | -0.2 | -0.211 | -0.211 | -0.158 | -0.2 | -0.15 | -0.15 | -0.15 | -0.065 | -0.7 | -0.067 | 0 | 0.1 | 0.05 | 0.067 | 0.067 |
WPA (Winst Per Aandeel)
| -1.76 | -1.44 | -0.69 | -0.56 | -3.65 | -0.28 | 0.85 | -0.081 | -1.79 | -0.39 | -0.91 | -0.97 | 2.12 | 0.62 | -0.029 | 1.99 | -0.78 | -1.12 | 0.11 | 0.15 | 0.64 | 0.45 | -0.44 | 0.48 | 3.36 | 0.22 | -0.51 | -0.17 | -0.41 | -0.062 | -0.72 | 0.5 | -0.16 | -1.22 | -1.8 | 0.2 | -0.15 | 1.83 | -0.12 | -0.32 | 0.54 | -0.14 | -2.31 | 0.12 | 0.3 | -0.085 | -0.5 | 0.25 | -0.33 | 0.63 | 0 | -1.28 | -0.62 | 0.67 | 3.55 | 0.012 | -0.38 | -0.095 | -0.2 | -0.4 | 0.95 | -0.53 | -0.26 | 0.26 | -0.005 | -0.81 | 0.15 | 0.54 | -0.79 | -0.034 | -0.26 | -0.44 | -0.72 | 0.41 | -0.12 | -0.39 | -0.39 | -2.02 | 0.78 | 0.32 | -0.24 | 0.45 | 0.78 | 0.24 | 1.59 | -0.26 | -0.084 | -0.19 | -1.32 | -0.47 | -0.47 | 0.72 | 0.76 | -0.6 | -1.33 | 0.3 | -0.34 | 2.25 | 0.1 | 3.75 | 0.003 | -0.48 | -0.11 | 0 | -0.43 | 0.3 | -0.28 | 0.39 | 0.23 | 0.23 | 0.1 | 0.013 | 0.18 | 0.21 | -0.17 | -0.031 | -0.095 | 0.29 | 0.1 | -0.12 | 0.12 | 0.06 | 0.06 | 0.06 | -0.4 | 0.1 | -0.007 | -0.08 | -0.27 | 0.2 | -0.032 | 0.42 | -0.2 | 0.033 | -0.06 | -0.1 | -0.28 | -0.31 | 1.76 | -0.28 | -0.11 | -0.11 | -0.11 | -0.11 | -0.12 | -0.087 | -0.087 | -0.08 | -0.052 | -0.18 | -0.033 | -0.007 | 0.13 | 0.033 | 0.033 | 0.033 |
Verwaterde WPA
| -1.76 | -1.44 | -0.69 | -0.56 | -3.65 | -0.28 | 0.77 | -0.081 | -1.79 | -0.39 | -0.79 | -0.84 | 2.12 | 0.54 | -0.029 | 1.74 | -0.78 | -1.12 | 0.09 | 0.13 | 0.64 | 0.4 | -0.44 | 0.43 | 3.36 | 0.2 | -0.51 | -0.17 | -0.41 | -0.062 | -0.72 | 0.5 | -0.16 | -1.22 | -1.8 | 0.19 | -0.15 | 1.8 | -0.12 | -0.32 | 0.54 | -0.14 | -2.31 | 0.12 | 0.3 | -0.085 | -0.5 | 0.24 | -0.33 | 0.61 | 0 | -1.28 | -0.61 | 0.67 | 3.4 | 0.012 | -0.38 | -0.095 | -0.2 | -0.39 | 0.95 | -0.53 | -0.25 | 0.22 | -0.005 | -0.81 | 0.13 | 0.54 | -0.79 | -0.034 | -0.22 | -0.44 | -0.72 | 0.36 | -0.1 | -0.34 | -0.39 | -2.02 | 0.68 | 0.28 | -0.24 | 0.39 | 0.68 | 0.21 | 1.59 | -0.26 | -0.084 | -0.19 | -1.28 | -0.47 | -0.42 | 0.65 | 0.76 | -0.55 | -1.21 | 0.28 | -0.34 | 2.09 | 0.093 | 3.62 | 0.003 | -0.48 | -0.11 | 0 | -0.43 | 0.3 | -0.28 | 0.39 | 0.23 | 0.23 | 0.1 | 0.013 | 0.18 | 0.21 | -0.17 | -0.031 | -0.095 | 0.29 | 0.1 | -0.12 | 0.12 | 0.06 | 0.06 | 0.06 | -0.4 | 0.1 | -0.007 | -0.08 | -0.27 | 0.2 | -0.032 | 0.42 | -0.2 | 0.033 | -0.06 | -0.1 | -0.28 | -0.31 | 1.76 | -0.28 | -0.11 | -0.11 | -0.11 | -0.11 | -0.12 | -0.087 | -0.087 | -0.08 | -0.052 | -0.18 | -0.033 | -0.007 | 0.13 | 0.033 | 0.033 | 0.033 |
EBITDA
| 2.124 | 2.316 | 0.216 | 3.118 | 2.947 | 1.977 | 1.499 | 4.192 | 5.189 | 0.997 | 0.883 | 1.704 | 2.947 | -0.395 | -1.13 | -1.378 | -1.66 | 1.995 | 4.34 | 5.099 | 4.822 | 5.117 | 4.168 | 6.024 | 8.08 | 4.728 | 3.265 | 4.827 | 3.971 | 4.476 | 4.475 | 5.463 | 4.161 | 4.007 | 2.99 | 4.982 | 3.896 | 3.572 | 2.889 | 4.726 | 3.627 | 2.478 | 4.189 | 5.046 | 3.857 | 2.166 | 2.981 | 3.95 | 3.768 | 2.779 | 4.286 | 4.275 | 3.616 | 2.304 | 3.816 | 3.398 | 2.864 | 1.877 | 2.953 | 2.804 | 2.855 | 1.912 | 2.249 | 4.275 | -5.544 | 5.844 | 1.456 | 5.846 | 13.457 | 0.312 | 0.177 | 2.775 | 5.203 | -3.609 | 0.92 | 1.457 | 4.134 | 9.665 | -5.379 | 5.942 | 2.043 | -2.201 | -4.25 | -0.65 | -6.52 | 1.274 | 1.058 | 0.986 | 1.2 | 0.731 | 1.092 | 0.963 | -0.569 | 2.853 | 6.169 | -0.864 | 3.858 | -10.129 | 0.034 | 6.6 | 0.256 | 11 | 7.3 | 6.6 | -27.671 | 9.6 | 8.4 | 9.4 | -15.637 | 6.7 | 6.2 | 6.4 | -17.622 | 6.9 | 6.6 | 6.2 | -15.349 | 4.9 | 4 | 2.6 | 10.4 | 2.9 | 2.9 | 2.9 | 4.8 | 4.4 | 3.7 | 2 | 8.5 | 2.8 | 3.6 | 3.5 | 7.6 | 2.2 | 1.3 | 3.5 | 10.3 | 2.1 | 8.5 | 2 | 7.8 | 1.9 | 1.9 | 1.9 | 9.2 | 2 | 2 | 2 | 10.2 | 1 | 1.5 | 1.6 | 7.1 | 2 | 1.5 | 1.5 |
EBITDA ratio
| 0.158 | 0.156 | 0.015 | 0.201 | 0.227 | 0.138 | 0.108 | 0.256 | 0.332 | 0.095 | 0.086 | 0.156 | 0.338 | -0.062 | -0.17 | -0.199 | -0.325 | 0.133 | 0.232 | 0.266 | 0.263 | 0.266 | 0.235 | 0.309 | 0.433 | 0.263 | 0.194 | 0.266 | 0.232 | 0.26 | 0.272 | 0.299 | 0.221 | 0.222 | 0.173 | 0.266 | 0.223 | 0.197 | 0.16 | 0.248 | 0.206 | 0.156 | 0.255 | 0.29 | 0.23 | 0.151 | 0.198 | 0.25 | 0.259 | 0.201 | 0.306 | 0.29 | 0.258 | 0.202 | 0.314 | 0.269 | 0.254 | 0.177 | 0.26 | 0.244 | 0.258 | 0.187 | 0.183 | 0.302 | -0.486 | 0.482 | 0.113 | 0.436 | 1.136 | 0.028 | 0.016 | 0.258 | 1.758 | -1.186 | 0.28 | 0.45 | 1.767 | 2.674 | -1.533 | 1.696 | 0.529 | -0.656 | -1.379 | -0.188 | -1.878 | 0.345 | 0.29 | 0.295 | 0.367 | 0.236 | 0.349 | 0.292 | -0.159 | 0.876 | 1.944 | -0.275 | 1.29 | -3.346 | 0.011 | 0.264 | 0.06 | 9.167 | 1.738 | 1.833 | 15.171 | 1.882 | 2.71 | 1.741 | -27.952 | 1.558 | 1.771 | 1.882 | 107.664 | 1.568 | 2 | 1.722 | -10.233 | 1.69 | 1 | 1 | 3.467 | 1 | 1 | 1 | 2.526 | 1.571 | 1.609 | 1 | 2.361 | 1 | 1.714 | 0.972 | 3.04 | 1 | 1 | 1.842 | 4.905 | 1 | 1 | 1 | 3.9 | 1 | 1 | 1 | 4.6 | 1 | 1 | 1 | 3.29 | 1 | 1 | 1 | 3.55 | 1 | 1 | 1 |