Impact Coatings AB (publ)
SSE:IMPC.ST
3.63 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.7 | -3.8 | -15.9 | 0.6 | -13.777 | -9.72 | -9.131 | -12.386 | -11.593 | -13.307 | -9.715 | -0.187 | -9.202 | -11.216 | -11.478 | -5.243 | -5.539 | -6.305 | -5.883 | -3.985 | -7.878 | -4.185 | -10.32 | -9.183 | -8.758 | -13.527 | -6.102 | -11.606 | -4.111 | -13.998 | -0.404 | -2.942 | -1.275 | -2.834 | 0.14 | -0.462 | -2.376 | -4.624 | -4.452 | -5.913 | -4.687 | -5.283 | -4.868 | -12.776 | -4.365 | -5.455 | -6.12 | 0 | -3.985 | -7.053 | -6.667 | -11.504 | -5.856 | -5.275 | -8.504 | -8.536 | -7.522 | -6.437 | -10.175 | -8.484 | -6.56 | 13.226 | -6.311 |
Afschrijvingen & Amortisatie
| 0 | 1.4 | 1.7 | 1.7 | 1.135 | 1.02 | 0.961 | 0.673 | 0.748 | 0.714 | 0.714 | 0.69 | 0.67 | 0.666 | 0.644 | -0.376 | 0.871 | 0.871 | 0.872 | -0.374 | 0.88 | 0.877 | 0.873 | -0.528 | 0.642 | 0.452 | 0.452 | 0.151 | 0.141 | 0.307 | 0.308 | 0.285 | 0.375 | 0.375 | 0.375 | 0.356 | 0.376 | 0.493 | 0.506 | 0.194 | 0.428 | 0.439 | 0.449 | 0.405 | 0.465 | 0.476 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.7 | -11.7 | 2.1 | -8.664 | 4.062 | -23.248 | 11.704 | -31.923 | -4.878 | 5.387 | 7.253 | -9.501 | -9.981 | -4.929 | 19.62 | -7.382 | -10.781 | 3.095 | 0.163 | -1.403 | 0.235 | -9.375 | 0.765 | 2.505 | 15.155 | 1.376 | 1.973 | -17.081 | -3.176 | 18.973 | -12.062 | 0.793 | 3.64 | 0.712 | -6.112 | -3.424 | 0.35 | 2.401 | 0.301 | -0.387 | -2.425 | 5.998 | -1.132 | 3.114 | -2.998 | 3.176 | 3.169 | 5.469 | 0.315 | -0.1 | 1.689 | 2.876 | -0.016 | -2.759 | -1.297 | 10.174 | -4.167 | -5.888 | 4.425 | -1.379 | 2.337 | -17.008 | -2.541 |
Vorderingen
| 0 | 0 | 0 | 22.6 | 0 | 0 | 0 | -1.627 | 0 | 0 | 0 | -12.998 | 0 | 0 | 0 | -2.749 | 0 | 0 | 0 | -17.165 | 0 | 0 | 0 | 26.668 | 0 | 0 | 0 | -16.506 | 0 | 0 | 0 | -11.466 | 0 | 0 | 0 | -3.157 | 0 | 0 | 0 | -0.464 | 0 | 0 | 0 | 6.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -40.3 | 0 | 0 | 0 | -22.535 | 0 | 0 | 0 | 5.915 | 0 | 0 | 0 | -14.118 | 0 | 0 | 0 | 7.977 | 0 | 0 | 0 | -15.32 | 0 | 0 | 0 | -0.268 | 0 | 0 | 0 | -2.11 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.77 | 0 | 0 | 0 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.7 | -11.3 | 2.1 | -10.8 | 4.062 | -23.248 | 11.704 | -7.761 | -4.878 | 5.387 | 7.253 | -1.148 | -9.981 | -5.6 | 19.02 | 9.485 | -10.781 | 3.095 | 0.163 | 7.785 | 0.235 | -9.375 | 0.765 | -8.843 | 15.154 | -1.404 | 1.973 | -0.307 | -3.184 | 18.973 | -12.062 | 14.369 | 3.64 | 0.712 | -6.112 | -0.335 | 0.35 | 2.401 | 0.301 | -0.693 | -2.425 | 5.998 | -1.132 | -4.021 | -2.998 | 3.176 | 3.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.8 | 3.2 | 3.4 | 4.208 | 0.001 | 0.002 | 0.003 | 26.054 | 0.001 | -0.118 | 0.713 | 2.417 | 0.666 | 0.662 | 1.365 | 6.01 | 0.87 | 0.872 | 0.869 | 1.012 | 1.164 | 1.319 | 0.87 | 1.715 | 0.64 | 0.453 | 0.433 | -0.291 | -0.654 | 0.302 | 0.307 | 0.468 | -0.376 | 0.373 | 0.375 | -2.745 | 0.14 | 3.371 | 0.506 | 2.077 | 0.426 | 0.423 | 0.467 | 6.076 | 0.483 | 0.342 | 0.446 | -6.091 | 0.596 | 0.814 | 0.762 | 4.222 | 0.974 | 0.963 | 0.776 | 0.978 | 0.71 | 0.705 | 0.688 | 3.462 | -0.433 | 0.354 | 0.52 |
Kasstroom uit Operationele Activiteiten
| -13.6 | -13.7 | -12.1 | -5.556 | -8.579 | -31.946 | 3.537 | -17.582 | -15.722 | -7.324 | -1.749 | -7.271 | -18.517 | -15.483 | 9.507 | -6.615 | -15.45 | -2.338 | -4.851 | -4.376 | -6.479 | -12.241 | -8.685 | -4.963 | 7.037 | -11.698 | -3.696 | -28.978 | -7.941 | 5.277 | -12.159 | -1.681 | 1.989 | -1.749 | -5.597 | -6.631 | -1.886 | 1.148 | -3.645 | -4.223 | -6.686 | 1.138 | -5.533 | -3.586 | -6.88 | -1.937 | -2.505 | -0.622 | -3.074 | -6.339 | -4.216 | -4.406 | -4.898 | -7.071 | -9.025 | 2.616 | -10.979 | -11.62 | -5.062 | -6.401 | -4.656 | -3.428 | -8.332 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -20.516 | -6.684 | 0 | 0 | -3.786 | 0 | 0 | 0 | -2.1 | 0 | -0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.172 | 0 | -5.327 | 0 | 0 | 0 | -3.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -7 | 2.1 | -10.4 | 10.716 | 0 | -7.379 | -1.161 | 22.095 | -7.364 | -9.884 | -4.846 | 0.77 | -0.035 | 0 | 0 | 0.062 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.966 | -3.778 | -1.34 | 0 | -2.752 | 0 | 0 | 0 | 2.985 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.609 | 0 | -0.014 | 0 | 0.224 | -0.026 | -0.379 | 0 | -0.073 | -0.61 | -1.618 |
Kasstroom uit Investeringsactiviteiten
| -7 | 2.2 | -10.4 | -11.547 | -6.684 | -7.379 | -1.161 | -3.786 | -7.364 | -9.884 | -4.846 | -1.33 | -0.035 | -0.735 | 0 | 0.062 | 0 | 0.039 | 0 | 0 | 0 | -0.172 | 0 | -5.327 | 0 | 0 | 0 | -2.511 | -3.778 | -1.34 | 0 | -2.752 | 0 | 0 | 0 | 2.819 | 0 | 0 | -0.11 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0.009 | -4.609 | 0 | -0.014 | -6.733 | 0.224 | -0.026 | -0.379 | -0.008 | -0.073 | -0.61 | -1.618 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.015 | 0 | 129.815 | 148.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -0.001 | 0 | 0 | 129.8 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.118 | 113.474 | 0 | 0 | 0 | 0 | 64.069 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 94.668 | 0 | 0 | 0 | -9.999 | 9.571 | 30 | 30 | -2 | 2 | 0 | 0 | 0.001 | 0.885 | 18.629 | 0 | 0 | 0 | 15.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.194 | 74.004 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | -0.015 | 0 | 0.001 | 129.8 | -0.002 | 0.001 | -0.001 | 0 | 0 | 0.108 | 0.118 | 113.474 | 0 | 0 | 0 | 0 | 64.069 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 94.668 | 0 | 0 | 0 | -9.999 | 9.571 | 30 | 30 | -2 | 2 | 0 | 0 | 0.001 | 0.885 | 18.629 | 0 | 0 | 0 | 15.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.194 | 74.004 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.1 | -2.129 | 0.029 | -0.005 | 0.02 | -0.112 | -0.007 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -20.6 | -11.5 | -22.6 | -19.283 | -15.235 | -39.33 | 132.211 | -21.482 | -23.092 | -16.861 | -6.595 | -8.602 | -18.445 | -16.098 | 122.98 | -6.553 | -15.449 | -2.299 | -4.851 | 59.692 | -6.479 | -12.413 | -8.685 | -10.29 | 7.037 | -11.698 | -3.766 | 63.18 | -11.719 | 3.937 | -12.159 | -4.452 | 1.989 | 28.251 | 24.403 | -5.812 | 0.114 | 1.148 | -3.755 | -4.413 | -6.686 | 19.767 | -5.533 | -3.586 | -6.879 | 13.922 | -2.505 | -0.622 | -3.074 | -6.364 | -4.216 | -4.397 | -9.507 | -7.071 | -9.039 | -4.117 | -10.755 | -11.84 | 68.563 | -6.409 | -4.729 | -4.038 | -9.95 |
Kaspositie aan het Einde van de Periode
| 65.1 | 85.7 | 97.2 | 119.8 | 139.083 | 154.318 | 193.648 | 61.437 | 82.919 | 106.011 | 122.872 | 129.467 | 138.069 | 156.514 | 172.612 | 49.632 | 56.185 | 71.635 | 73.934 | 78.785 | 19.092 | 25.571 | 37.984 | 46.669 | 56.959 | 49.922 | 61.62 | 65.386 | 2.206 | 13.925 | 9.988 | 22.147 | 26.599 | 24.61 | 26.358 | 1.956 | 7.768 | 7.654 | 6.505 | 10.26 | 14.673 | 21.359 | 1.592 | 7.125 | 10.711 | 17.59 | 3.668 | 6.173 | 6.795 | 9.869 | 16.233 | 20.449 | 24.846 | 34.353 | 41.424 | 50.463 | 54.58 | 65.335 | 77.175 | 8.612 | 15.021 | 19.75 | 23.788 |