Impact Coatings AB (publ)

SSE:IMPC.ST

3.63 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

202420232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29.8119.858.689129.46749.63278.78533.71365.38622.1471.95610.267.1256.17320.44950.4623.6113.5785.591
Kortetermijnbeleggingen 000000000000000530.1657.1
Liquide middelen en kortetermijnbeleggingen 29.8119.858.689129.46749.63278.78533.71365.38622.1471.95610.267.1256.17320.44950.4628.61133.73862.691
Nettovorderingen 49.913.6711.5966.2731.3062.68720.96512.9242.8031.181.0415.69303.2817.4362.4632.474
Voorraad 102.280.541.01418.51227.36312.37221.2299.8959.6277.2437.31115.11421.20329.23131.09728.63917.8439.2
Overige vlottende activa 4.812.29.2072.9841.5121.1772.6213.4254.3272.4820.9490.6237.7582.5725.8838.5152.4632.474
Totaal vlottende activa 186.7226.1118.658162.55984.7893.6473.20699.67149.02514.48419.723.90335.13453.15187.44245.76554.04474.365
Niet-vlottende activa:
Materiële vaste activa, netto 61.554.333.5049.5178.78417.03219.1167.2354.6645.36111.5267.66310.05218.03419.52614.98414.36213.187
Goodwill 000000000000000000
Immateriële activa 02.10.4171.3732.1953.444.6865.9312.0910.040.0670.0930.1450.3960.6470.89900
Goodwill en immateriële activa 4.22.10.4171.3732.1953.444.6865.9312.0910.040.0670.0930.1450.3960.6470.8991.151.401
Langetermijnbeleggingen 000000.10.10.10.10.10.10000000
Belastingvorderingen 0.50000-0.1-0.1-0.1-0.1-0.1-0.100021.20111.70510.1164.753
Overige niet-vlottende activa 16.3000-0.0050.1020.1020.10.11.8260.0990000-0.00100
Totaal niet-vlottende activa 82.556.433.92110.8910.97420.57423.90413.2666.8557.22711.6927.75610.19718.4341.37427.58725.62819.341
Totaal activa 269.2282.5152.579173.44995.754114.21397.111122.30455.8821.71131.39231.65945.45171.581128.81673.35279.67293.706
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 07.46.24.1872.932.5633.8512.5465.2363.420.7630.730.9181.236.521.5884.7272.832
Kortlopende schulden 00000002.0610000000000.738
Belastingschulden 0000.2050.3870.2960.0990.049000000.2850.320.3960.2820.07
Uitgestelde opbrengsten 052.420.06805.6212.3522.0049.77810.2930.11300000001.967
Overige kortlopende verplichtingen 86.513.212.4448.41813.4076.99928.8375.8833.1453.7393.5542.7053.3054.444.7895.2743.9940.957
Totaal kortlopende verplichtingen 86.57338.71212.8116.72412.20832.78720.31718.6747.1594.3173.4354.2235.95511.6297.2589.0036.564
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000
Uitgestelde opbrengsten niet-vlottend 052.40000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000
Overige niet-vlottende verplichtingen 0-52.40000000000000000.283
Totaal niet-vlottende verplichtingen 052.400.00100000000000000.283
Totaal passiva 86.57338.71212.81116.72412.20832.78720.31718.6747.1594.3173.4354.2235.95511.6297.2589.0036.847
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 010.97.0767.3026.4766.4765.3195.3194.0173.7813.7812.5212.0272.0272.0271.6211.6211.621
Ingehouden winsten 0198.6106.791-339.929-309.083-287.353-262.212-225.864-192.124-183.129-170.606-149.943-121.079-96.681-45.119-22.403-17.828-1.637
Overige gereserveerde algehele resultaten 00011.7612.77914.02415.2716.62712.66210.58500000000
Overige totale aandeelhoudersvermogen 00-0.033493.491368.858368.858305.947306.017212.651183.315193.9175.646149.695149.695149.69576.29186.87686.875
Totaal eigen vermogen van aandeelhouders 182.7209.5113.867160.63879.03102.00564.324101.98737.20614.55227.07528.22441.22865.626117.18766.09470.66986.859
Totaal eigen vermogen 182.7209.5113.867160.63879.03102.00564.324101.98737.20614.55227.07528.22441.22865.626117.18766.09470.66986.859
Totaal passiva en aandeelhoudersvermogen 269.2282.5152.579173.44995.754114.21397.111122.30455.8821.71131.39231.65945.45171.581128.81673.35279.67293.706