Impact Coatings AB (publ)
SSE:IMPC.ST
3.63 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 110.3 | 99.1 | 32.022 | 57.198 | 39.515 | 49.084 | 20.194 | 25.014 | 24.201 | 22.496 | 5.966 | 3.89 | 21.362 | 16.499 | 13.323 | 53.593 | 12.79 | 5.196 |
| Kosten van de omzet
| 47.2 | 41.5 | 12.689 | 34.539 | 16.81 | 25.137 | 10.8 | 18.065 | 9.093 | 14.475 | 3.812 | 8.498 | 18.567 | 20.499 | 18.736 | 39.327 | 8.218 | -4.053 |
| Brutowinst
| 63.1 | 57.6 | 19.333 | 22.659 | 22.705 | 23.947 | 9.394 | 6.949 | 15.108 | 8.021 | 2.154 | -4.608 | 2.795 | -4 | -5.413 | 14.266 | 4.572 | 9.249 |
| Brutowinstmarge
| 0.572 | 0.581 | 0.604 | 0.396 | 0.575 | 0.488 | 0.465 | 0.278 | 0.624 | 0.357 | 0.361 | -1.185 | 0.131 | -0.242 | -0.406 | 0.266 | 0.357 | 1.78 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0.1 | 0.956 | 1.246 | 1.246 | 1.246 | 1.246 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 17.796 | 14.775 | 18.781 | 22.803 | 14.752 | 12.164 | 9.864 | 9.084 | 8.896 | 10.082 | 0 | 0 | 0 | 9.28 | 3.936 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 83.6 | 67.388 | 17.796 | 14.775 | 18.781 | 22.803 | 14.752 | 12.164 | 9.864 | 9.084 | 8.896 | 10.082 | 0 | 0 | 0 | 9.28 | 3.936 |
| Overige kosten
| 94.4 | 7.1 | 0 | 0 | 0 | 0 | 0 | 3.661 | 6.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 94.4 | 90.8 | 69.598 | 55.453 | 44.493 | 50.484 | 46.962 | 37.06 | 22.02 | 20.06 | 22.926 | 24.289 | 27.407 | 27.139 | 27.257 | 22.395 | 26.957 | 13.087 |
| Bedrijfsresultaat
| -31.3 | -31.5 | -47.003 | -32.083 | -22.97 | -26.368 | -37.568 | -30.111 | -6.912 | -12.039 | -20.772 | -28.897 | -24.612 | -31.139 | -32.67 | -8.129 | -22.385 | -3.837 |
| Bedrijfsresultaat ratio
| -0.284 | -0.318 | -1.468 | -0.561 | -0.581 | -0.537 | -1.86 | -1.204 | -0.286 | -0.535 | -3.482 | -7.429 | -1.152 | -1.887 | -2.452 | -0.152 | -1.75 | -0.738 |
| Totaal overige inkomsten en kosten netto
| 1.2 | -0.5 | 0 | -0.009 | -0.005 | -0.019 | -0.025 | 0.224 | -0.005 | -0.485 | 0.109 | 0.032 | 0.214 | 0.779 | 0.457 | 1.965 | 0.831 | -0.017 |
| Inkomen voor belasting
| -30.1 | -32 | -47.002 | -32.092 | -22.975 | -26.387 | -37.593 | -29.887 | -6.917 | -12.524 | -20.663 | -28.865 | -24.398 | -30.36 | -32.213 | -6.164 | -21.554 | -3.854 |
| Inkomen voor belasting ratio
| -0.273 | -0.323 | -1.468 | -0.561 | -0.581 | -0.538 | -1.862 | -1.195 | -0.286 | -0.557 | -3.463 | -7.42 | -1.142 | -1.84 | -2.418 | -0.115 | -1.685 | -0.742 |
| Belastingkosten
| -0.5 | 0 | 0.001 | -0.001 | 0.001 | 3.33 | -0.001 | 1.777 | 0.005 | 0.012 | 0.116 | 0.104 | 0.313 | 21.201 | -9.496 | -1.589 | -5.363 | -2.217 |
| Nettowinst
| -29.6 | -32 | -47.002 | -32.092 | -22.975 | -26.387 | -37.593 | -29.887 | -6.917 | -12.524 | -20.663 | -28.865 | -24.398 | -51.561 | -22.717 | -4.575 | -16.191 | -1.637 |
| Nettowinstmarge
| -0.268 | -0.323 | -1.468 | -0.561 | -0.581 | -0.538 | -1.862 | -1.195 | -0.286 | -0.557 | -3.463 | -7.42 | -1.142 | -3.125 | -1.705 | -0.085 | -1.266 | -0.315 |
| WPA (Winst Per Aandeel)
| -0.34 | -0.41 | -0.81 | -0.56 | -0.43 | -0.6 | -0.86 | -0.89 | -0.22 | -0.38 | -0.76 | -1.36 | -1.23 | -2.59 | -1.21 | -0.29 | -0.94 | 0 |
| Verwaterde WPA
| -0.34 | -0.41 | -0.81 | -0.56 | -0.43 | -0.6 | -0.86 | -0.89 | -0.22 | -0.38 | -0.76 | -1.36 | -1.23 | -2.59 | -1.21 | -0.29 | -0.94 | 0 |
| EBITDA
| -25.9 | -26.6 | -45.11 | -30.669 | -20.737 | -24.112 | -36.55 | -27.118 | -5.48 | -10.308 | -19.12 | -21.303 | -21.794 | -24.112 | -29.575 | -4.204 | -19.817 | -2.485 |
| EBITDA ratio
| -0.235 | -0.268 | -1.409 | -0.536 | -0.525 | -0.491 | -1.81 | -1.084 | -0.226 | -0.458 | -3.205 | -5.476 | -1.02 | -1.461 | -2.22 | -0.078 | -1.549 | -0.478 |