Iluka Resources Limited
ASX:ILU.AX
5.83 (AUD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 342.6 | 517.3 | 354.3 | 105.4 | -339.2 | 303.9 | -171.6 | -224 | 53.5 | -62.5 | 18.5 | 363.2 | 541.8 | 36.1 | -108.6 | 77.5 | 51.1 | 21 | -85.9 | -11.7 | -2.1 | -1.2 | 6 | -6.1 | 16.3 | 2.8 | 21.203 | 0 | 1.241 | 0.032 | 0.068 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 194.9 | 160.5 | 114.3 | 204.2 | 204.4 | 110.3 | 125.1 | 91.7 | 150.1 | 245.8 | 181.7 | 203.1 | 224.6 | 219 | 176.6 | 161.7 | 144.9 | 127.3 | 125.4 | 112.8 | 115.6 | 97.6 | 113.2 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -16.8 | -397.5 | -364 | -8.1 | 199 | -6.7 | 3.8 | -43 | -0.8 | -83.9 | 85.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 16.8 | 15.7 | 11.1 | 4.1 | 6.2 | 6.2 | 7.4 | 8.5 | 5.7 | 7 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -410.3 | -106.7 | -140.8 | -260.9 | -211.9 | 93.4 | 172.3 | 127.9 | -7.1 | 76.9 | -60.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -8 | 13.5 | -153.9 | 93.4 | -39.8 | 7.5 | -31.1 | -30.7 | -10.2 | 90 | -47.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -243.1 | -5 | 49.3 | -196.2 | -35.2 | 85.9 | 203.4 | 158.6 | 3.1 | -13.1 | -13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 30.9 | -69.3 | -19.7 | -118.9 | -111.7 | -35.3 | -7 | -14.7 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -190.1 | -45.9 | -16.5 | -39.2 | -25.2 | 35.3 | 7 | 14.7 | 6.5 | -16.6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -7.1 | 447.9 | 394.8 | 67 | 463.7 | 119.4 | 276.7 | 167.3 | 28.1 | 0.4 | -115 | -566.3 | -766.4 | -255.1 | -68 | -239.2 | -196 | -148.3 | -39.5 | -101.1 | -113.5 | -96.4 | -119.2 | 6.1 | -16.3 | -22.8 | -21.203 | 0 | -1.241 | -0.032 | -0.068 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 120.1 | 637.2 | 369.7 | 111.7 | 322.2 | 626.5 | 413.7 | 128.4 | 229.5 | 267.6 | 29.8 | 250.6 | 0 | 178.7 | 77.4 | 233 | 95.5 | 142.2 | 0 | 0 | 179 | 121.8 | 131 | 161.2 | 208.3 | 0 | 0 | 0 | 36.086 | 23.541 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -281.4 | -152.6 | -53.6 | -71.2 | -197.5 | -311.5 | -93.1 | -63.5 | -62.3 | -48.3 | -57.1 | -167.3 | -142.5 | -117.2 | -521.6 | -198.4 | -118.2 | -172.7 | -341.9 | -209.1 | -157.3 | -152.4 | -93.4 | -93 | -129.6 | -24.8 | -70.914 | -98.112 | -36.706 | -5.439 | -7.987 | -7.339 | -12.132 | 0 | 0 | 0 |
Netto Overnames
| 10.1 | 0.1 | 2 | 5.1 | 2 | 2.4 | 3.6 | -374 | 0.9 | 0 | 0 | 0 | 0 | 0 | 84.2 | 53.4 | 0 | 0 | 0 | 0 | 0 | -39 | 0.1 | 20.8 | -73.1 | 119.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -20 | 0 | 0 | 0 | -0.6 | -2.3 | -19 | -4.1 | -18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.3 | -11.8 | -13.7 | 78.5 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -15.8 | 0 | 0 | 0 | -1.8 | -1.3 | 393 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 53.4 | 0 | 0 | 0 | 0 | 0 | 20.3 | 0.1 | 20.8 | 15.4 | -119.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 40.6 | 15.8 | -0.1 | 0 | 2 | 1.8 | -2.6 | -17.6 | -0 | 0.3 | 2 | 1.4 | 3.9 | 9 | 9.9 | -45.8 | 16.2 | 41.9 | 41.9 | 4.5 | 19.5 | 45.3 | 4.6 | -3.7 | -42.5 | 113.8 | -11.431 | 0.642 | 0.421 | 0.237 | 0.187 | 0.231 | 0.635 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -271.3 | -172.5 | -51.7 | -66.1 | -195.5 | -309.7 | -91.8 | -456.5 | -65.5 | -66.6 | -55.1 | -165.9 | -138.6 | -108.2 | -427.5 | -137.4 | -102 | -130.8 | -300 | -204.6 | -137.8 | -185.1 | -100.4 | -68.8 | -151.3 | 84.9 | -82.345 | -97.47 | -36.285 | -5.202 | -7.8 | -7.108 | -11.497 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -100 | -33 | -39 | -9.4 | -6 | -366 | -403.7 | -210.1 | -253.3 | -139.7 | -56.9 | -86.7 | -312.7 | -116.4 | -80.8 | -414.5 | -16.4 | -74.6 | -102.8 | -69.9 | -348.8 | -199.9 | -88 | -35.6 | -147.2 | 0 | -0.051 | 0 | 0 | -4.5 | -6.781 | -12.06 | -4.46 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -11.5 | 50.9 | 0 | -8.2 | 378.4 | 0 | 0 | 262.3 | 144.4 | 0 | 81.7 | 0 | 0 | 114 | 353.1 | 39.4 | 0 | 0 | 0.4 | 0 | 0 | 3.4 | 3.5 | -54.7 | 0 | 0.163 | 0.163 | 58.921 | 9.622 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -21.5 | -11.9 | 0 | -7.4 | -12.4 | 0 | 0 | -9 | -4.7 | -2.2 | -3.5 | -21.3 | 0 | -0.5 | -27.5 | -0.1 | 0 | 0 | 0 | 0 | 0 | 108.6 | -29.7 | -54.7 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -97 | -146.8 | -55.4 | -32.6 | -99.9 | -108.3 | -25.1 | -92.1 | -79.5 | -41.8 | -62.8 | -333.7 | -117 | 0 | -1.8 | -10.5 | -50.2 | -61.2 | -58.1 | -52.1 | -52.4 | -53.6 | -47.8 | -46.9 | -50 | -9.3 | -3.973 | -3.321 | -2.352 | -12.904 | -3.798 | -3.798 | -5.697 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 191.6 | 78.7 | -57.5 | -9.3 | 40.5 | -212.4 | 61.1 | 662 | 129.9 | 38.5 | 141.1 | -8.8 | 130.7 | -9.8 | 309.8 | 79.6 | 37.4 | 123.9 | 238.5 | 103.1 | 344.5 | 310.2 | -6.1 | -2.3 | 163 | 34 | 64 | 5.054 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -5.4 | -134.1 | -112.9 | -51.3 | -81 | -320.7 | -367.7 | 359.8 | -211.9 | -147.7 | 19.2 | -351 | -320.3 | -126.2 | 340.7 | -19.8 | 10.1 | -11.9 | 77.6 | -18.5 | -56.7 | 56.7 | -36 | -111 | -143.6 | 24.7 | 60.241 | 1.896 | 56.574 | -7.777 | -10.579 | -15.858 | -10.157 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.2 | 1.9 | 2.6 | -4.5 | 0.3 | 1.6 | -1.9 | 0.7 | 1.6 | 1.6 | -1.8 | -0.1 | 0 | -0.5 | -1.9 | 1.9 | -1.1 | -0.3 | 0 | 0 | -0.6 | -0.3 | 0.7 | 4.9 | -4.1 | 0 | 0 | 0 | -0.007 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -156.8 | 226.9 | 207.7 | -10.2 | 46 | -2.3 | -47.7 | 46.3 | -46.3 | 54.9 | -7.9 | -266.4 | 290.6 | -56.2 | -11.3 | 77.7 | 2.5 | -0.8 | 4.6 | 8.4 | -16.1 | -6.9 | -4.7 | -13.7 | -90.7 | 135.1 | -3.308 | -71.215 | 56.368 | 10.525 | -2.199 | 10.631 | -11.002 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 364.9 | 521.7 | 294.8 | 87.1 | 97.3 | 51.3 | 53.6 | 101.3 | 55 | 101.3 | 46.4 | 54.3 | 320.7 | 30.1 | 86.3 | 97.6 | 19.9 | 17.4 | 18.2 | 13.6 | 5.2 | 21.3 | 28.2 | 32.9 | 46.6 | 137.3 | 2.182 | 5.49 | 77.527 | 21.159 | 10.634 | 12.833 | 2.202 | 0 | 0 | 0 |