
Iluka Resources Limited
ASX:ILU.AX
3.76 (AUD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | 1987 Q4 | 1987 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 97.6 | 133.7 | 138.8 | 203.8 | 231.3 | 282 | 233.4 | 131.5 | -7.8 | 113.2 | -417.1 | 137.2 | 177.8 | 126.1 | -90.1 | -81.5 | -203.1 | -20.9 | 33.1 | 20.4 | -74.2 | 11.7 | -15.8 | 34.3 | 181.6 | 181.6 | 270.9 | 270.9 | 18.05 | 18.05 | -54.3 | -54.3 | 38.75 | 38.75 | 25.55 | 25.55 | 10.5 | 10.5 | -42.95 | -42.95 | -5.85 | -5.85 | -1.05 | -1.05 | -0.6 | -0.6 | 3 | 3 | -3.05 | -3.05 | 8.15 | 8.15 | 1.4 | 1.4 | 10.602 | 10.602 | 5.301 | -5.301 | 0.621 | 0.621 | 0.016 | 0.016 | 0.034 | 0.034 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 112.2 | 91.1 | 94.1 | 100.8 | 93.6 | 66.9 | 36.9 | 82.4 | 121.8 | 82.4 | 129.6 | 74.8 | 59.4 | 50.9 | 61.2 | 63.9 | 41.5 | 50.2 | 57.7 | 92.4 | 145.9 | 99.9 | 92 | 107.2 | 101.55 | 101.55 | 112.3 | 112.3 | 109.5 | 109.5 | 88.3 | 88.3 | 80.85 | 80.85 | 72.45 | 72.45 | 63.65 | 63.65 | 62.7 | 62.7 | 56.4 | 56.4 | 57.8 | 57.8 | 48.8 | 48.8 | 56.6 | 56.6 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 141.8 | 0 | -211.4 | 0 | -6.6 | -3.3 | -15.6 | 7.5 | 171.4 | 27.6 | 15.8 | -115.4 | -69.1 | -110.6 | -148 | 11.6 | -4.9 | 6.3 | -59.2 | -24.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 16.8 | 0 | 15.7 | 0 | 11.1 | -139.5 | 3.4 | 0.7 | -382.3 | 5.2 | 4.3 | 1.9 | 3 | 4.4 | 4.5 | 4 | 4.5 | 1.2 | 3.3 | 3.7 | 1.5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -346.8 | 0 | -43.3 | 0 | -113.3 | -17.6 | -157.9 | -103 | -19.8 | -192.1 | 2.6 | 86.1 | 44.7 | 95.6 | 125.4 | -45.8 | -2.5 | -25.1 | 42.7 | 17.6 | -22 | -44.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -8 | 0 | 13.5 | 0 | -84.4 | -69.5 | 10.5 | 82.9 | -44.9 | 5.1 | -30.7 | 38.2 | -31.7 | 0.6 | 38.7 | -69.4 | -18.1 | 7.9 | 46.7 | 43.3 | -57.1 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -243.1 | 0 | -5 | 0 | -45 | 94.3 | -60.3 | -135.9 | 9.9 | -45.1 | 10.6 | 75.3 | 97.8 | 105.6 | 104.8 | 53.8 | 18.5 | -15.4 | 9.2 | -22.3 | 24.7 | -38.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -20.2 | 0.5 | -103.8 | -15.1 | -88.1 | -23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -95.7 | 0 | -51.8 | 0 | 36.3 | -42.9 | -4.3 | -34.9 | 103.3 | -128.5 | 22.7 | -27.4 | -21.4 | -10.6 | -18.1 | -30.2 | -2.9 | -17.6 | -13.2 | -3.4 | 10.4 | -16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -184.2 | -112 | 19.1 | -46.7 | 63 | 221.4 | 236.8 | 152.4 | 471.7 | 229.5 | 781.9 | 224.2 | 58 | 59.4 | 191.4 | 121.1 | 183.2 | -10.6 | 49.3 | -1.5 | 39.4 | -22.4 | -14 | -112.5 | -283.15 | -283.15 | -383.2 | -383.2 | -127.55 | -127.55 | -34 | -34 | -119.6 | -119.6 | -98 | -98 | -74.15 | -74.15 | -19.75 | -19.75 | -50.55 | -50.55 | -56.75 | -56.75 | -48.2 | -48.2 | -59.6 | -59.6 | 3.05 | 3.05 | -8.15 | -8.15 | -21.4 | -1.4 | -10.602 | -10.602 | -5.301 | 5.301 | -0.621 | -0.621 | -0.016 | -0.016 | -0.034 | -0.034 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 25.6 | 112.8 | 63.8 | 56.3 | 200.7 | 436.5 | 163.8 | 205.9 | 15 | 96.7 | 263.7 | 58.5 | 302.1 | 324.4 | 210.2 | 203.5 | 151.5 | -23.1 | 142.1 | 87.4 | 157.1 | 110.5 | 41.7 | -11.9 | 125.3 | 125.3 | 0 | 0 | 89.35 | 89.35 | 38.7 | 38.7 | 116.5 | 116.5 | 95.5 | 0 | 142.2 | 0 | 0 | 0 | 0 | 0 | 89.5 | 89.5 | 60.9 | 60.9 | 65.5 | 65.5 | 80.6 | 80.6 | 104.15 | 104.15 | 0 | 0 | 0 | 0 | 0 | 0 | 36.086 | 0 | 23.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -261.4 | -172.5 | -173.4 | -108 | -81.2 | -71.4 | -36.9 | -16.7 | -21.6 | -49.6 | -52.5 | -145 | -217.9 | -93.6 | -68.4 | -24.7 | -46.8 | -16.7 | -26.8 | -35.5 | -24.7 | -23.6 | -25.6 | -31.5 | -83.65 | -83.65 | -71.25 | -71.25 | -58.6 | -58.6 | -260.8 | -260.8 | -99.2 | -99.2 | -59.1 | -59.1 | -86.35 | -86.35 | -170.95 | -170.95 | -104.55 | -104.55 | -78.65 | -78.65 | -76.2 | -76.2 | -46.7 | -46.7 | -46.5 | -46.5 | -64.8 | -64.8 | -9.5 | -15.3 | -29.399 | -41.516 | -20.758 | -77.354 | -18.353 | -18.353 | -2.72 | -2.72 | -3.994 | -3.994 | -1.997 | -3.67 | -1.835 | -6.066 | -3.033 | 3.033 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 9.5 | 0.6 | 0.1 | 0 | 1.9 | 0.1 | 1.2 | 3.9 | 0.2 | 1.8 | 0 | 0 | 0 | 0 | -375.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.1 | 42.1 | 26.7 | 26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.5 | -19.5 | 0.05 | 0.05 | 10.4 | 10.4 | -36.55 | -36.55 | 119.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.65 | -29.65 | -5.9 | -5.9 | -6.85 | -6.85 | 39.25 | 39.25 | -3.55 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.7 | 26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.15 | 10.15 | 0.05 | 0.05 | 10.4 | 10.4 | 7.7 | 7.7 | -119.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 15.9 | 27.3 | 13.3 | 3.5 | 12.3 | -0.1 | 2.7 | 1.2 | 3.9 | 0 | 1.8 | 0.7 | 1.1 | 0.1 | 1.2 | -6.8 | -10.8 | 0.7 | -3.9 | 0 | -18.3 | 1.3 | 0.7 | 0.7 | 0.7 | -442.1 | 446 | 4.5 | 4.5 | 4.95 | 4.95 | -22.9 | -22.9 | -90.65 | 106.85 | -115.55 | 157.45 | -242.55 | 284.45 | -215.8 | 220.3 | 9.75 | 9.75 | 22.65 | 22.65 | 2.3 | 2.3 | -1.85 | -1.85 | -21.25 | -21.25 | 85 | 28.8 | -52.947 | 41.516 | 20.758 | -20.116 | -17.932 | 18.353 | -2.483 | 2.72 | -3.807 | 3.994 | 1.997 | 3.67 | 1.835 | 6.066 | 3.033 | -3.033 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -261.4 | -156.6 | -163.9 | -107.4 | -101.1 | -71.4 | -35.1 | -16.6 | -20.4 | -45.7 | -52.3 | -143.2 | -217.2 | -92.5 | -68.3 | -23.5 | -429 | -27.5 | -26.1 | -39.4 | -24.7 | -41.9 | -24.3 | -30.8 | -82.95 | -82.95 | -513.35 | 374.75 | -54.1 | -54.1 | -213.75 | -213.75 | -68.7 | -68.7 | -149.75 | 47.75 | -201.9 | 71.1 | -413.5 | 113.5 | -320.35 | 115.75 | -68.9 | -68.9 | -92.55 | -92.55 | -50.2 | -50.2 | -34.4 | -34.4 | -75.65 | -75.65 | 72.15 | 12.75 | -34.771 | -47.574 | -23.787 | -73.683 | -17.932 | -18.353 | -2.483 | -2.72 | -3.807 | -3.994 | -1.997 | -3.67 | -1.835 | -6.066 | -3.033 | 3.033 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 97.2 | -3.4 | 0 | 45.7 | 0 | 0 | 0 | 13.6 | 0 | 40.1 | -137.2 | 139.2 | 0 | -130.1 | 0 | -210.7 | 0 | 129.3 | 0 | -7.4 | 0 | -58 | 0 | 0 | -2.5 | -2.5 | -182 | 0 | -58.2 | -58.2 | 102.1 | 102.1 | -167.45 | -167.45 | 21 | 0 | 49.3 | 0 | 135.7 | 0 | 33.2 | 0 | -2.15 | -2.15 | 55.15 | 55.15 | 7.25 | 7.25 | -17.8 | -17.8 | -19.45 | -19.45 | 34 | 0 | 64.051 | 0 | 0 | 5 | 0 | 0 | -4.5 | 0 | -6.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -11.5 | 44.4 | -7.1 | 0 | 0 | 0 | -4 | 0 | 225.7 | 0 | 0 | 0 | 0 | 0 | 76.4 | 0 | 102.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 57 | 176.55 | 176.55 | 19.7 | 19.7 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 1.7 | 1.7 | 1.75 | 1.75 | 0 | 0 | 0 | 0 | 0.082 | 0.082 | 0.041 | 0.122 | 29.461 | 29.461 | 4.811 | 4.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 15.4 | -5.4 | -6.5 | 0 | 0 | -2.4 | -5 | -6 | -6.4 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -4.7 | -0.4 | -1.8 | -1.75 | -1.75 | -10.65 | -10.65 | 0 | 0 | -0.25 | -0.25 | -13.75 | -13.75 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.85 | -14.85 | -27.35 | -27.35 | 0 | 0 | 1.829 | -1.829 | -0.914 | 0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -16.9 | -16.7 | -12.6 | -84.4 | -99.1 | -47.7 | -47.5 | -7.9 | 0 | -32.6 | -20.3 | -79.6 | -39.1 | -69.2 | -25.1 | 0 | -12.6 | -79.5 | -25.1 | -54.4 | -25.1 | -16.7 | -20.9 | -41.9 | -166.85 | -166.85 | -58.5 | -58.5 | 0 | 0 | -0.9 | -0.9 | -5.25 | -5.25 | -25.1 | -25.1 | -30.6 | -30.6 | -29.05 | -29.05 | -26.05 | -26.05 | -26.2 | -26.2 | -26.8 | -26.8 | -23.9 | -23.9 | -23.45 | -23.45 | -25 | -25 | -4.65 | -4.65 | -1.987 | -1.987 | -0.993 | -2.328 | -1.176 | -1.176 | -6.452 | -6.452 | -1.899 | -1.899 | -0.95 | -1.899 | -0.95 | -2.849 | -1.424 | 1.424 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.2 | -2.4 | 45.9 | 0 | 28.1 | -15.4 | -55.4 | -3.8 | -54 | -4.8 | -4.2 | 28.5 | -69.9 | 0 | -131.9 | 0 | 323.1 | -0.5 | -115.6 | -0.4 | -42.2 | -1 | 21.1 | 61.3 | -4.4 | -4.4 | -433.25 | 433.25 | -4.9 | -4.9 | 0 | 0 | 0 | 0 | -72.85 | 72.85 | -101.7 | 101.7 | -142.55 | 142.55 | -141.8 | 141.8 | 0 | 0 | 0 | 0 | -3.05 | -3.05 | -1.15 | -1.15 | 0 | 0 | -17.4 | 17.4 | -0.107 | 0.107 | 0.054 | 0.001 | -29.458 | 29.463 | -2.559 | 2.564 | 3.391 | -3.391 | -1.695 | -6.03 | -3.015 | -2.23 | -1.115 | 1.115 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 75.1 | -22.5 | 33.3 | -38.7 | -71 | -63.1 | -108.3 | -4.6 | -54 | 2.7 | -164.1 | 83.1 | -115 | -205.7 | -157 | -210.7 | 310.5 | 49.3 | -140.7 | -71.2 | -67.3 | -80.4 | -0.2 | 19.4 | -175.5 | -175.5 | -695.05 | 374.75 | -63.1 | -63.1 | 170.35 | 170.35 | -9.9 | -9.9 | -37.65 | 47.75 | -83 | 71.1 | -35.9 | 113.5 | -134.25 | 115.75 | -28.35 | -28.35 | 28.35 | 28.35 | -18 | -18 | -55.5 | -55.5 | -71.8 | -71.8 | 11.95 | 12.75 | 62.121 | -1.88 | -0.94 | 2.836 | 28.287 | 28.287 | -3.889 | -3.889 | -5.29 | -5.29 | -2.645 | -7.929 | -3.965 | -5.079 | -2.539 | 2.539 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1 | -5.9 | 5.7 | -1.6 | 3.5 | 1.8 | 0.8 | -3.8 | -0.7 | -97.3 | 0.3 | 0.3 | 1.3 | -0.5 | -1.4 | 1.1 | -0.4 | 0.4 | 1.2 | 2.2 | -0.6 | -0.4 | -1.4 | -0.05 | -0.05 | 0 | 0 | -0.25 | -0.25 | -0.95 | -0.95 | 0.95 | 0.95 | -1.1 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | -0.15 | -0.15 | 0.35 | 0.35 | 2.45 | 2.45 | -2.05 | -2.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 299.6 | -67.2 | -89.6 | 71.5 | 155.4 | 22.2 | 185.5 | -63.2 | 53 | 47.3 | -1.3 | -29.8 | 27.5 | -15.6 | -32.1 | 34.1 | -1.7 | -24.3 | -22 | 67.3 | -12.4 | 0 | 29.6 | -1.975 | -66.6 | 290.6 | 72.65 | 72.65 | -14.05 | -14.05 | -2.825 | -2.825 | 19.425 | 2.5 | 0.625 | -0.8 | -0.2 | 4.6 | 1.15 | 8.4 | 2.1 | 2.1 | -4.025 | -4.025 | -1.725 | -1.725 | -1.175 | -1.175 | -3.425 | -3.425 | -22.675 | 135.1 | 33.775 | -3.308 | -0.827 | -0.827 | -76.155 | 56.368 | 14.092 | 10.525 | 2.631 | -2.199 | -0.55 | -0.55 | 2.658 | 2.658 | -2.751 | -2.751 | 3.301 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 136 | 299.6 | 364.9 | 432.1 | 521.7 | 450.2 | 294.8 | 272.6 | 87.1 | 150.3 | 97.3 | 50 | 51.3 | 81.1 | 53.6 | 69.2 | 87.4 | 53.3 | 55 | 79.3 | 101.3 | 34 | 0 | 29.6 | 11.6 | 13.575 | 320.7 | 80.175 | 80.175 | 7.525 | 7.525 | 21.575 | 21.575 | 24.4 | 19.9 | 4.975 | 17.4 | 4.35 | 18.2 | 4.55 | 13.6 | 3.4 | 3.4 | 1.3 | 1.3 | 5.325 | 5.325 | 7.05 | 7.05 | 8.225 | 8.225 | 11.65 | 137.3 | 34.325 | 2.182 | 0.546 | 0.546 | 1.373 | 77.527 | 19.382 | 21.159 | 5.29 | 10.634 | 2.659 | 2.659 | 3.208 | 3.208 | 0.551 | 0.551 | 3.301 | 0 | 0 | 0 | 0 |