Iluka Resources Limited
ASX:ILU.AX
5.83 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,291 | 1,611.3 | 1,316.1 | 990 | 1,231.7 | 1,354 | 1,079.9 | 779.9 | 882.2 | 792.3 | 763.1 | 1,069.8 | 1,536.7 | 875 | 534 | 988.6 | 900.2 | 1,015.7 | 927.3 | 823.6 | 786 | 894.5 | 900.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 647.2 | 642.5 | 582.7 | 580.7 | 665.1 | 620.1 | 617.8 | 501 | 450.6 | 404.1 | 362.1 | 236.6 | 481.2 | 546.7 | 420.2 | 735.7 | 592 | 667.2 | 586.4 | 475.9 | 505.6 | 563.4 | 583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 643.8 | 968.8 | 733.4 | 409.3 | 566.6 | 733.9 | 462.1 | 278.9 | 431.6 | 388.2 | 401 | 833.2 | 1,055.5 | 328.3 | 113.8 | 252.9 | 308.2 | 348.5 | 340.9 | 347.7 | 280.4 | 331.1 | 317.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.499 | 0.601 | 0.557 | 0.413 | 0.46 | 0.542 | 0.428 | 0.358 | 0.489 | 0.49 | 0.525 | 0.779 | 0.687 | 0.375 | 0.213 | 0.256 | 0.342 | 0.343 | 0.368 | 0.422 | 0.357 | 0.37 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 34.3 | 0 | 0 | 0 | 0 | 0 | 0 | 44.9 | 0 | 0 | 5.6 | 4.2 | 10.2 | 9.9 | 6.3 | 6.8 | 6.1 | 7.2 | 4.2 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 79.7 | 72 | 62.8 | 54.6 | 48 | 48.1 | 47.1 | 53.8 | 52.7 | 48.4 | 41.2 | 45.7 | 35.5 | 30.3 | 18.3 | 25.7 | 19.5 | 26 | 22.8 | 18.5 | 21.4 | 31 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 80.1 | 116.5 | 96.3 | 70.7 | 73.6 | 88.5 | 33.8 | 36.3 | 32 | 30.1 | 28.2 | 30.2 | 34.5 | 24.1 | 10.2 | 37 | 28.2 | 35.5 | 31.2 | 36.5 | 34 | 41 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 227 | 285.2 | 255.9 | 175.6 | 203.2 | 136.6 | 93.6 | 114.4 | 111.7 | 97.5 | 69.4 | 75.9 | 70 | 54.4 | 28.5 | 62.7 | 47.7 | 61.5 | 54 | 55 | 55.4 | 72 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -57.2 | -24.3 | -31.6 | -1.1 | -39.1 | 20.6 | 36.5 | 32.6 | 39.2 | 62.3 | 74.7 | 57.9 | 68.3 | 71.6 | 62 | 105.4 | 20.5 | 20.3 | 31.9 | 16.4 | 20.3 | -12.5 | -31.1 | 133.6 | 140.1 | 20 | 49.615 | 29.376 | 21.624 | 11.72 | 9.618 | 14.864 | 19.795 | 32.159 | 40.404 | 15.96 |
Bedrijfskosten
| 227 | 285.2 | 255.9 | 209.9 | 242.3 | 273.1 | 609.7 | 539.1 | 331.4 | 421.1 | 333.2 | 331.9 | 363.5 | 303.9 | 225.5 | 251.5 | 216.3 | 295.5 | 421.1 | 218.4 | 201.6 | 182 | 156.9 | 133.6 | 140.1 | 20 | 49.615 | 29.376 | 21.624 | 11.72 | 9.618 | 14.864 | 19.795 | 32.159 | 40.404 | 15.96 |
Bedrijfsresultaat
| 416.8 | 683.6 | 477.5 | 199.4 | 324.3 | 491.7 | 116.1 | 30.2 | 144.5 | 48.3 | 184.3 | 566.9 | 766.5 | 97.1 | -71.6 | 81.4 | 114.1 | 74.9 | -47.3 | 141.6 | 114.3 | 129.6 | 95.2 | 133.6 | 140.1 | 15.5 | 49.615 | 29.376 | 21.624 | 11.72 | 9.618 | 14.864 | 19.795 | 32.159 | 40.404 | 15.96 |
Bedrijfsresultaat ratio
| 0.323 | 0.424 | 0.363 | 0.201 | 0.263 | 0.363 | 0.108 | 0.039 | 0.164 | 0.061 | 0.242 | 0.53 | 0.499 | 0.111 | -0.134 | 0.082 | 0.127 | 0.074 | -0.051 | 0.172 | 0.145 | 0.145 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 27.4 | 16.9 | -7 | -21.2 | -410 | -39.7 | -281.7 | -307.9 | -57.9 | -96.8 | 5.7 | 44.4 | 98.3 | 61.7 | -62.6 | 111.5 | 31.8 | 20.1 | 1.4 | 11.8 | 20.3 | -20.7 | -36.4 | -19 | 30.7 | -5.3 | -22.024 | 0 | -1.247 | -0.095 | -0.562 | -1.298 | -2.694 | -4.29 | -6.586 | -2.913 |
Inkomen voor belasting
| 444.2 | 700.5 | 470.5 | 178.2 | -85.7 | 452 | -165.6 | -277.7 | 86.6 | -48.5 | 24 | 512.2 | 760.7 | 39.9 | -181.3 | 77.3 | 65 | 45.7 | -112.8 | 118 | 90.8 | 102.1 | 63 | 114.6 | 94.2 | 10.2 | 27.591 | 29.376 | 20.377 | 11.625 | 9.056 | 13.566 | 17.101 | 27.869 | 33.818 | 13.047 |
Inkomen voor belasting ratio
| 0.344 | 0.435 | 0.357 | 0.18 | -0.07 | 0.334 | -0.153 | -0.356 | 0.098 | -0.061 | 0.031 | 0.479 | 0.495 | 0.046 | -0.34 | 0.078 | 0.072 | 0.045 | -0.122 | 0.143 | 0.116 | 0.114 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 128.9 | 212.8 | 134.6 | 74.8 | 273.3 | 148.1 | 6 | 53.7 | 33.1 | 14 | 5.5 | 149 | 218.9 | 3.8 | -72.8 | -7.7 | 15.5 | 14.2 | -41.3 | 118 | 90.8 | 102.1 | 63 | 114.6 | 94.2 | 10.2 | 27.591 | 29.376 | 20.377 | 11.625 | 9.056 | 13.566 | 17.101 | 27.869 | 33.818 | 13.047 |
Nettowinst
| 342.6 | 584.5 | 365.8 | 2,411.9 | -279.9 | 303.9 | -171.6 | -224 | 53.5 | -62.5 | 18.5 | 363.2 | 541.8 | 36.1 | -108.6 | 77.5 | 51.1 | 21 | -85.9 | -11.7 | -2.1 | -1.2 | 6 | -6.1 | 16.3 | 2.8 | 21.203 | 0 | 1.241 | 0.032 | 0.068 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.265 | 0.363 | 0.278 | 2.436 | -0.227 | 0.224 | -0.159 | -0.287 | 0.061 | -0.079 | 0.024 | 0.34 | 0.353 | 0.041 | -0.203 | 0.078 | 0.057 | 0.021 | -0.093 | -0.014 | -0.003 | -0.001 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.8 | 1.44 | 0.86 | 5.71 | -0.66 | 0.72 | -0.41 | -0.54 | 0.13 | -0.15 | 0.044 | 0.87 | 1.3 | 0.086 | -0.27 | 0.22 | 0.19 | 0.081 | -0.25 | -0.034 | -0.006 | -0.004 | 0.26 | -0.018 | 0.065 | 0.028 | 0.23 | 0.2 | 0.016 | 0.001 | 0.001 | 0.13 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.8 | 1.44 | 0.86 | 5.68 | -0.66 | 0.72 | -0.41 | -0.54 | 0.13 | -0.15 | 0.044 | 0.87 | 1.3 | 0.086 | -0.27 | 0.22 | 0.19 | 0.081 | -0.25 | -0.034 | -0.006 | -0.004 | 0.26 | -0.018 | 0.065 | 0.028 | 0.23 | 0.2 | 0.016 | 0.001 | 0.001 | 0.13 | 0 | 0 | 0 | 0 |
EBITDA
| 611.7 | 844.1 | 591.8 | 403.6 | 528.7 | 602 | 241.2 | 121.9 | 294.6 | 294.1 | 326 | 770 | 991.1 | 316.1 | 128.3 | 274.8 | 259 | 202.2 | 78.1 | 259 | 229.9 | 235.4 | 208.4 | 139.7 | 123.8 | 35.5 | 28.412 | 29.376 | 20.383 | 11.688 | 9.55 | 14.864 | 19.795 | 32.159 | 40.404 | 15.96 |
EBITDA ratio
| 0.474 | 0.524 | 0.45 | 0.408 | 0.429 | 0.445 | 0.223 | 0.156 | 0.334 | 0.371 | 0.427 | 0.72 | 0.645 | 0.361 | 0.24 | 0.278 | 0.288 | 0.199 | 0.084 | 0.314 | 0.292 | 0.263 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |