Infratil Limited
NZX:IFT.NZ
9.89 (NZD) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| 854.4 | 313 | 43.5 | -135.1 | -237.8 | -7.5 | 64.1 | 48.1 | 2 | 383.5 | 198.9 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 558.6 | 107.6 | 91.4 | 60.4 | 71.2 | 160.4 | 151.5 | 183.7 | 172.1 | 148.3 | 126.2 | 148.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -17.8 | -14.6 | -35.9 | 6.1 | -16.2 | 34.3 | 0 | 0 | -24.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.9 | 1.1 | 2.2 | 1.1 | 0 | 3.2 | 4.5 | 1 | 1.1 | 0.6 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 172.7 | -89.5 | 25 | 106.5 | -47.7 | 29.6 | -10.8 | 25.1 | 19.1 | -46.1 | 45.7 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 16.8 | -25.8 | 48.6 | -64.5 | 24.7 | -83.4 | -25.8 | -5 | -1.9 | -36.8 | 32.3 | -61.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 13.2 | -0.1 | -0.2 | 0 | 1.2 | 0.2 | -1.5 | 0.4 | 2.3 | 4.4 | 1 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 39.2 | 27.1 | -10 | -1.3 | 51.2 | 5.7 | 21.9 | 7.2 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 103.5 | -90.7 | -13.4 | 172.3 | -124.8 | 107.1 | -5.4 | 22.5 | 39.2 | -13.7 | 12.4 | -37.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -62.1 | -93.7 | 103.2 | 240.1 | 391.4 | 458.4 | 399.4 | 352.9 | 446.4 | -250.7 | 35.9 | 215.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 457.8 | 8.8 | 434.2 | 91.4 | 95.6 | 276.9 | 295.8 | 245 | 250.5 | 235.6 | 407.2 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -516.6 | -164.4 | -121.7 | -469.2 | -476.2 | -266.5 | -243.6 | -126.9 | -115.5 | -213.1 | -438.9 | -315.8 | -166.9 | -186.6 | -215 | -363.5 | -292.3 | -158.795 | -106.201 | -21.44 | -7.453 | -11.95 | -6.969 | -58.597 | -29.245 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -1,809.8 | 424 | 495.1 | -284 | 757.8 | -109.3 | 176.7 | 0.4 | 526.4 | 654.9 | 160.2 | -18.1 | -23.3 | -5.4 | 0 | -17.1 | -56.4 | -472.579 | -298.269 | 0 | -45.255 | 0 | 0 | 0.486 | 0 | -106.89 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -361.7 | -566.4 | -485.9 | -81 | -1,155.4 | -69.9 | -76.7 | -546.1 | -95.3 | -260.8 | -158.9 | -9.8 | -9.8 | -215.1 | 0 | -34.4 | -182.4 | -108.396 | -56.908 | -53.565 | -4.317 | -64.146 | -15.13 | -47.083 | -99.711 | -63.395 | -16.384 | -23.189 | -55.018 | -36.934 |
Verkoop/verval van Beleggingen
| 26.4 | 0.4 | 277 | 35.5 | 19.7 | 5.9 | 245.4 | 1.1 | 17.3 | 8.2 | 9.3 | 9.7 | 5.9 | 0.6 | 328.4 | 72.3 | 36.2 | 261.291 | 0.239 | 27.431 | 24.175 | 52.797 | 59.892 | 0 | 46.586 | 70.625 | 0 | 1.241 | 4.932 | 0 |
Overige Investeringsactiviteiten
| -2,646.9 | 791.5 | 0.1 | -23.6 | 23.9 | 10.2 | 20.1 | -8.7 | -9.4 | -7.6 | 139 | -37.1 | -35.2 | -26.6 | 37.4 | -39.4 | -32.8 | -10.75 | 0.372 | 0.074 | 15.16 | 3.685 | 0.03 | 83.555 | 0.018 | -1.636 | 0.444 | 6.625 | 0 | 0.188 |
Kasstroom uit Investeringsactiviteiten
| -2,646.9 | 485.1 | 164.6 | -822.3 | -830.2 | -429.6 | 121.9 | -674.2 | 335.2 | 205.5 | -257.8 | -333.9 | -170.9 | -421.1 | 164.3 | -306.4 | -510 | -478.479 | -460.953 | -47.5 | -25.27 | -19.614 | 37.823 | -14.516 | -82.352 | -101.296 | -15.94 | -15.323 | -50.086 | -36.746 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| -833.1 | -359.5 | -1,270.6 | -320 | -1,112.6 | -341.2 | -608.1 | -650.2 | -797.9 | -346.3 | -1,084.5 | -497.7 | -309.7 | -322.3 | -738.5 | -525.2 | -303.4 | -19.558 | -27.203 | -41.562 | -101.646 | -7.77 | -25.092 | -3.301 | -2.717 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 933.3 | 10.4 | 1,624.1 | 294.1 | 396.8 | 98.9 | 483.9 | 0.5 | 1.3 | 0.5 | 9.7 | 8.1 | 5.3 | 48.2 | 103.4 | 92.6 | 95 | 20.606 | 0.46 | 78.236 | 63.538 | 0.059 | 20.09 | 29.169 | 0.011 | 43.555 | 0.12 | 56.972 | 31.253 | 44.545 |
Terugkoop van Gewone Aandelen
| -8.6 | -10 | -6.7 | -96.2 | -3.7 | 692.9 | -20.2 | -7.7 | -2.3 | -1.8 | -68.8 | -21.9 | -39.2 | -15.2 | 0 | -26.5 | 0 | -8.22 | -1.819 | -23.945 | -8.016 | -4.745 | -0.358 | -16.116 | -16.15 | -1.166 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -149.5 | -135.7 | -130.1 | -117.7 | -113.7 | -95.1 | -163.2 | -161.5 | -187.3 | -222.7 | -129.5 | -118.8 | -128.8 | -105.3 | -115 | -102.5 | -79.5 | -53.315 | -28.948 | -26.88 | -16.671 | -8.206 | -19.986 | -9.871 | -30.813 | -10.919 | -8.386 | -3.275 | -1.125 | 0 |
Overige Financieringsactiviteiten
| 80.1 | 46.7 | -35.6 | 744.2 | 1,952.5 | -17.7 | -5.2 | 743 | 808.4 | 366 | 1,140.5 | 715.3 | 396 | 608.6 | 388.7 | 1,492 | 756.9 | 542.499 | 473.772 | 50.464 | 114.424 | 3.781 | 0.684 | 0 | 206.292 | 45 | -8.721 | -0.06 | -0.059 | -1.872 |
Kasstroom uit Financieringsactiviteiten
| 1,629.7 | -570.5 | 122.7 | 439.1 | 1,027 | 220.1 | -312.8 | -75.9 | -177.8 | -204.3 | -132.6 | 85 | -76.4 | 214 | -361.4 | 184.4 | 469 | 482.012 | 416.262 | 36.313 | -5.583 | -16.881 | -25.004 | 6.483 | 53.477 | 76.47 | -16.987 | 53.637 | 30.069 | 42.672 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.8 | 0.1 | -4.3 | 36.9 | -10.4 | -4 | 6.8 | -1.6 | 363.4 | 144.2 | -15.7 | 0.6 | -4.7 | 5.2 | 0 | 0 | 0 | 0 | 0.808 | -0.089 | -0.068 | 34.109 | -0.337 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -538.3 | -76.5 | 717.2 | -596.5 | 316 | 33.8 | 111.7 | -506.7 | 772.8 | 381 | -0.1 | 37.3 | -53.2 | -23.4 | -70.2 | -4.1 | 126.7 | 68.862 | -2.336 | 29.413 | 18.251 | 15.582 | 12.482 | 6.668 | -5.248 | -8.001 | -23.069 | 44.02 | -16.47 | 5.926 |
Kaspositie aan het Einde van de Periode
| 236.2 | 774.5 | 851 | 133.8 | 730.3 | 414.3 | 380.5 | 268.8 | 775.5 | 363.4 | 144.2 | 144.3 | 104.3 | 157.5 | 180.9 | 251.1 | 255.2 | 128.512 | 59.65 | 61.986 | 32.573 | 14.322 | 34.109 | 5.583 | -1.085 | 4.163 | 12.164 | 35.233 | -8.787 | 6.843 |