Infratil Limited

NZX:IFT.NZ

9.89 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 236.2774.5851133.8730.3414.3380.5268.8775.5363.4144.2144.3104.3157.5180.9251.1255.2128.51260.12161.98632.57317.02138.6395.58304.16312.16435.23306.843
Kortetermijnbeleggingen 0000000237.9000000056.3000000.6350.960.79000000
Liquide middelen en kortetermijnbeleggingen 236.2774.5851133.8730.3414.3380.5506.7775.5363.4144.2144.3104.3157.5180.9307.4255.2128.51260.12161.98632.57317.65639.5996.37304.16312.16435.23306.843
Nettovorderingen 315.6131173.290.480.970.885.2122.3135.2142.7250.4296.8291.3287.9333.4259.2220.6107.50333.28118.39419.45728.43415.82331.5285.4852.8220.3630.3950.0130.129
Voorraad 46.22.321.91,055.21,383.34.22.73.15.19.912.431.419.915.315.49.94.3313.3240.8051.058000000000
Overige vlottende activa 30267.9272.42,572.2-933.1-664.4148.1111.793.773.6137.9216.519477.45.571.838.545.18918.516.7186.81300000000.0030.179
Totaal vlottende activa 1,079.91,175.71,298.62,798.3933.31,204618743.41,007.5584.8542.4670621542.7535.1653.8524.2285.535115.23687.90359.90151.01655.42237.9017.819.32712.52735.6280.0167.151
Niet-vlottende activa:
Materiële vaste activa, netto 5,858.73,721.33,560.33,354.24,119.44,201.54,808.94,900.54,824.64,493.84,175.64,025.13,914.23,777.43,556.13,475.83,194.22,983.149992.35461.828478.123492.856522.892413.345288.68225.0720000
Goodwill 4,6771,846.11,807.2770.7113.1113.2117.4117.4117.4179.7251.7242242242242246.3246150.32466.20100000030.8360000
Immateriële activa 844.9128.7121.340.635.133.543.455.664.375.3100.38685.966.967.172.763.845.79411.59100000000000
Goodwill en immateriële activa 5,521.91,974.81,928.5811.3148.2146.7160.8173181.7255352328327.9308.9309.1319309.8196.11877.79200000030.8360000
Langetermijnbeleggingen 3,494.53,093.32,975.82,467.92,3001,024.21,028.4955.8569.1596.3354.1388.8393.7396.885.6253.3279.8264.878519.52452.803377.053247.935218.376161.917203.381153.044124.805108.62192.6936.733
Belastingvorderingen 167223.8208.8131.889.8577985.570006.10034.617.30000000000000
Overige niet-vlottende activa -12.1-0.1-120.2-26.3-5.699.7-73.5-61.537.217.825.727.530.57.322.55.874.10000000000000
Totaal niet-vlottende activa 15,0309,013.18,553.26,738.96,651.85,529.16,003.66,053.35,619.65,362.94,907.44,769.44,672.44,490.43,973.34,088.53,875.23,444.1451,589.662914.631855.176740.791741.268575.262492.061408.952124.805108.62192.6936.733
Totaal activa 16,109.910,188.89,851.89,537.27,585.16,733.16,621.66,796.76,627.15,947.75,449.85,439.45,293.45,033.14,508.44,742.34,399.43,729.681,704.8981,002.534915.077791.807796.69613.163499.871418.279137.332144.24992.70643.885
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 890.3361.9445.9305.8227.3274.5231.389.391.6101.9196.1232.4192.9284.8273.5252.7351.5144.07323.51113.2088.0246.9533.1587.342.55232.6290.70.6180.420
Kortlopende schulden 567.1710.6559.4366.2181.5583.2184.3423.7337.9300.5292.6379.6239.4152.5302.7159.1234.560.3258.51889.0944.172106.0934.5301.0850008.7870
Belastingschulden 000000000000000000000000000000
Uitgestelde opbrengsten 92.342.757.793.3041.500129.500137.6146.60030095.283000000000000
Overige kortlopende verplichtingen 69.370.150.9906.712.6146.236.3159.710094.4134.915.32677.771.43.832.686.18250.70210.1910.0518.36313.67818.2145.8311.0965.7234.4911.8680
Totaal kortlopende verplichtingen 1,6191,185.31,113.91,672421.41,045.4451.9672.7659496.8623.6764.9604.9515647.6445.6618.6385.838332.731112.49222.247121.40921.36625.5549.46743.7256.4235.10911.0750.164
Langlopende verplichtingen:
Langetermijnschulden 6,290.72,681.23,1183,244.33,301.42,388.42,482.72,385.12,260.52,300.82,314.82,241.12,171.12,229.41,726.62,2201,923.21,557.665550.357298.32297.06238.882352.047360.838283.901194.0470000
Uitgestelde opbrengsten niet-vlottend 0070.566.9121.385.33953.276.962.242.6104.58556.549.634.16.90000000000000
Uitgestelde belastingverplichtingen niet-vlottend 432253.7257.4269.4314.6442.5510536.7544.4520.3413.7385.7424.2377.7339.5401.3341.971.25612.9623.6683.7783.5200000000
Overige niet-vlottende verplichtingen 300.8257.9151.3195.486.525.95.38.116.312.319.27.71.611.613.86.938.428.58915.46500.8743.2792.9953.32000000
Totaal niet-vlottende verplichtingen 7,023.53,192.83,597.23,7763,823.82,942.13,0372,983.12,898.12,895.62,790.32,7392,681.92,675.22,129.52,662.32,310.41,657.51578.784301.988301.712245.681355.042364.158283.901194.0470000
Totaal passiva 8,642.54,378.14,711.15,4484,245.23,987.53,488.93,655.83,557.13,392.43,413.93,503.93,286.83,190.22,777.13,107.92,9292,043.348911.515414.48323.959367.09376.408389.712293.368237.7726.4235.10911.0750.164
Eigen vermogen:
Preferente aandelen 00000000000000000000000011.500000
Gewone aandelen 2,043.91,057.31,057.31,049754.9361.8361.8364.2370.7369.8369.3421.2428.6457.8419.7323257.4162.436150.05151.409226.685117.629122.316122.226126.32126.309127.475008.909
Ingehouden winsten 3,239.12,534.62,027.2735.5902.4702.7784.6789.1806.1478.7246.496.5141.4137.3110.4113.4329.3139131.704147.104130.075126.298101.94439.3630.69814.8543.4342.9462.5261.049
Overige gereserveerde algehele resultaten 636616.2629.4859.5474.9582.6788805747.9645.4503.6486.7504.6404.3350.6354.6146.6574.01384.039232.169184.01585.47195.7110.131000136.19479.10533.762
Overige totale aandeelhoudersvermogen 00-0000000000000000000000000000
Totaal eigen vermogen van aandeelhouders 5,9194,208.13,713.92,6442,132.21,647.11,934.41,958.31,924.71,493.91,119.31,004.41,074.6999.4880.7791733.3875.446665.793530.682540.775329.398319.971161.717168.518141.163130.909139.1481.63143.721
Totaal eigen vermogen 7,467.45,810.75,140.74,089.23,339.92,745.63,132.73,140.93,0702,555.32,035.91,935.52,006.61,842.91,731.31,634.41,470.41,686.332793.383588.054591.118424.717420.282223.451206.503180.507130.909139.1481.63143.721
Totaal passiva en aandeelhoudersvermogen 16,109.910,188.89,851.89,537.27,585.16,733.16,621.66,796.76,627.15,947.75,449.85,439.45,293.45,033.14,508.44,742.34,399.43,729.681,704.8981,002.534915.077791.807796.69613.163499.871418.279137.332144.24992.70643.885