Infratil Limited

NZX:IFT.NZ

9.89 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q3
Operationele Activiteiten:
Nettowinst -321.1-160.451,175.5587.45299146.314175.25-43.244.3586.7540.3-148.6-38.527.813.9217.792.448.128.2-39-3929.2529.25019.8519.8518.618.614.4514.451.451.45217.7217.7-7.65-7.65199.4199.4-15.55-15.551151159.959.95
Afschrijvingen & Amortisatie 377.9146.45180.790.5556.527.351.126.748.233.5543.237.825.63557.228.672.340.9575.237.752.2552.2541.8541.85046.746.744.0546.8544.2544.2543.7543.7542.342.338.138.136.0536.0532.9532.9530.1530.153838
Uitgestelde Inkomstenbelasting -45.4027.60-52.60380000000000013.800000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0.950.95000.550.55001.11.1000.550.550000001.61.6000000.50000.550.55000.30.3000.250.25000.20.2
Verandering in Werkkapitaal 199.659.65-26.9-16.614.922.3-104.4-17.5599.838.3-74.8-35.35197101.7-90.5-29.751449.9-61.7-91.464.164.1-40.8-40.802270.2-2.3-47.65-47.652828-7.25-7.2517.117.1-40.15-40.155.15.117.7517.7513.713.7
Vorderingen 3.91.9512.96.45-134.7-67.35108.954.45-15.8-7.964.432.2-44.4-22.2-20.1-10.0532.516.25-7.8-3.9-16.3-16.3-25.4-25.40-8.05-8.0500-10.45-10.455.755.75-6.7-6.7-1.65-1.65-16.75-16.7512.4512.453.73.76.156.15
Voorraden 8.54.254.72.35-0.05-0.0500-0.1-0.1000000-0.1-0.051.30.650.90.9-0.8-0.80-0.4-0.41.151.15-0.95-0.951.71.7-0.55-0.55-0.7-0.72.92.9-2.15-2.152.652.653.33.3
Crediteuren 36.602.60970-69.9017.60-27.60-0.50-0.80-71.60122.800000000000000000000000000
Overig Werkkapitaal 150.653.45-47.1-25.452.722.3-143.4-7298.246.3-111.6-67.55241.9123.9-69.6-19.753.233.7-178-88.1579.579.5-14.6-14.6010.4510.4569.05-3.45-36.25-36.2520.5520.550019.4519.45-26.3-26.3-5.2-5.211.411.44.254.25
Overige Niet-Contante Posten 741.899.1-821.7-578.223.7-74.2-132.1-301.790-67.2-22.9-551.45157.8-30.996.5-34.9-88.2-167.2526.759.5-11.85-11.8541.0541.050-3.15-3.15-57.15-5.2544.444.4-9.3-9.3-191.95-191.958.858.85-134.2-134.243.5543.55-25.6-25.629.0529.05
Kasstroom uit Operationele Activiteiten 291.4145.7166.483.2243.4121.7-234.6-117.3100.250.1-17.4-8.7135.767.85-44.3-22.153216683467.167.171.3571.35065.465.476.257.955.4555.4564.4564.4560.860.856.756.761.161.166.366.3137.3137.390.990.9
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -315-135.7-201.6-82.55-88.2-42.75-51.9-25.95-83.5-38.95-38.2-18.85-122.3-58.9-346.9-171-253-125.6-223.2-108.25-80.95-80.95-48.15-48.150-40.55-40.55-20-20-39.9-39.9-32.3-32.3-21.95-21.95-23.95-23.95-70.65-70.65-97.65-97.65-113.8-113.8-86.25-86.25
Netto Overnames -1,810.7-911.50.9-0.050.30.65424.5-20.25-335.7-167.65830.5-412.05-284-410.600469.2-2.6138.30-27.15-27.15-27.5-27.500000000000000077.0577.053.053.0500
Aankoop van Beleggingen 1,469.50-1,831.20-4960-80.40-193.90-119.20-50.60-30.40-61.70-1,093.700000000000000000000000000
Verkoop/verval van Beleggingen 23.802.60752.407.60119.50341.2059.1044.6015.20174.200000000000000000000000000
Overige Investeringsactiviteiten 249.2854.6-235.8-1,048.2517.9136.35-0.7194.5-31.4-119.248.2839-60.9-23.45-30.9-10.8-3.2211.457.7-390.15.255.25-36.3-36.30109.75109.75-41-22.7-245.35-245.35222.65222.65-0.8-0.8-144.7-144.7342.05342.05-76.65-76.6579.179.1-4.25-4.25
Kasstroom uit Investeringsactiviteiten -383.2-192.6-2,265.1-1,130.85186.494.25299.1148.3-525-325.81,062.5408.1-458.7-492.95-363.6-181.8166.583.25-996.7-498.35-102.85-102.85-111.95-111.95069.269.2-61-42.7-285.25-285.25190.35190.35-22.75-22.75-168.65-168.65271.4271.4-97.25-97.25-31.65-31.65-90.5-90.5
Financieringsactiviteiten:
Schuldaflossingen -300.80-694.20-84.40-201.50-134.80-163.70-436.60-1.50-261.20-590.800000000000000000000000000
Uitgifte van Gewone Aandelen 10.60916.1000000000-0.10294.203.40393.400000000000000000000000000
Terugkoop van Gewone Aandelen -0.6-0.3-32.400000-6.7000-96.2-0.0500-3.7-1.85000000000-3.500000000000-30.85-30.8500-2.3-2.3
Uitgekeerde Dividenden -58.2-29.1-91.3-45.65-48.9-24.45-86.8-43.4-38.7-23.5-83.1-41.55-45.2-22.6-72.5-36.25-41.2-20.6-72.5-36.25-17.5-17.5-30.05-30.050-28-28-16.15-16.15-25.3-25.3-14.75-14.75-40.45-40.45-54.75-54.75-19.65-19.65-11-11-17.5-17.5-9.25-9.25
Overige Financieringsactiviteiten -16.3123.85-42.4766.05-27.9-64.55-94.5-152.85-28.3107.05-38.419.3566.1452.15-131.476.9-28.3110.95-64461.25168.25168.25-10.65-10.65051.851.8-21.3-24.828.328.3-10.15-10.15-23.55-23.55-57-5729.2529.2529.9529.95-36.9-36.90.650.65
Kasstroom uit Financieringsactiviteiten 186.994.451,444.2720.4-175.9-89-395-196.2540.683.55-290.8-22.2357.8429.581.340.6517788.5850425150.75150.75-40.7-40.7023.823.8-40.95-40.9533-24.9-24.9-64-64-111.75-111.759.69.6-11.9-11.9-54.4-54.4-10.9-10.9
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -2.7-2.70.80.8-0.95-0.950.950.951.651.65-3.8-3.82.72.715.7515.75-3.9-3.9-1.3-1.3-2.7-2.70.70.700.60.60.60.6-1.4-1.40.50.50.850.85-10.65-10.651.851.85-2.75-2.75-5.1-5.10.50.5
Netto Kasstroomverandering 89.744.85-628-326.45252126-328.5-164.3-362.8-190.51,080373.4-301.47.1-295.1-147.55371.6183.85-80-40.65112.3112.3-80.6-80.60159159-25.15-25.15-228.2-228.2230.4230.4-25.1-25.1-234.35-234.35343.95343.95-45.6-45.646.1546.15-10-10
Kaspositie aan het Einde van de Periode 236.244.85146.5-326.45774.5648.5522.5-164.38511,023.31,213.8373.4133.8442.3435.2-147.55730.3546.45362.6-40.65112.3331.6219.3-80.6586.8586.8159-25.15293.95319.1-228.2230.4543.6313.2-25.1-234.35597.75832.1343.95-45.6191.9237.546.15-10-10