IAR Systems Group AB (publ)
SSE:IAR-B.ST
131.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.7 | 15.8 | 69 | -255.5 | 14 | 6.1 | 6.4 | 14.6 | 16.8 | 14.3 | 12 | -105.4 | 15.9 | 9.2 | 12.8 | 12 | 18.7 | 17.6 | 11.1 | 20 | 21.6 | 16.7 | 22.9 | 21.8 | 26.8 | 16.2 | 22.8 | 19.7 | 20.3 | 21.2 | 18.8 | 20.1 | 21.8 | 16.9 | 15.2 | 13.8 | 18.8 | 15.3 | 15.5 | 10.6 | 13.4 | 9.7 | 8.5 | 6.9 | 11 | 6 | 6 | -5.5 | 8.5 | 4.7 | 5.3 | 10.6 | 7.4 | 5.3 | -42.1 | -3.6 | 8.5 | 6.6 | 9.3 | -21.7 | 5.2 | 4.6 | 13.8 |
Afschrijvingen & Amortisatie
| 13.6 | 13.4 | 14.8 | 14.3 | 14.5 | 14.6 | 13.9 | 15.9 | 12.1 | 12.3 | 13 | 14 | 14.1 | 13.3 | 12.8 | 13.5 | 11.4 | 11.8 | 12.2 | -13.8 | 9.4 | 9.1 | 9 | -14.6 | 6.5 | 6.3 | 5.2 | -11.6 | 5.2 | 5.1 | 4.4 | 4.5 | 4.4 | 3.9 | 3.9 | -7.8 | 3.9 | 3.8 | 3.4 | 2.8 | 2.8 | 2.5 | 2.3 | -3.8 | 2.5 | 2 | 2.3 | -1.7 | 1.9 | 0 | 1.3 | 0 | 1.2 | 1.3 | 0 | -0.8 | 0 | 0 | 0 | 2.5 | 2.5 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.5 | 0 | 2.2 | 1.7 | 1.5 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.5 | 33.2 | -21.5 | 275.9 | 21.6 | 7.2 | -13.9 | -17.1 | -28.9 | -26.6 | -25 | 105.4 | -15.9 | -9.2 | -12.8 | -25.5 | -18.7 | -17.6 | -11.1 | -20 | -21.6 | -16.7 | -22.9 | -21.8 | -33.3 | -22.5 | -28 | -19.7 | -20.3 | -21.2 | -18.8 | -24.6 | -21.8 | -16.9 | -15.2 | -13.8 | -18.8 | -15.3 | -18.9 | -13.4 | -16.2 | -9.7 | -10.8 | -6.9 | -13.5 | -6 | -6 | 5.5 | -10.4 | -4.7 | -6.6 | -10.6 | -8.6 | -6.6 | 42.1 | 4.4 | -8.5 | -6.6 | -9.3 | 19.2 | -7.7 | -4.6 | -13.8 |
Kasstroom uit Operationele Activiteiten
| 27.8 | 35.6 | 32.7 | 36.9 | 51.8 | 29.4 | 6.4 | 14.6 | 28.9 | 12.3 | 13 | 40.6 | 41.3 | 27.8 | 22 | 27.8 | 32.7 | 42.9 | 15 | 30.5 | 27.3 | 28.9 | 19.1 | 33.5 | 14.9 | 25.2 | 19.1 | 33.3 | 31.8 | 32.3 | 26.5 | 39.5 | 32.1 | 20.6 | 22 | 28.1 | 20.6 | 31.7 | 18.3 | 15.9 | 23.9 | 16.7 | 13.8 | 10 | 17.8 | 11.1 | 1.9 | 15.2 | 7.7 | 14.1 | 1.3 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.8 | -12.1 | -11.7 | -9.1 | -12 | -10.7 | -10.4 | -22.4 | -14.2 | -9.5 | -13.4 | -17.1 | -19.7 | -16.7 | -20.6 | -18.2 | -17.9 | -22.2 | -23.1 | -23.4 | -21.2 | -18.6 | -20.4 | -17.3 | -11.1 | -13.3 | -5.1 | -4.9 | -4.2 | -5.5 | -4.4 | -4.3 | -4 | -5 | -5.2 | -3.9 | -4.3 | -5.1 | -5.5 | -6.2 | -7 | -12.6 | -6.5 | -6.4 | -4.5 | -5.1 | -5.1 | -10.4 | -3.9 | -4 | -4.1 | -4.7 | -1.8 | -2.5 | -2 | -11.8 | -0.8 | -1.1 | -1 | -4.4 | -1 | -1.1 | -0.3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.6 | 0 | -0.8 | 0 | -149.4 | 0 | 0 | 0 | -17.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.6 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -15.4 | -11.1 | -11 | -8.9 | -7.5 | -10.5 | 0.1 | -16.2 | -14.2 | -7.6 | -12.2 | -14.1 | -13.6 | -16.3 | -20.2 | -17.4 | -17.6 | -20.4 | -22.8 | -22.5 | -20.5 | -18.4 | -19.7 | 0.1 | -8.7 | -12.7 | -25.3 | -4 | -3.7 | -17.8 | -4.8 | -4.1 | -0.2 | -0.2 | -4.7 | 1.2 | -3.8 | -0.1 | -5.1 | 0.7 | -5.8 | -0.1 | -5.8 | 2 | -0.4 | -4.7 | 0.3 | 3.7 | 0.3 | 0.2 | 0.1 | -0.2 | 0 | 0 | -0.9 | 2 | -1.7 | -5.9 | -0.9 | 20.5 | 9.1 | -1.3 | 0 |
Kasstroom uit Investeringsactiviteiten
| -16.2 | -12.2 | -11.7 | -8.9 | -12.2 | -10.7 | -10.1 | -22.4 | -14.2 | -9.5 | -13.4 | -17.1 | -19.7 | -16.7 | -20.6 | -18.2 | -17.9 | -22.2 | -23.1 | -23.4 | -21.2 | -37.2 | -20.4 | -18 | -11.1 | -162.7 | -25.7 | -4.9 | -4.2 | -23.3 | -5.2 | -4.3 | -4.2 | -5.2 | -5.2 | -2.7 | -4.3 | -5.2 | -5.5 | -5.5 | -7 | -12.7 | -6.5 | -4.4 | -4.9 | -5.1 | -4.8 | -6.7 | -3.6 | -3.8 | -4 | -26.5 | -1.8 | -2.5 | -2.9 | -9.8 | -2.5 | -7 | -1.9 | 16.1 | 8.1 | -2.4 | -0.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0.4 | 0 | 0.1 | -4.5 | 0 | 0.1 | 0.1 | -18 | 1.1 | -2.6 | 0 | 27 | 0 | 0.8 | 0.1 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.2 | 0.4 | 0 | 1 | 3.5 | 175.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 6.5 | 21.3 | 12.3 | 0 | 1 | 0.1 | 0 | 11.6 | 0 | -0.4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -10.2 | -32.2 | -19.6 | -8.8 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | -62.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -20 | 0 | 0 | 0 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.1 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | -63.2 | 0 | 0 | 0 | -88.4 | 0 | 0 | 0 | -63.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.8 | 0 | 0 | 0 | -11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.4 | -4.7 | -5 | -5 | -4.9 | -3.8 | -5.4 | -11.3 | 0 | -22.5 | -4.5 | -2.7 | -4 | -0.1 | -4.2 | -3.3 | -4.7 | 0 | 0 | 0 | -6.6 | 0.1 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0.3 | -6.7 | 3.7 | -3.1 | -1.1 | -24.1 | -3.3 | -6.9 | -10.6 |
Kasstroom uit Financieringsactiviteiten
| -15.6 | -56.8 | -24.6 | -13.8 | -5.7 | -24.3 | -5.4 | -11.2 | -1.6 | -22.5 | -4.1 | -2.7 | -3.9 | -4.5 | -4.1 | -3.2 | -4.6 | -17.9 | 1.1 | -2.6 | -6.6 | -40.6 | -2.2 | -1.8 | 3.6 | 105.9 | 0 | 0 | 0 | -63.2 | 0 | 0 | 0 | -88.4 | 0 | -0.3 | 0 | -63.3 | 0 | 0.1 | -0.2 | -59.6 | 6.5 | 21.3 | 12.2 | -22.7 | 1 | 0.3 | 0 | 0.4 | -0.1 | -0.4 | 1.1 | -40 | 7.5 | -6.7 | 3.7 | -3.1 | -1.1 | -24.1 | -3.3 | -6.9 | -10.6 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.4 | -2.1 | 2 | -2.8 | -1.7 | 1.4 | -0.7 | -2.6 | 9.4 | -1 | 0.3 | 1.3 | 1.4 | -1.2 | 1.7 | -4.3 | -1.2 | -3.5 | 3.7 | -1.2 | 2.1 | 0.3 | 1.8 | 0.9 | -0.5 | 1.7 | 1.6 | 1.1 | -1.9 | -2 | 0 | 0.2 | 1 | 1.9 | -0.2 | -0.2 | 0.4 | -1.4 | 2.5 | 1.4 | 1 | 1 | 0.1 | 0.1 | -0.4 | 0.4 | -0.7 | 0 | -1.4 | 1 | -1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.6 | -35.3 | -1.6 | 11.4 | 32.2 | -4.2 | 9.9 | -10.6 | 40.9 | -7.1 | 11.6 | 22.1 | 19.1 | 5.4 | -1 | 2.1 | 9 | -0.7 | -3.3 | 3.3 | 1.6 | -48.6 | -1.7 | 14.6 | 6.9 | -29.9 | -5 | 29.5 | 25.7 | -56.2 | 21.3 | 35.4 | 28.9 | -71.1 | 16.6 | 24.9 | 16.7 | -38.2 | 15.3 | 11.9 | 17.7 | -54.6 | 13.9 | 27 | 24.7 | -16.3 | -2.6 | 8.8 | 2.7 | 11.7 | -3.8 | -13.7 | 12.4 | -28.9 | 7.8 | 7.5 | -0.8 | -6.8 | -8.5 | 13.1 | 11.3 | 10.1 | -6.2 |
Kaspositie aan het Einde van de Periode
| 156.9 | 160.5 | 195.8 | 197.4 | 186 | 153.8 | 158.1 | 148.2 | 158.8 | 117.9 | 125 | 113.4 | 91.3 | 72.2 | 66.8 | 67.8 | 65.7 | 56.7 | 57.4 | 60.7 | 57.4 | 55.8 | 104.4 | 106.1 | 91.5 | 84.6 | 114.5 | 119.5 | 90 | 64.3 | 120.5 | 99.2 | 63.8 | 34.9 | 106 | 89.4 | 64.5 | 47.8 | 86 | 70.7 | 58.8 | 41.1 | 95.7 | 81.8 | 54.8 | 30.1 | 46.4 | 49 | 40.2 | 37.5 | 32.7 | 29.6 | 43.3 | 30.9 | 59.8 | 52 | 44.5 | 45.3 | 52.1 | 60.6 | 47.5 | 36.2 | 26.1 |