IAR Systems Group AB (publ)
SSE:IAR-B.ST
131.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 458.1 | 419.9 | 355.9 | 372 | 405.6 | 385.2 | 345 | 328.4 | 311.7 | 255.7 | 230.2 | 230.1 | 200.4 | 243.7 | 603 | 570.5 | 531.8 | 771.5 | 635.6 | 214.2 |
| Kosten van de omzet
| 374.2 | -37.4 | 12 | 14.1 | 10.8 | 9 | 8.5 | 12.2 | 10.3 | 12.9 | 14.5 | 23.3 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 83.9 | 457.3 | 343.9 | 357.9 | 394.8 | 376.2 | 336.5 | 316.2 | 301.4 | 242.8 | 215.7 | 206.8 | 181.4 | 243.7 | 603 | 570.5 | 531.8 | 771.5 | 635.6 | 214.2 |
| Brutowinstmarge
| 0.183 | 1.089 | 0.966 | 0.962 | 0.973 | 0.977 | 0.975 | 0.963 | 0.967 | 0.95 | 0.937 | 0.899 | 0.905 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 29.2 | 18.7 | 30.5 | 24.5 | 19.6 | 17.2 | 13.4 | 10.1 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 58.2 | 38.3 | 37.7 | 63.7 | 68.2 | 49.2 | 48.4 | 51.1 | 42.1 | 41.3 | 44.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 61.3 | 58.2 | 38.3 | 37.7 | 63.7 | 68.2 | 49.2 | 48.4 | 51.1 | 42.1 | 41.3 | 44.5 | 31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 315.8 | 323.4 | 255.9 | 236.4 | 222.7 | 192.4 | 179.9 | 171.3 | 166.9 | 147.5 | 133.1 | 127.1 | 125.6 | 185.3 | 497.6 | 538.2 | 471.9 | 710.7 | 598.8 | 195.9 |
| Bedrijfskosten
| 406.3 | 381.6 | 294.2 | 274.1 | 286.4 | 260.6 | 229.1 | 219.7 | 218 | 189.6 | 174.4 | 171.6 | 157.4 | 185.3 | 497.6 | 538.2 | 471.9 | 710.7 | 598.8 | 195.9 |
| Bedrijfsresultaat
| -204.1 | 75.7 | 51.2 | 83.8 | 108.4 | 115.6 | 107.4 | 96.5 | 83.4 | 53.2 | 41.3 | 35.2 | 24 | 58.4 | 105.4 | 32.3 | 59.9 | 60.8 | 36.8 | 18.3 |
| Bedrijfsresultaat ratio
| -0.446 | 0.18 | 0.144 | 0.225 | 0.267 | 0.3 | 0.311 | 0.294 | 0.268 | 0.208 | 0.179 | 0.153 | 0.12 | 0.24 | 0.175 | 0.057 | 0.113 | 0.079 | 0.058 | 0.085 |
| Totaal overige inkomsten en kosten netto
| 0.7 | -2.2 | -0.1 | -7 | -1.4 | -1.8 | -1.7 | -0.4 | -0.1 | 0.4 | 0.1 | -0.1 | 0.1 | -37.6 | -56.6 | -2.8 | -8.3 | -10.2 | -2.8 | -4.8 |
| Inkomen voor belasting
| -203.4 | 73.5 | -68.6 | 76.8 | 107 | 113.8 | 105.7 | 96.1 | 83.3 | 53.6 | 41.4 | 35.1 | 24.1 | 20.8 | 1.9 | 29.5 | 51.3 | 53.9 | 34 | 13.5 |
| Inkomen voor belasting ratio
| -0.444 | 0.175 | -0.193 | 0.206 | 0.264 | 0.295 | 0.306 | 0.293 | 0.267 | 0.21 | 0.18 | 0.153 | 0.12 | 0.085 | 0.003 | 0.052 | 0.096 | 0.07 | 0.053 | 0.063 |
| Belastingkosten
| 25.6 | 15.7 | -1.2 | 17.4 | 25.8 | 26.2 | 25.7 | 22.1 | 19.9 | 11.4 | 11.5 | 22.1 | -2.9 | 13.6 | -0.4 | -2.1 | -17.9 | -3.4 | -22.3 | -12.4 |
| Nettowinst
| -229 | 57.8 | -67.4 | 59.4 | 81.2 | 87.6 | 80 | 74 | 63.4 | 42.2 | 29.9 | 13 | -18.8 | 20.8 | 1.9 | 31.6 | 59.3 | 53.4 | 57 | 25.9 |
| Nettowinstmarge
| -0.5 | 0.138 | -0.189 | 0.16 | 0.2 | 0.227 | 0.232 | 0.225 | 0.203 | 0.165 | 0.13 | 0.056 | -0.094 | 0.085 | 0.003 | 0.055 | 0.112 | 0.069 | 0.09 | 0.121 |
| WPA (Winst Per Aandeel)
| -16.76 | 4.23 | -4.94 | 4.36 | 5.96 | 6.67 | 6.33 | 5.86 | 5.02 | 3.37 | 2.59 | 1.16 | -1.7 | 1.88 | 0.17 | 2.85 | 5.1 | 5.2 | 6.4 | 8.4 |
| Verwaterde WPA
| -16.76 | 4.2 | -4.94 | 4.35 | 5.94 | 6.67 | 6.33 | 5.86 | 5.02 | 3.34 | 2.37 | 1.06 | -1.7 | 1.88 | 0.17 | 2.85 | 5.1 | 4.6 | 5.8 | 8.4 |
| EBITDA
| -173 | 109.8 | -40.4 | 105.8 | 130.3 | 140 | 127.2 | 113.2 | 98.4 | 64.2 | 50.9 | 42.3 | 30.2 | 16.1 | 15.4 | 42.9 | 61.7 | 70 | 47.2 | 22.7 |
| EBITDA ratio
| -0.378 | 0.306 | 0.296 | 0.343 | 0.362 | 0.363 | 0.369 | 0.345 | 0.316 | 0.251 | 0.221 | 0.184 | 0.151 | 0.32 | 0.191 | 0.074 | 0.13 | 0.091 | 0.074 | 0.106 |