IAR Systems Group AB (publ)
SSE:IAR-B.ST
131.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 197.4 | 148.2 | 113.4 | 67.8 | 60.7 | 106.1 | 119.5 | 99.2 | 89.4 | 70.7 | 81.8 | 49 | 36.5 | 25.1 | 60.6 | 32.3 | 39.2 | 8.1 | 89.5 | 13.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | -1.8 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 197.4 | 148.2 | 113.4 | 67.8 | 60.7 | 106.1 | 119.5 | 99.2 | 89.4 | 70.7 | 81.8 | 49 | 36.5 | 25.1 | 60.6 | 32.3 | 39.2 | 8.1 | 89.5 | 13.7 |
Nettovorderingen
| 78 | 87.5 | 88.7 | 108.4 | 103.1 | 87.2 | 53.8 | 48.3 | 43.5 | 40.5 | 34.1 | 34.1 | 38 | 37.5 | 0 | 94.6 | 93 | 0 | 165.2 | 59.1 |
Voorraad
| 9.7 | 11.3 | 9.5 | 5.7 | 6.6 | 6.6 | 5.2 | 5.6 | 5.1 | 3.7 | 3.3 | 3.9 | 4.6 | 1.9 | 73.5 | 66.5 | 76.5 | 72.2 | 66.7 | 4.8 |
Overige vlottende activa
| 40.2 | 33.5 | 43.9 | 63.8 | 52.1 | 38.2 | 11.8 | 18.9 | 20.1 | 14.5 | 15.3 | 13.6 | 5.5 | 11.9 | 14.4 | 28.6 | 9.8 | 231.7 | 12.5 | 4.2 |
Totaal vlottende activa
| 325.3 | 259.6 | 225.7 | 196 | 186 | 214.1 | 187.3 | 172 | 158.1 | 124.1 | 134.5 | 98.2 | 84.6 | 76.4 | 257.8 | 222 | 218.5 | 349.1 | 333.9 | 81.8 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 64.9 | 85 | 50.2 | 54.3 | 64.9 | 9.9 | 6.2 | 6.2 | 13 | 16 | 12.2 | 12.6 | 5.8 | 5.9 | 54.3 | 83 | 36.8 | 43.6 | 46.3 | 9.8 |
Goodwill
| 117.5 | 366.6 | 355.9 | 332.7 | 357.2 | 339.3 | 113.5 | 114.9 | 113.5 | 112.4 | 110.7 | 110.7 | 0 | 132.1 | 288.7 | 304.5 | 313.7 | 299.8 | 227.6 | 22.6 |
Immateriële activa
| 181.7 | 204.1 | 175.6 | 244 | 210.5 | 144.8 | 80.9 | 82.1 | 78.8 | 73.5 | 53.7 | 41.6 | 138.9 | 26.7 | 30.3 | 32.9 | 36.2 | 37.9 | 38.3 | 2.8 |
Goodwill en immateriële activa
| 299.2 | 570.7 | 531.5 | 576.7 | 567.7 | 484.1 | 194.4 | 197 | 192.3 | 185.9 | 164.4 | 152.3 | 138.9 | 158.8 | 319 | 337.4 | 349.9 | 337.7 | 265.9 | 25.4 |
Langetermijnbeleggingen
| 3.2 | 3.7 | 3 | 2.9 | 2.4 | 1.8 | 18.1 | 3.2 | 5 | 6 | 5.3 | 4.9 | 0 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -3.2 | 3.2 | 2.5 | 3.5 | 5.3 | 13.3 | 2.7 | 15.9 | 36.8 | 51.4 | 59.2 | 62.4 | 73.8 | 71.2 | 89.7 | 87.2 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.4 | 0 | -0.1 | 0.1 | -1.4 | -1 | 1.4 | 1.6 | -6.5 | -8 | -6.1 | -6.3 | 5.8 | 422.4 | 17.6 | 27.9 | 111.6 | 74.3 | 63.3 | 19.3 |
Totaal niet-vlottende activa
| 374.7 | 662.6 | 587.1 | 637.5 | 638.9 | 508.1 | 222.8 | 223.9 | 240.6 | 251.3 | 235 | 225.9 | 224.3 | 667.8 | 480.6 | 535.5 | 498.3 | 455.6 | 375.5 | 54.5 |
Totaal activa
| 700 | 922.2 | 812.8 | 833.5 | 824.9 | 722.2 | 410.1 | 395.9 | 398.7 | 375.4 | 369.5 | 324.1 | 308.9 | 744.2 | 738.4 | 757.5 | 716.8 | 804.7 | 709.4 | 136.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 6.9 | 8.4 | 9.2 | 5 | 9.2 | 7.3 | 5.7 | 5.3 | 4.8 | 5.2 | 5.7 | 6.1 | 10.7 | 14.1 | 35.9 | 17 | 36.8 | 41.7 | 81.1 | 27.6 |
Kortlopende schulden
| -110 | -96.3 | 36.5 | 34.6 | 38 | 3.2 | 1.6 | -71.2 | -59.7 | -9.3 | -34.5 | 1.2 | 0.5 | 10.3 | -40.5 | -18.6 | 12.6 | 0.6 | 17.4 | 0.8 |
Belastingschulden
| 18 | 3.1 | 1.8 | 0 | 0 | 0.3 | 10 | 0.1 | 0.7 | 0 | 0 | 1.7 | 1.8 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 126.8 | 115.3 | 122.9 | 100 | 102.9 | 0.3 | 89.4 | 84.9 | 76.6 | 55.4 | 47.6 | 47.3 | 47.5 | 107.6 | 45.5 | 48.1 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29.1 | 27.5 | 8.1 | 10.5 | 14.1 | 128.7 | 85 | 19.8 | 22 | 20.9 | 18.1 | 19.9 | 16.2 | 44.7 | 25.1 | 16.4 | 51.7 | 140.7 | 98.6 | 39.4 |
Totaal kortlopende verplichtingen
| 197.6 | 173.3 | 178.5 | 150.1 | 164.2 | 139.8 | 102.3 | 98.6 | 89.6 | 70.7 | 60.9 | 60.5 | 62.8 | 71.2 | 111.5 | 111 | 101.1 | 183 | 197.1 | 67.8 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 34.9 | 50.3 | 19.5 | 31.7 | 41.1 | 1.2 | 1.7 | 1.6 | 0.6 | 1.5 | 1.1 | 1.1 | 1.5 | 2 | 26.7 | 41.2 | 12.5 | 15.9 | 1.8 | 2.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.7 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42.6 | 30.3 | 28.4 | 37.2 | 26.5 | 29.6 | 14 | 14.8 | 16.5 | 14.6 | 12.5 | 8.7 | 3.5 | 4.8 | 7.6 | 8.6 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.5 | 1.5 | 1.1 | 1.1 | 1.1 | 1.6 | 1.7 | 1.4 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0.7 | 0 | 1 | 2.9 | 51 | 0 |
Totaal niet-vlottende verplichtingen
| 79 | 82.1 | 49 | 70 | 68.7 | 32.4 | 17.4 | 17.8 | 18.2 | 16.1 | 13.6 | 9.8 | 5 | 74.5 | 35 | 49.8 | 23 | 29.4 | 63.4 | 2.8 |
Totaal passiva
| 276.6 | 255.4 | 227.5 | 220.1 | 232.9 | 172.2 | 119.7 | 116.4 | 107.8 | 86.8 | 74.5 | 70.3 | 67.8 | 145.7 | 146.5 | 160.8 | 124.1 | 212.4 | 260.5 | 70.6 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 139.7 | 139.7 | 139.7 | 139.7 | 139.7 | 139.7 | 126.3 | 126.3 | 126.3 | 126.3 | 123.4 | 116.9 | 116.9 | 116.9 | 116.9 | 116.9 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -14.9 | 238.6 | 179.8 | 246.9 | 186.4 | 169.5 | 138 | 121.2 | 135.6 | 135.4 | 156.2 | 136.8 | 123.3 | 192.7 | 185.7 | 190.4 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 70.5 | 60.4 | 37.8 | -1 | 38.2 | 13.5 | 2.7 | 8.6 | 149.7 | 3.5 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 228.1 | 228.1 | 228 | 227.8 | 227.7 | 227.3 | 23.4 | 23.4 | 23.4 | 23.4 | 16.5 | 0.1 | 0.6 | 289.2 | 289.2 | 289.2 | 289.2 | 592.1 | 434.9 | 22.2 |
Totaal eigen vermogen van aandeelhouders
| 423.4 | 666.8 | 585.3 | 613.4 | 592 | 550 | 290.4 | 279.5 | 290.9 | 288.6 | 295 | 253.8 | 241.1 | 598.5 | 591.9 | 596.7 | 592.7 | 592.3 | 448.9 | 65.7 |
Totaal eigen vermogen
| 423.4 | 666.8 | 585.3 | 613.4 | 592 | 550 | 290.4 | 279.5 | 290.9 | 288.6 | 295 | 253.8 | 241.1 | 598.5 | 591.9 | 596.7 | 592.7 | 592.3 | 448.9 | 65.7 |
Totaal passiva en aandeelhoudersvermogen
| 700 | 922.2 | 812.8 | 833.5 | 824.9 | 722.2 | 410.1 | 395.9 | 398.7 | 375.4 | 369.5 | 324.1 | 308.9 | 744.2 | 738.4 | 757.5 | 716.8 | 804.7 | 709.4 | 136.3 |