Grange Resources Limited
ASX:GRR.AX
0.23 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 614.744 | 594.555 | 781.662 | 526.324 | 368.601 | 368.204 | 247.877 | 276.345 | 205.562 | 297.155 | 281.072 | 331.308 | 410.432 | 229.066 | 356.189 | 0.154 | 0 | 7.443 | 6.463 | 26.999 | 6.495 | 24.046 | 20.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 415.229 | 355.159 | 346.113 | 293.516 | 288.895 | 238.938 | 173.347 | 172.553 | 138.36 | 186.898 | 251.985 | 239.58 | 194.848 | 240.588 | 226.195 | 0.301 | 0 | 4.232 | 7.16 | 17.156 | 5.887 | 12.977 | 16.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 199.515 | 239.396 | 435.549 | 232.808 | 79.706 | 129.266 | 74.53 | 103.792 | 67.202 | 110.257 | 29.087 | 91.728 | 215.584 | -11.522 | 129.994 | -0.147 | 0 | 3.212 | -0.697 | 9.843 | 0.608 | 11.069 | 4.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.325 | 0.403 | 0.557 | 0.442 | 0.216 | 0.351 | 0.301 | 0.376 | 0.327 | 0.371 | 0.103 | 0.277 | 0.525 | -0.05 | 0.365 | -0.959 | 0 | 0.431 | -0.108 | 0.365 | 0.094 | 0.46 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.609 | 4.634 | 3.883 | 5.218 | 5.949 | 5.177 | 3.534 | 8.115 | 3.912 | 4.816 | 4.795 | 6.995 | 6.278 | 6.392 | 4.088 | 2.597 | 2.004 | 2.51 | 4.21 | 2.396 | 1.648 | 1.824 | 1.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.366 | -0.069 | -0.1 | 2.428 | -0.48 | 0.822 | 0.799 | 1.391 | 1.734 | 1.934 | 5.411 | 0 | 0 | 0 | 0 | 0.101 | 0.131 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.975 | 4.565 | 3.783 | 7.646 | 5.469 | 5.999 | 4.333 | 9.506 | 5.646 | 6.75 | 10.206 | 6.995 | 6.278 | 6.392 | 4.088 | 2.698 | 2.135 | 2.868 | 4.21 | 2.396 | 1.648 | 1.824 | 1.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 8.705 | 7.592 | 26.501 | 24.985 | 4.003 | 4.962 | 0.397 | 1.75 | 9.714 | 20.423 | 6.058 | 9.639 | -5.193 | -19.581 | 90.847 | 5.005 | 2.989 | 2.808 | 0.027 | 0.441 | 0.351 | 0.322 | -7.745 | -38.216 | 22.143 | -1.814 | 0.056 | -1.344 | 3.052 | -8.155 | -0.743 | 0.861 | -1.043 | -3.459 | -2.38 |
Bedrijfskosten
| 4.975 | 4.565 | 3.783 | 7.646 | 5.469 | 0.474 | 12.597 | 10.856 | 281.79 | 280.049 | 2.707 | 52.326 | 46.551 | 6.392 | 10.884 | 4.633 | 4.599 | 4.711 | 5.042 | 5.104 | 3.172 | 12.733 | 9.13 | -38.216 | 22.143 | -1.814 | 0.056 | -1.344 | 3.052 | -8.155 | -0.743 | 0.861 | -1.043 | -3.459 | -2.38 |
Bedrijfsresultaat
| 194.54 | 234.831 | 431.766 | 225.162 | 74.237 | 122.781 | 70.681 | 93.28 | -154.668 | -111.751 | 21.313 | 53.685 | 165.524 | -30.033 | 207.25 | 1.003 | -4.599 | 1.943 | -5.066 | 5.072 | -2.181 | -0.742 | -12.497 | -38.216 | 22.143 | -1.814 | 0.056 | -1.344 | 3.052 | -8.155 | -0.743 | 0.861 | -1.043 | -3.459 | -2.38 |
Bedrijfsresultaat ratio
| 0.316 | 0.395 | 0.552 | 0.428 | 0.201 | 0.333 | 0.285 | 0.338 | -0.752 | -0.376 | 0.076 | 0.162 | 0.403 | -0.131 | 0.582 | 6.529 | 0 | 0.261 | -0.784 | 0.188 | -0.336 | -0.031 | -0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 20.555 | 13.995 | 29.124 | -16.283 | 7.389 | 12.547 | -3.931 | 1.529 | -57.623 | -55.491 | 8.905 | 8.491 | -5.107 | 64.525 | 9.658 | 5.005 | 2.989 | 2.808 | 0.027 | 0.441 | 0.351 | -0.09 | -0.269 | -0.374 | -11.211 | -0.144 | 0 | -0 | -0.046 | -0.099 | -0.337 | -0.17 | -0.004 | 0 | 0 |
Inkomen voor belasting
| 215.095 | 248.826 | 460.89 | 208.879 | 81.626 | 135.328 | 66.75 | 94.809 | -212.291 | -167.242 | 30.218 | 47.452 | 158.109 | 44.255 | 56.879 | 0.999 | -0.773 | 1.936 | -5.093 | 5.038 | -2.208 | -1.605 | -12.887 | -19.271 | 10.933 | -1.958 | 0.056 | -1.345 | 3.006 | -8.254 | -1.08 | 0.691 | -1.047 | -3.459 | -2.38 |
Inkomen voor belasting ratio
| 0.35 | 0.419 | 0.59 | 0.397 | 0.221 | 0.368 | 0.269 | 0.343 | -1.033 | -0.563 | 0.108 | 0.143 | 0.385 | 0.193 | 0.16 | 6.5 | 0 | 0.26 | -0.788 | 0.187 | -0.34 | -0.067 | -0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 64.991 | 77.091 | 139.275 | 5.693 | 4.292 | 22.39 | 6.037 | 1.906 | 65.523 | 57.078 | 8.388 | 11.548 | -58.458 | 2.027 | -29.131 | 0.068 | -3.826 | 0.007 | -5.093 | 5.038 | -2.208 | -1.605 | -12.887 | -19.271 | 10.933 | -1.958 | 0.056 | -1.345 | 3.006 | -8.254 | -1.08 | 0.691 | -1.047 | -3.459 | -2.38 |
Nettowinst
| 150.104 | 171.735 | 322.26 | 204.179 | 77.661 | 113.325 | 60.713 | 92.903 | -277.814 | -110.164 | 25.617 | 35.904 | 216.567 | 42.645 | 86.045 | 0.931 | -0.773 | 1.936 | -5.093 | 5.004 | -2.208 | -1.605 | -12.887 | -19.271 | 10.933 | -1.958 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 2.212 | 0.053 |
Nettowinstmarge
| 0.244 | 0.289 | 0.412 | 0.388 | 0.211 | 0.308 | 0.245 | 0.336 | -1.351 | -0.371 | 0.091 | 0.108 | 0.528 | 0.186 | 0.242 | 6.06 | 0 | 0.26 | -0.788 | 0.185 | -0.34 | -0.067 | -0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.13 | 0.15 | 0.28 | 0.18 | 0.067 | 0.098 | 0.053 | 0.08 | -0.24 | -0.095 | 0.019 | 0.031 | 0.19 | 0.039 | 0.15 | 0.006 | -0.001 | 0.015 | -0.004 | 0.054 | -0.002 | -0.001 | -0.011 | -0.017 | 0.12 | -0.002 | 0 | -0.015 | 0.035 | -0.099 | -0.016 | 0.015 | 0 | 0.002 | 0 |
Verwaterde WPA
| 0.13 | 0.15 | 0.28 | 0.18 | 0.067 | 0.098 | 0.053 | 0.08 | -0.24 | -0.095 | 0.019 | 0.031 | 0.19 | 0.039 | 0.15 | 0.006 | -0.001 | 0.015 | -0.004 | 0.051 | -0.002 | -0.001 | -0.011 | -0.017 | 0.12 | -0.002 | 0 | -0.015 | 0.035 | -0.099 | -0.016 | 0.011 | 0 | 0.002 | 0 |
EBITDA
| 320.212 | 293.146 | 509.468 | 285.53 | 140.194 | 133.075 | 76.12 | 101.261 | 99.497 | 125.58 | 121.148 | 94.468 | 207.052 | -27.276 | 264.609 | 1.113 | -4.514 | 2.314 | -4.234 | 7.779 | -1.08 | 8.235 | -12.497 | -18.945 | 11.211 | -1.814 | 0.056 | -1.344 | 3.052 | -8.155 | -0.743 | 0.861 | -1.043 | -3.459 | -2.38 |
EBITDA ratio
| 0.521 | 0.493 | 0.652 | 0.542 | 0.38 | 0.361 | 0.307 | 0.366 | 0.484 | 0.423 | 0.431 | 0.285 | 0.504 | -0.119 | 0.743 | 7.242 | 0 | 0.311 | -0.655 | 0.288 | -0.166 | 0.342 | -0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |