Grange Resources Limited
ASX:GRR.AX
0.25 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 109.706 | 108.411 | 443.89 | 183.385 | 142.143 | 204.497 | 167.989 | 165.958 | 94.698 | 138.65 | 154.881 | 174.918 | 172.269 | 70.476 | 20.466 | 7.66 | 13.492 | 8.306 | 8.739 | 16.232 | 3.771 | 12.357 | 6.704 | 8.85 | 7.657 | 2.513 | 1.972 | 0.313 | 3.623 | 1.426 | 0.143 | 1.325 | 1.407 | 1.415 | 0.123 |
Kortetermijnbeleggingen
| 172.9 | 192.177 | 20.799 | 19.539 | 19.783 | 19.988 | 0.066 | 0.019 | 43.732 | 15 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.437 | 0 | 0 | 0 | 1.006 | 0.795 | 0 | 0 | 0 | 0.003 | 0.15 | 0.003 | 0.012 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 282.606 | 108.411 | 464.689 | 202.924 | 161.926 | 224.485 | 167.989 | 165.977 | 140.485 | 153.65 | 159.881 | 174.918 | 172.269 | 70.476 | 20.466 | 7.66 | 13.492 | 8.306 | 8.739 | 16.232 | 3.771 | 12.357 | 6.704 | 9.856 | 8.452 | 2.513 | 1.972 | 0.313 | 3.626 | 1.576 | 0.146 | 1.337 | 1.407 | 1.415 | 0.123 |
Nettovorderingen
| 72.624 | 57.172 | 23.621 | 93.415 | 57.616 | 18.22 | 25.176 | 26.102 | 4.234 | 16.753 | 21.696 | 18.766 | 47.348 | 10.268 | 19.584 | 1.01 | 2.948 | 3.56 | 1.381 | 0.238 | 1.165 | 1.423 | 2.21 | 1.184 | 1.353 | 4.288 | 0.645 | 0.201 | 0.359 | 1.367 | 2.426 | 2.298 | 0.019 | 0.02 | 0.066 |
Voorraad
| 179.816 | 162.904 | 162.001 | 123.01 | 119.801 | 60.73 | 63.166 | 35.541 | 79.124 | 54.788 | 59.981 | 59.432 | 68.178 | 51.755 | 63.887 | 0 | 0 | 0 | 2.094 | 0.273 | 3.045 | 0.351 | 2.069 | 2.12 | 2.242 | 0.011 | 0.032 | 0.031 | 0.034 | 2.28 | 3.557 | 0.048 | 0 | 0 | 0 |
Overige vlottende activa
| 4.118 | 193.426 | 0.498 | 1.054 | 1.193 | 33.229 | 5.008 | 5.205 | 7.734 | 6.042 | 10.636 | 5.548 | 3.661 | -2.16 | 3.965 | 0.05 | 0.061 | 0.053 | 0.054 | 0.053 | 0.042 | 0.035 | 0.046 | 0.027 | 0.021 | 0.033 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 539.164 | 521.913 | 650.809 | 420.403 | 340.536 | 316.676 | 261.339 | 232.806 | 229.522 | 231.233 | 252.194 | 262.295 | 291.456 | 130.339 | 107.902 | 8.72 | 16.501 | 11.919 | 12.268 | 16.79 | 10.138 | 14.167 | 11.029 | 13.188 | 12.068 | 7.237 | 2.689 | 0.545 | 4.019 | 5.223 | 6.129 | 3.683 | 1.426 | 1.435 | 0.189 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 400.874 | 367.89 | 335.342 | 286.889 | 247.054 | 270.647 | 213.712 | 179.589 | 99.62 | 321.661 | 533.522 | 642.749 | 644.459 | 526.418 | 553.871 | 86.921 | 31.053 | 24.135 | 8.264 | 1.736 | 4.398 | 4.764 | 11.544 | 15.638 | 13.785 | 0.325 | 0.493 | 14.889 | 12.355 | 20.986 | 17.013 | 3.741 | 2.478 | 1.798 | 3.772 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 244.459 | 198.802 | 163.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 11.372 | 10.572 | 7.984 | 8.484 | 8.47 | 8.654 | 8.03 | 7.864 | 0 | 0 | 7.747 | 6.937 | 20.716 | 15.882 | 16.138 | 0 | 0.481 | 2.712 | 2.856 | 0.746 | 0.309 | 0.426 | 0.433 | 2.699 | 1.466 | 0 | 1.381 | 2 | 0 | 0 | 3.199 | 3.315 | 0.046 | 0.045 | 0.002 |
Belastingvorderingen
| 45.233 | 45.974 | 50.24 | 63.855 | 37.086 | 17.534 | 6.88 | 8.697 | 4.304 | 67.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 292.735 | 197.844 | 82.755 | 98.713 | 59.906 | -270.647 | -213.712 | -179.589 | -4.304 | -67.558 | -7.747 | 0 | 0 | -542.3 | 0 | 5.225 | 2.705 | 0 | 0.305 | 2.012 | 1.615 | 0 | 0.032 | 0.227 | 0.623 | 16.327 | 12.976 | 0.161 | 0.512 | 0.089 | 0.125 | 2.471 | 0.12 | 0.036 | 0.085 |
Totaal niet-vlottende activa
| 750.214 | 622.28 | 476.321 | 457.941 | 352.516 | 270.647 | 213.712 | 179.589 | 99.62 | 321.661 | 533.522 | 649.686 | 665.175 | 542.3 | 570.009 | 92.146 | 34.239 | 26.847 | 11.425 | 4.494 | 6.322 | 5.19 | 12.009 | 26.602 | 15.874 | 16.652 | 14.85 | 17.05 | 12.867 | 21.075 | 20.497 | 9.527 | 2.644 | 1.879 | 3.859 |
Totaal activa
| 1,289.378 | 1,144.193 | 1,127.13 | 878.344 | 693.052 | 608.615 | 489.961 | 428.956 | 341.294 | 628.249 | 794.127 | 911.981 | 956.631 | 0 | 677.911 | 100.866 | 50.741 | 38.767 | 23.693 | 21.284 | 16.46 | 19.357 | 23.038 | 39.79 | 27.941 | 23.889 | 17.539 | 17.595 | 16.886 | 26.298 | 26.626 | 13.21 | 4.07 | 3.314 | 4.048 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 38.249 | 45.003 | 36.613 | 34.037 | 25.048 | 20.156 | 18.543 | 16.886 | 15.204 | 23.317 | 24.157 | 22.674 | 42.183 | 34.66 | 44.593 | 1.252 | 1.152 | 1.165 | 2.505 | 1.681 | 0.865 | 0.859 | 2.2 | 3.631 | 2.579 | 1.132 | 0.105 | 0.095 | 0.68 | 3.532 | 1.953 | 1.762 | 0.047 | 0.074 | 0.069 |
Kortlopende schulden
| 1.442 | 4.284 | 16.92 | 15.153 | 17.594 | 7.126 | 4.83 | 6.53 | 4.99 | 0.333 | 2.852 | 14.326 | 22.047 | 12.249 | 71.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 4.116 | 1.315 | 5.862 | 0.035 | 0.015 | 0.021 | 1.283 | 1.668 | 0.6 | 0 | 0.015 | 0.015 |
Belastingschulden
| 6.224 | 16.184 | 79.11 | 0.066 | 19.274 | 23.759 | 3.965 | 0 | 4.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.662 | 2.662 | 3.793 | 4.238 | 5.594 | -7.126 | -4.83 | -6.53 | -4.99 | -0.333 | -2.852 | 18.664 | 17.138 | -10.231 | 10.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.541 | -2.265 | -0.481 | 3.371 | 0.009 | 0.084 | 0.056 | 0.318 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 35.029 | 42.065 | 102.72 | 30.078 | 44.414 | 52.254 | 22.633 | 19.299 | 22.286 | 23.863 | 31.231 | 7.559 | 10.387 | 1.921 | 29.651 | 0.46 | 3.864 | 2.71 | 0.718 | 0.564 | 2.732 | 1.173 | 1.072 | 2.639 | 0.735 | 0.051 | 0.009 | 0.026 | 0.023 | 0.066 | 0.059 | 0.574 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 77.382 | 94.014 | 160.046 | 83.506 | 92.65 | 72.41 | 41.176 | 36.185 | 37.49 | 47.18 | 55.388 | 63.223 | 91.755 | 38.599 | 155.778 | 1.712 | 5.016 | 3.875 | 3.223 | 2.245 | 3.597 | 2.032 | 4.044 | 8.121 | 4.147 | 10.416 | 0.159 | 0.22 | 0.78 | 5.199 | 3.68 | 2.936 | 0.047 | 0.089 | 0.084 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.773 | 2.198 | 0.535 | 1.299 | 2.084 | 0.611 | 0 | 2.724 | 7.393 | 0.32 | 0.68 | 8.603 | 22.839 | 44.7 | 58.484 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.092 | 0 | 0 | 0 | 0 | 0.015 | 0.036 | 0.059 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0 | -2.084 | -4.507 | 0 | 0 | 0 | 0 | 34.048 | 42.027 | 20.825 | -50.409 | 20.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.121 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 99.171 | 63.49 | 6.895 | 4.564 | 4.231 | 5.118 | 0 | 0 | 0 | 0 | 33.88 | 25.192 | 8.948 | 32.238 | 32.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.676 | 4.976 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 80.726 | 80.365 | 88.435 | 76.884 | 64.118 | -0.611 | 61.206 | -2.724 | -7.393 | 45.548 | 35.536 | 25.134 | 54.965 | 50.409 | 144.933 | 4.039 | 1.152 | 1.007 | 1.321 | 1.9 | 1.756 | 1.831 | 1.329 | 1.025 | 1 | 1 | 0.6 | 0.6 | -0.076 | -4.376 | 0 | 2.362 | 0.047 | 0.089 | 0.084 |
Totaal niet-vlottende verplichtingen
| 180.67 | 146.053 | 95.865 | 82.747 | 68.349 | 0.611 | 61.206 | 2.724 | 7.393 | 45.868 | 104.144 | 100.956 | 107.577 | 76.938 | 256.548 | 4.039 | 1.152 | 1.007 | 1.321 | 1.9 | 1.757 | 1.832 | 1.33 | 1.117 | 1 | 1 | 0.6 | 0.6 | 0.681 | 0.757 | 0.059 | 2.362 | 0.047 | 0.089 | 0.084 |
Totaal passiva
| 258.052 | 240.067 | 255.911 | 166.253 | 160.999 | 130.785 | 102.382 | 96.303 | 95.757 | 93.048 | 125.652 | 164.179 | 199.332 | 115.537 | 412.326 | 5.751 | 5.016 | 4.882 | 4.544 | 4.146 | 5.354 | 3.864 | 5.374 | 9.239 | 5.147 | 11.416 | 0.759 | 0.82 | 1.461 | 5.956 | 3.739 | 2.936 | 0.047 | 0.089 | 0.084 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 331.513 | 331.513 | 331.513 | 331.513 | 331.513 | 331.513 | 331.513 | 331.513 | 331.513 | 331.373 | 331.373 | 330.334 | 329.577 | 328.812 | 155.334 | 86.048 | 63.662 | 50.686 | 38.404 | 31.299 | 30.271 | 32.447 | 33.016 | 33.016 | 9.126 | 41.912 | 41.912 | 22.061 | 22.06 | 20.885 | 19.835 | 11.013 | 9.584 | 8.176 | 7.738 |
Ingehouden winsten
| 701.79 | 574.833 | 541.979 | 381.747 | 200.716 | 146.243 | 56.066 | 1.14 | -85.976 | 203.413 | 336.719 | 416.365 | 424.681 | 145.951 | 108.17 | -20.909 | -21.84 | -21.068 | -25.128 | -20.035 | -25.039 | -22.831 | -21.226 | -8.338 | 10.933 | -19.244 | -17.286 | -17.342 | -16.384 | -19.39 | -11.136 | -10.056 | -10.747 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -1.977 | -2.22 | -2.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.383 | 1.103 | 3.041 | 2.855 | 2.116 | 29.764 | 3.903 | 4.267 | 5.874 | 5.874 | 5.874 | 5.874 | 5.874 | 5.874 | 2.735 | 9.656 | 12.005 | 12.056 | 9.749 | 18.847 | 14.188 | 5.117 | 5.186 | -4.951 | -3.774 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -477.166 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0.003 | 0 | -0.001 | 0 | -19.851 | -19.851 | 0 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,031.326 | 904.126 | 871.219 | 713.26 | 532.229 | 477.756 | 387.579 | 332.653 | 245.537 | 535.201 | 668.475 | 747.802 | 757.299 | 0.452 | 265.62 | 94.903 | 45.725 | 33.885 | 19.15 | 17.138 | 11.106 | 15.493 | 17.664 | 30.551 | 22.794 | 12.473 | 16.78 | 16.775 | 15.425 | 20.342 | 22.887 | 10.274 | 4.023 | 3.225 | 3.964 |
Totaal eigen vermogen
| 1,031.326 | 904.126 | 871.219 | 712.091 | 532.053 | 477.83 | 387.579 | 332.653 | 245.537 | 535.201 | 668.475 | 747.802 | 757.299 | 0 | 265.585 | 95.115 | 45.725 | 33.885 | 19.15 | 17.138 | 11.106 | 15.493 | 17.664 | 30.551 | 22.794 | 12.473 | 16.78 | 16.775 | 15.425 | 20.342 | 22.887 | 10.274 | 4.023 | 3.225 | 3.964 |
Totaal passiva en aandeelhoudersvermogen
| 1,289.378 | 1,144.193 | 1,127.13 | 878.344 | 693.052 | 613.733 | 489.961 | 428.956 | 341.294 | 628.249 | 908.608 | 911.981 | 956.631 | 0 | 677.911 | 100.866 | 50.741 | 38.767 | 23.693 | 21.284 | 16.46 | 19.357 | 23.038 | 39.79 | 27.941 | 23.889 | 17.539 | 17.595 | 16.886 | 26.298 | 26.626 | 13.21 | 4.07 | 3.314 | 4.048 |