Grange Resources Limited
ASX:GRR.AX
0.245 (AUD) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 150.104 | 171.735 | 322.26 | 204.179 | 77.661 | 113.325 | 60.713 | 92.903 | -277.814 | -110.164 | 21.83 | 35.904 | 216.567 | 42.645 | 86.045 | 0.931 | -0.773 | 1.936 | -5.093 | 5.004 | -2.209 | -1.605 | -12.887 | -19.271 | 10.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.212 | 0.053 |
Afschrijvingen & Amortisatie
| 125.672 | 58.315 | 77.702 | 60.368 | 65.957 | 10.294 | 5.439 | 7.981 | 254.165 | 237.331 | 99.835 | 39.635 | 39.637 | 44.07 | 57.359 | 0.11 | 0.085 | 0.37 | 0.839 | 2.708 | 1.1 | 9.335 | 7.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 15.946 | -26.437 | -20.439 | -5.536 | 1.817 | -4.393 | 63.254 | -11.706 | 19.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0.032 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -12.096 | -24.233 | 101.579 | -56.766 | -66.634 | 7.786 | -27.239 | 22.915 | -12.179 | 11.674 | -20.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -16.191 | -34.347 | 58.863 | -41.08 | -15.445 | 5.573 | 0.386 | -20.668 | 12.157 | 6.481 | -13.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -16.912 | -0.903 | -39.664 | -5.778 | -58.849 | 2.213 | -27.625 | 43.583 | -24.336 | 5.193 | -6.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -7.383 | 13.622 | 1.914 | 7.849 | 10.627 | 1.797 | 1.694 | 1.755 | -5.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 28.39 | -2.605 | 80.466 | -17.757 | -2.967 | -1.797 | -1.694 | -1.755 | 5.815 | 10.223 | 3.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.428 | -8.872 | 114.964 | 180.969 | 194.772 | 43.763 | 30.495 | 2.533 | 63.969 | 38.258 | 8.574 | -75.539 | -256.204 | -86.715 | -143.404 | -1.041 | 0.688 | -2.306 | 4.255 | -7.712 | 1.108 | -7.729 | 5.738 | 19.271 | -10.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.212 | -0.053 |
Kasstroom uit Operationele Activiteiten
| 267.108 | 196.945 | 498.16 | 202.568 | 55.736 | 167.382 | 71.225 | 121.939 | 91.12 | 177.131 | 110.391 | 131.925 | 39.637 | 48.035 | 136.876 | -3.13 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -258.192 | -224.579 | -80.07 | -127.744 | -93.188 | -90.076 | -21.749 | -40.667 | -113.674 | -135.128 | -94.758 | -108.533 | -104.003 | -30.67 | -90.635 | -18.503 | -6.678 | -17.15 | -6.321 | -0.046 | -2.377 | -3.783 | -3.456 | -6.099 | -0.527 | -0.274 | -0.148 | -0.4 | -1.597 | -1.14 | -1.94 | -0.667 | -0.718 | 0 | 0 |
Netto Overnames
| 0.011 | 0.001 | 37.933 | 0.021 | 0.077 | 0.463 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.824 | 0 | 12.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.653 | 0.042 | 0 | 0 | 0 | -0.13 | 0 | -1.11 | -1.473 | -0.612 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -191.159 | 0.504 | -0.023 | -10.537 | -20.025 | -0.117 | -43.877 | -28.732 | 0 | 0 | 0 | 50.94 | 0 | 0 | 0 | -0.481 | 0 | -1.154 | -0.246 | 0 | 0 | -0.099 | -3.728 | -2.261 | 0 | 0 | -2 | 0 | -0.507 | -0.176 | -5.929 | -0.717 | 0 | 0 |
Verkoop/verval van Beleggingen
| 16.281 | 19.493 | 0.504 | 0 | 10.163 | 19.562 | 0 | 43.862 | 0 | 0 | 0 | 0 | 2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.158 | 1.371 | 0 | 1.427 | 0.122 | 0.043 | 0.1 | 1.783 | 0.649 | 0.119 | 0.113 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -307.887 | -38.437 | 2.626 | -10.93 | -20.023 | -29.73 | -46.3 | -28.732 | -10.057 | 55.601 | 0 | -50.94 | 0 | 0 | 15.836 | 0.138 | 0.311 | 0.001 | -0.087 | -2.119 | -0.551 | 2.684 | -0.222 | -4.841 | -5.996 | 3.069 | 0.38 | -0.725 | 0.473 | 1.546 | -0.225 | 0.005 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -241.9 | -396.244 | -79.566 | -125.12 | -104.415 | -110.099 | -51.596 | -43.09 | -142.406 | -145.185 | -39.157 | -108.533 | -100.725 | -30.67 | -77.842 | -2.667 | -7.021 | -16.839 | -7.474 | -0.379 | -4.496 | -4.334 | -0.366 | -8.636 | -7.629 | -4.843 | 3.042 | -2.106 | -2.222 | -0.501 | -1.394 | -7.314 | -1.317 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.384 | -0.113 | 0 | 13.1 | 12.943 | 7.105 | 1.504 | 0.06 | 0.003 | 0 | 7.564 | 2.888 | 0 | 0 | 0.001 | 1.175 | 1.05 | 2.282 | 1.43 | 1.845 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.393 | -0.662 | 7.105 | -0.476 | -2.239 | -0.568 | 0 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -23.147 | -138.881 | -162.028 | -23.148 | -23.148 | -23.148 | -5.787 | -5.787 | -11.575 | -23.142 | -23.129 | -46.198 | -23.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.04 | -6.67 | -3.222 | -1.027 | 17.284 | 0.461 | 2.147 | 2.154 | 14.008 | -35.983 | -1.642 | -17.806 | -3.36 | -28.593 | 34.194 | 0 | 0 | 0 | -7.105 | 0 | 2.239 | 0.565 | 2.639 | 4.895 | 1.703 | 5.862 | 0 | 0.882 | 0 | 0.813 | 3.689 | 5.1 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -25.187 | -145.551 | -165.25 | -26.886 | -14.729 | -27.649 | -10.175 | -8.924 | -0.324 | -50.476 | -39.014 | -74.142 | -28.773 | 32.385 | -84.201 | -0.03 | 12.707 | 12.281 | 7.105 | 1.028 | 0.06 | -1.313 | -2.773 | 8.317 | -1.659 | 5.862 | 0 | 0.442 | -0.066 | -0.091 | 1.082 | 6.53 | 1.845 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.274 | 9.371 | 7.161 | -9.32 | 1.054 | 6.874 | -7.423 | 1.335 | 7.658 | 2.299 | 2.743 | -1.601 | -0.53 | 0.26 | -0.31 | -0.006 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.295 | -335.479 | 260.505 | 41.242 | -62.354 | 36.508 | 2.031 | 71.26 | -43.952 | -16.231 | 34.963 | -52.351 | 80.347 | 50.01 | -25.477 | -5.832 | 5.186 | -0.433 | -7.493 | 12.461 | -8.586 | 5.653 | -2.146 | 1.193 | 5.144 | 0.541 | 1.766 | -3.306 | 2.261 | 1.152 | -1.226 | -0.083 | 0.226 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 109.706 | 108.411 | 443.89 | 183.385 | 142.143 | 204.497 | 167.989 | 165.958 | 94.698 | 138.65 | 154.881 | 119.918 | 172.269 | 70.476 | 20.466 | 7.66 | 13.492 | 8.306 | 8.739 | 16.232 | 3.771 | 12.357 | 6.704 | 8.85 | 7.657 | 2.513 | 1.972 | 0.206 | 3.512 | 1.251 | 0.099 | 1.325 | 1.408 | 0 | 0 |