Finning International Inc.

TSX:FTT.TO

37.44 (CAD) • At close January 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29823321515216874129288120170295502518378469539453338260268252160290454221300325458516411489593460384425475252.676244.469211.427450.667214.523185.054210.439176.26883.143115.041116.2114.924135.819111.318122.814122.745105.32296.598167.014349.857208.195209.023188.893197.904160.335122.318104.75109.77256.49130.98927.19861.8620.38522.34555.25278.48556.63168.78678.11427.68328.41212.57116.47315.84337.41227.95340.78366.38500000000000000000000000000000000
Kortetermijnbeleggingen 000250006647000000000000000000000000002300000000007.072000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 29823321517716874129354167170295502518378469539453338260268252160290454221300325458516411489593460384425498252.676244.469211.427450.667214.523185.054210.439176.26883.143115.041116.2114.924135.819111.318122.814122.745105.32296.598167.014349.857208.195209.023188.893197.904160.335122.318104.75109.77256.49130.98927.19861.8620.38522.34555.25278.48556.63168.78678.11427.68328.41212.57116.47315.84337.41227.95340.78366.38500000000000000000000000000000000
Nettovorderingen 1,6371,6971,6351,6641,6171,6811,6231,7591,7281,3441,2421,2271,1441,0639611,1078898991,1381,3261,2341,3741,2221,2461,1701,1821,1731,2321,0491,0229771,1168638138291,0241,008.1041,093.2541,104.1071,2191,123.9981,127.7611,131.411,161.6241,152.981,094.7061,158.8421,128.9191,194.3931,025.956953.6151,054.792804.386832.596744.606669.192658.541644.588617.847622.641592.279706.945763.288840.81791.358835.054834.245728.696630.279733.826704.273738.466574.584621.37606.876569.098617.953628.023658.621615.14610.958565.408545.176507.341727.328634.398623.833655.773627.563593.892597.998580.949582.522541.984552.38375.208417.401426.6421.8434360.6377.6407.5400.2544.4535.3665680.3639.7614.8578557.4541.2535.1527.7516
Voorraad 2,8812,9743,0732,8442,9192,7642,7102,4612,5262,2282,1011,6871,6271,6431,5931,4771,6261,8932,1521,9902,2152,3662,3562,0612,0171,9681,9061,7051,7421,7951,6531,6011,7261,6881,7401,8001,995.2471,918.421,973.2881,661.2771,806.0471,834.5441,945.4411,755.8081,904.3371,978.1891,910.9131,930.1141,903.1551,890.5961,766.5831,442.8291,669.4381,325.4651,206.0061,086.9241,154.7761,048.157930.479993.5231,146.5191,391.7021,563.5591,473.5041,339.8071,337.6921,312.5081,291.5441,300.2931,394.0221,393.1121,290.4311,100.3611,033.4421,055.8891,031.816982.4071,050.4571,035.347987.856809.942799.357742.106709.699632.104638.497649.269650.409624.448593.907606.907656.229631.05640.287672.929598.999638.815578.9646626.3936.7980.51,040.31,099.11,126.61,063.31,112.91,059.8849.1776.7723.5698.5671.2680.6717.9671.5
Overige vlottende activa 53952750924551346651227327835639220333133229691293286278101258317319185288313283132251254254100270367300103139.783250.481236.342103290.776273.824266.299126.2555.067275.43284.1107.32981.733396.069346.197157.09253.603209.306234.664195.118277.89283.298296.154269.593293.183329.926354.431390.709389.563323.975294.458250.584194.321192.803180.178124.645179.018179.15180.541186.18170.983177.37186.216140.115144.058195.715153.431133.512029.00600000067.17769.35360.23266.4760-0.100000000-0.100-0.1-0.100000.1
Totaal vlottende activa 5,3555,4315,4324,9305,2174,9854,9744,7814,6524,0984,0303,6193,6203,4163,3193,2143,2613,4163,8283,6593,9594,2174,1873,9243,6963,7633,6873,5133,5583,4823,3733,3783,3193,2523,2943,4603,509.0583,506.6243,525.1643,477.7273,435.3443,421.1833,553.5893,248.6113,325.6843,463.3683,408.0013,317.2323,342.8233,423.9393,189.2092,777.4562,832.7492,463.9652,352.292,378.5162,299.4022,185.0662,033.3732,083.6612,192.3162,550.8912,786.0282,814.7952,577.2192,527.712,468.4092,248.9422,145.2782,342.9962,332.8152,232.0271,910.5941,902.7481,921.421,814.7771,799.7551,868.4211,896.6571,758.9541,602.371,588.4331,481.4961,416.9371,359.4321,301.9011,273.1021,306.1821,252.0111,187.7991,204.9051,237.1781,280.7491,251.6241,285.5411,040.6831,056.2161,005.41,067.81,060.31,297.31,358.11,447.81,499.31,6711,598.61,777.81,740.11,488.81,391.41,301.41,255.91,212.41,215.71,245.61,187.6
Niet-vlottende activa:
Materiële vaste activa, netto 1,5171,5651,6041,5841,4751,4861,4711,4421,3481,3261,3121,3481,3611,2881,2801,2971,3501,3791,4491,4281,4001,3851,3761,0861,0771,0559779579989809749691,0099871,0331,1181,170.2761,059.9851,068.1071,054.1431,089.251,080.1771,065.8041,082.221,079.7421,095.9371,059.3421,067.0671,022.561,040.304969.278657.808891.384861.028813.314858.004849.113847.8531,085.8861,173.8971,247.6311,367.7661,422.7311,458.6941,481.2841,510.5441,521.721,377.2241,442.4961,514.6321,479.8681,404.2961,396.8671,461.5271,424.2651,382.9941,451.7941,521.1961,494.6561,494.4061,480.8911,474.5981,399.5771,333.9081,275.7651,277.4581,077.8841,160.9791,161.6341,031.0241,003.829312.3591,395.8351,048.269309.197754.929522.174522535.3820563.6540.3540.1553.8543.4514.7514.7533548.8538.7522508.6474.9432.5382.2372.8
Goodwill 338333331329329331331325317300304237233204205205204204205204203203181120119120121119119119118118119119122129166.348138.641137.284132.144132.498115.381116.816114.131111.314110.833108.746109.481103.616104.805104.15292.50193.65590.18290.52291.11492.94193.47891.64394.25495.22398.807100.44899.278252.072264.369261.768251.099257.712359.096380.299381.87352.887372.313368.857364.82700000000000000397.2470000000000000000000000000
Immateriële activa 359380394409437436451433419418423406405403414422425433442421402399399276254241230217184172171171169167170150423.119405.883415.379396.418389.872384.931400.202396.181391.899403.699399.673400.397306.655319.34152.17452.03252.03950.36747.56645.75244.5939.21342.45141.46939.34639.41338.07838.34438.67641.08533.74124.54830.66531.11828.3924.93100016.4010000000000000000000000000000000000000000
Goodwill en immateriële activa 697713725738766767782758736718727643638607619627629637647625605602580396373361351336303291289289288286292279589.467544.524552.663528.562522.37500.312517.018510.312503.213514.532508.419509.878410.271424.146156.326144.533145.694140.549138.088136.866137.531132.691134.094135.723134.569138.22138.526137.622290.748305.454295.509275.647288.377390.214408.689406.801352.887372.313368.857381.228358.805381.264394.846398.299397.546419.706418.629402.801397.074392.383349.998379.866434.01405.912397.247405.744419.885388.776407.30763.94559.98662.763.174.474.975.57676.677.177.778.278.845.945.74646.446.74747.447.7
Langetermijnbeleggingen 9192879989848492888483848684838591919494938888878199939292938888919295103102.19993.89891.87988.63681.63179.12379.18177.98876.41774.70171.79266.63367.294108.70596.7795.4294.99182.8783.27430.15829.81431.01232.03332.60432.74730.669011.6710000000000000000000000000000000000000000000000000000
Belastingvorderingen 001075689860570003800056000570005900069000740005838.1137.75441.26942.63443.96748.43853.95153.21663.40562.68454.80759.71376.16385.03383.96381.02988.65664.8987.5610000000000002.5670002.9880000.02824.28825.03126.07331.09114.80227.22627.93539.34413.08610.53914.01912.033.9653.2464.3782.8250.60700000000000000000000000
Overige niet-vlottende activa 26523210415010210020113920024425023923122022317920419323712719618122814418617914612518918317711217913715690110.61381.08474.80980.97664.56266.9583.62885.22190.1490.34692.06497.574.84128.33434.408329.11433.3331.7436.482210.097217.687204.899206.822245.55285.091269.729292.265297.593255.131260.06242.139229.783203.505186.509164.817154.641126.075163.645153.464157.361119.612120.86293.067121.261188.011234.246227.368235.62159.115185.847187.881210.525286.415293.384309.7791,080.67571.41329.5721,037.874298.084323.831336.1344.471.5112.2110.5103.199.90-0.10.10000.1-0.10-0.100
Totaal niet-vlottende activa 2,5702,6022,6272,6272,5212,5232,5382,4882,3722,3722,3722,3522,3162,1992,2052,2442,2742,3002,4272,3312,2942,2562,2721,7721,7171,6941,5671,5791,5821,5471,5281,5321,5671,5021,5761,6482,010.6651,817.2451,828.7271,794.9511,801.781,7751,799.5821,808.9571,812.9171,838.21,786.4241,800.7911,651.1291,686.5221,340.7451,307.9041,254.0551,181.0771,158.7191,235.1251,234.1451,216.4551,458.8351,587.7741,700.0381,806.3841,853.5221,905.582,027.1632,076.0582,059.3681,885.2211,934.3782,091.3552,053.3741,968.7261,875.8291,997.4851,946.5861,921.6111,954.4992,048.3532,008.6422,045.0572,081.252,155.7762,073.5092,011.6731,845.041,866.2271,629.7821,763.41,886.0241,733.5661,715.2331,801.6031,887.7371,766.6171,754.3781,116.958905.991920.8942.8965.9750.7726.3719.2730.3620.5592.3593611.8594.7584.4568.1554.9521.6479.4429.6420.5
Totaal activa 7,9258,0338,0597,5577,7387,5087,5127,2697,0246,4706,4025,9715,9365,6155,5245,4585,5355,7166,2555,9906,2536,4736,4595,6965,4135,4575,2545,0925,1405,0294,9014,9104,8864,7544,8705,1085,519.7235,323.8695,353.8915,272.6785,237.1245,196.1835,353.1715,057.5685,138.6015,301.5685,194.4255,118.0234,993.9525,110.4614,529.9544,085.364,086.8043,645.0423,511.0093,613.6413,533.5473,401.5213,492.2083,671.4353,892.3544,357.2754,639.554,720.3754,604.3824,603.7684,527.7774,134.1634,079.6564,434.3514,386.1894,200.7533,786.4233,900.2333,868.0063,736.3883,754.2543,916.7743,905.2993,804.0113,683.623,744.2093,555.0053,428.613,204.4723,168.1282,902.8843,069.5823,138.0352,921.3652,920.1383,038.7813,168.4863,018.2413,039.9192,157.6411,962.2071,926.22,010.62,026.22,0482,084.42,1672,229.62,291.52,190.92,370.82,351.92,083.51,975.81,869.51,810.81,7341,695.11,675.21,608.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,4331,3971,3961,3151,4111,3711,3891,3731,2921,0931,1409088988398137617858191,1491,0401,1571,3201,3901,2201,0841,1161,1191,160954944920946876787822801773.502859.368928.5461,019988.5211,039.2911,039.1571,010.747896.697937.945911.19996.26998.0781,212.941,122.261965.981712.991602.327665.266611.051956.049870.276783.168697.26817.922985.5751,160.7291,316.8181,083.5581,121.7881,164.5081,106.392955.8491,128.3281,212.3581,176.531961.6171,023.878991.802886.179880.6411,017.1861,061.681,006.539929.4511,006.138960.85848.888746.446755.237797.419910.393898.041829.548799.014758.009774.983701.043741.088495.239505.38473.2488.8424.6416.7421.4448.7421.3453.4455.2491.6460.1316266.4255.3270.2247.7233.9283.6259.6
Kortlopende schulden 1,1031,2341,3901,5121,5751,3411,5191,2581,1931,1028676516105004293754173585295107327516581542232131691838245216286576117172.26214.05510.1727121.409175.694279.81790.066327.868704.726787.538666.936664.675364.804395.076335.033572.75468.08293.636295.826105.79195.00474.444186.417276.855305.833211.046196.278324.18443.717889.729586.605649.358785.179510.134427.647393.769344.084388.519387.086474.331558.767507.756478.271472.19431.147319.52104.91128.783133.268224.273265.838377.857279.543352.463505.346602.132498.158631.036465.432260.789261.1293.3376.1426.7496.1530.2609567.1403615.5624.4528.9516.9469.6480457.4491.3457.9437.8
Belastingschulden 00062000153000100000550001000055000280007000415.17316.24312.54412.9621.04314.69613.576.40914.8988.4737.28416.85523.76412.99910.41112.5119.84319.6186.9868.1279.4433.1175.7778.6246.2734.5253.7693.1870000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 565598524507481626591544458411427428432419405374319348373360368443451517344355291291256249240231233251245259268.083266.977255.832264.685268.78245.866289.655332.04383.044383.763432.602454.778349.022356.795315.687317.299341.622284.155292.0040000000000000000000002.8193.3055.0212.7731.0723.0723.665000000000000000000000000000000000
Overige kortlopende verplichtingen 28227425189223231264732531832136821618417058196210611067470754683584738616255477710156271.46664.19266.10168.354102.209104.834108.482110.023114.969121.477117.74115.401127.905120.201110.941111.66180.03565.51863.48474.4400052.68100006.2638.18413.97932.4455.20228.8232.89933.55437.44330.92128.63250.75853.1559.65921.18825.48218.01114.4298.082249.83830.3229.45543.759-22.06437.91626.40211.10811.36415.47212.7317.1124.8834.6171.3-1.4-11.2-6.2-4.3-10.5-12.3-10.3-0.16.929.828.922.619.49.626.824.722.825.5
Totaal kortlopende verplichtingen 3,3833,5033,5613,4853,6903,5693,7633,4013,1962,7892,6472,1552,1561,9421,8171,6231,7171,7352,1122,0262,3312,5842,5741,9921,7341,7421,6261,5401,6531,7071,2311,2331,1941,1131,1581,2431,300.4861,220.8351,273.1951,372.3141,501.9621,580.3811,730.6811,549.2851,737.4762,156.3842,256.3542,250.232,163.4442,067.7391,954.3761,742.4851,717.2411,439.6981,321.3761,308.1011,071.283968.397863.389944.9821,101.051,295.9331,375.5441,516.2831,414.0011,573.6892,068.2161,725.4371,660.4091,942.3271,755.3911,637.7321,392.8291,398.8831,408.9531,324.0231,410.9461,588.9171,595.6451,513.0651,420.7241,454.7861,292.1171,203.636905.549917.961,065.4511,154.1671,313.8141,135.4931,162.5851,274.7191,392.5871,211.9311,389.236965.554770.786735.6780.7789.5837.2913.2968.41,0181,010.2858.11,1141,114.3873.8805.9744.3759.8731.9749.9764.3722.9
Langlopende verplichtingen:
Langetermijnschulden 1,6381,6341,6261,1841,1961,1999291,0701,0751,0431,1511,1621,1701,1271,1751,3231,3601,5951,6481,5911,5561,5711,5901,3791,3151,3301,3221,3251,2911,1161,4811,5211,4741,4701,4921,5791,552.4521,482.3861,477.0921,4351,408.3131,373.2351,393.7591,384.9821,351.4471,152.3821,022.5221,030.064786.2411,344.75952.422954.981778.535710.955711.68842.533998.6581,002.6121,078.6781,101.8791,121.5071,319.3031,534.8091,507.0231,313.0791,215.96605.694692.081677.991727.186753.842867.22710.74851.49848.874844.638879.631866.669885.347889.623738.92767.308765.883748.181882.012886.411516.581514.051507.076504.294504.875540.756549.975614.513472.968477.217476.669479.2521.2522.4509.4482.2512.8523.2566.9619.7552.2514.8510.5497.5473.2415.4404.1369.3356.5347.9
Uitgestelde opbrengsten niet-vlottend 00038000350003100032000600006300079000650008250.28145.54637.342.0525.3595.5768.3629.93111.61112.67825.20926.95743.79121.31722.522.3221.47618.37318.9890000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 154153152160136138152153154155148149000126000880004100028000270003779.80376.40577.46373.54158.96947.7143.44242.13234.57327.77524.04121.32319.76718.73418.43717.72315.52613.4248.44676.4270.02266.92499.559108.888121.995120.446125.62129.965123.873125.837118.41498.84884.8987262.27971.39557.79458.82355.41856.66663.66768.24668.11475.11875.97889.45285.61893.21228.17530.81931.52746.00420.38719.3619.27122.44343.32141.30342.17416.41419.70319.519.217.714.11311.811.517.724.234.735.639.639.339.239.528.929.429.730.6
Overige niet-vlottende verplichtingen 159153146160181188188149150146160131290294288148274259262110264266251126250266246264270269271191323281278236337.259336.742337.995334.668301.868272.868277.691265.537303.682291.787292.367222.895-63.558224.803209.6562.897241.009171.702166.10100000000089.9520106.229000120.878086.58785.83787.27398.0830000000000000000000000000-0.10.100.1000000.100.1-0.10.10
Totaal niet-vlottende verplichtingen 1,9511,9401,9241,5421,5131,5251,2691,4071,3791,3441,4591,4731,4601,4211,4631,6291,6341,8541,9101,8491,8201,8371,8411,5951,5651,5961,5681,5891,5611,3851,7521,7761,7971,7511,7701,8151,889.7111,819.1281,815.0871,769.6681,710.1811,646.1031,671.451,650.5191,655.1291,444.1691,314.8891,301.2391,365.9551,609.6041,203.015997.9211,056.546914.45945.216918.9531,068.681,069.5361,178.2371,210.7671,243.5021,439.7491,660.4291,636.9881,526.9041,341.797830.337790.929762.889799.186936.999938.615855.121996.15991.565999.387943.298934.915953.461964.741814.898856.76851.501841.393910.187917.23548.108560.055527.463523.654524.146563.199593.296655.816515.142493.631496.372498.7540.4540.1523.5495.1524.7534.7584.7643.9586.9550.4550.1536.8512.5454.9433.1398.6386.3378.5
Totaal passiva 5,3345,4435,4855,0275,2035,0945,0324,8084,5754,1334,1063,6283,6163,3633,2803,2523,3513,5894,0223,8754,1514,4214,4153,5873,2993,3383,1943,1293,2143,0922,9833,0092,9912,8642,9283,0583,190.1973,039.9633,088.2823,141.9823,212.1433,226.4843,402.1313,199.8043,392.6053,600.5533,571.2433,551.4693,529.3993,677.3433,157.3912,740.4062,773.7872,354.1482,266.5922,227.0542,139.9632,037.9332,041.6262,155.7492,344.5522,735.6823,035.9733,153.2712,940.9052,915.4862,898.5532,516.3662,423.2982,741.5132,692.392,576.3472,247.952,395.0332,400.5182,323.412,354.2442,523.8322,549.1062,477.8062,235.6222,311.5462,143.6182,045.0291,815.7361,835.191,613.5591,714.2221,841.2771,659.1471,686.7311,837.9181,985.8831,867.7471,904.3781,459.1851,267.1581,234.31,321.11,329.61,360.71,408.31,493.11,552.71,594.91,5021,700.91,664.71,423.91,342.71,256.81,214.71,1651,148.51,150.61,101.4
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000011111.21.21.21.21.51.51.51.52.42.42.42.4
Gewone aandelen 494500508516520521532536543548555561567573575566565565565570569569569573586585584580575574573573572571570570574.821581.512583.542583.48583.423575.55574.506573.165572.997572.988572.167571.1570.969570.596570.2360566.373566.359565.96400559.366558.071557.052556.520555.418554.9660000000000000000000000000000000000000000000000000000
Ingehouden winsten 1,8051,8011,7951,7781,7611,6571,6851,6341,6141,5621,5361,5501,5141,4871,4621,4211,3631,2951,3531,3151,2981,2541,2151,2541,3041,2961,2431,1901,1691,1441,1061,0831,0881,0921,1291,1541,476.0351,488.9651,445.611,408.1051,341.0351,329.4351,274.3621,230.51,158.9261,104.2791,056.2681,009.882920.657864.29813.149780.883728.849769.227718.4071,060.2251,030.67989.7061,220.261,218.9941,221.4561,218.5591,189.4071,163.1411,303.1571,285.3571,237.2051,263.2621,269.8871,253.8721,195.9641,130.1711,091.8181,065.5561,020.59975.254948.88913.827877.936850.321837.97802.649791.2775.113756.698727.097702.961699.741674.711645.296615.981590.588579.067554.493529.401521.569513.256503.7493.5502484.8472.6460.6458.4475.2475.5459.3471.1449.6420.9401.8383.2366.8348.2329.9310.7
Overige gereserveerde algehele resultaten 278274256220238219246273273208185212218192207218255266315228233228260282224238233193181218238243233225242326278.67191.823196.442100.38363.60122.45361.17613.803-24.605-13.228-41.426-50.474-62.004-35.771-43.928-38.193-17.227-78.867-73.63-274.346-235.071-221.955-362.861-293.869-262.138-183.273-169.25-176.444-220.252-178.355-186.029-232.223-205.559-153.158-85.894-87.038-130.425-135.679-126.98-133.136-116.172-85.132-81.96-81.856-71.066-48.487-56.036-65.471-41.329-62.756-70.712-2.831-34.403-38.022-27.863-26.847-33.071-35.937-19.921-23.742-21.468-15.7-9.2-15.4-7.3-5.94.61012.85.22.810.55.88.6811.32.90.7-1.51.1
Overige totale aandeelhoudersvermogen 000000000000000111022100000011122210021.60640.01538.69636.92242.26140.99640.29638.67836.97636.17336.04634.93134.00333.10635.81235.02234.17533.676598.101597.98536.47135.112590.56131.964586.30728.00225.441580.572581.28578.04815.356592.03592.124583.729581.273577.08575.323573.878570.86567.302564.247560.217557.74256.094253.501251.223248.939248.367243.597232.076233.45231.45229.944220.289212.122211.607206.938201.061200.629203.261203.9205.2210208.8208.4207.7207.5207.4207206.6204.4202.7202.1201.4200.1196.9195.3193.8193
Totaal eigen vermogen van aandeelhouders 2,5772,5752,5592,5142,5192,3972,4632,4432,4302,3182,2762,3232,2992,2522,2442,2062,1842,1272,2332,1152,1022,0522,0442,1092,1142,1192,0601,9631,9261,9371,9181,9011,8951,8901,9422,0502,329.5262,283.9062,265.6092,130.6962,024.9811,969.6991,951.041,857.7641,745.9961,701.0151,623.1821,566.5541,464.5531,433.1181,372.5631,344.9541,313.0171,290.8941,244.4171,386.5871,393.5841,363.5881,450.5821,515.6861,547.8021,621.5931,603.5771,567.1041,663.4771,688.2821,629.2241,617.7971,656.3581,692.8381,693.7991,624.4061,538.4731,505.21,467.4881,412.9781,400.011,392.9421,356.1931,326.2051,022.9981,007.663986.387958.581963.736907.938864.325930.36871.758837.218808.407775.863757.603725.494710.541698.456695.049691.9689.5696.6687.3676.1673.9676.9696.6688.9669.9687.2659.6633.1612.7596.1569546.6524.6506.7
Totaal eigen vermogen 2,5912,5902,5742,5302,5352,4142,4802,4612,4492,3372,2962,3432,3202,2522,2442,2062,1842,1272,2332,1152,1022,0522,0442,1092,1142,1192,0601,9631,9261,9371,9181,9011,8951,8901,9422,0502,329.5262,283.9062,265.6092,130.6962,024.9811,969.6991,951.041,857.7641,745.9961,701.0151,623.1821,566.5541,464.5531,433.1181,372.5631,344.9541,313.0171,290.8941,244.4171,386.5871,393.5841,363.5881,450.5821,515.6861,547.8021,621.5931,603.5771,567.1041,663.4771,688.2821,629.2241,617.7971,656.3581,692.8381,693.7991,624.4061,538.4731,505.21,467.4881,412.9781,400.011,392.9421,356.1931,326.2051,447.9981,432.6631,411.3871,383.5811,388.7361,332.9381,289.3251,355.361,296.7581,262.2181,233.4071,200.8631,182.6031,150.4941,135.541698.456695.049691.9689.5696.6687.3676.1673.9676.9696.6688.9669.9687.2659.6633.1612.7596.1569546.6524.6506.7
Totaal passiva en aandeelhoudersvermogen 7,9258,0338,0597,5577,7387,5087,5127,2697,0246,4706,4025,9715,9365,6155,5245,4585,5355,7166,2555,9906,2536,4736,4595,6965,4135,4575,2545,0925,1405,0294,9014,9104,8864,7544,8705,1085,519.7235,323.8695,353.8915,272.6785,237.1245,196.1835,353.1715,057.5685,138.6015,301.5685,194.4255,118.0234,993.9525,110.4614,529.9544,085.364,086.8043,645.0423,511.0093,613.6413,533.5473,401.5213,492.2083,671.4353,892.3544,357.2754,639.554,720.3754,604.3824,603.7684,527.7774,134.1634,079.6564,434.3514,386.1894,200.7533,786.4233,900.2333,868.0063,736.3883,754.2543,916.7743,905.2993,804.0113,683.623,744.2093,555.0053,428.613,204.4723,168.1282,902.8843,069.5823,138.0352,921.3652,920.1383,038.7813,168.4863,018.2413,039.9192,157.6411,962.2071,926.22,010.62,026.22,0482,084.42,1672,229.62,291.52,190.92,370.82,351.92,083.51,975.81,869.51,810.81,7341,695.11,675.21,608.1