Finning International Inc.
TSX:FTT.TO
37.44 (CAD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,527 | 9,279 | 7,294 | 6,196 | 7,817 | 6,996 | 6,265 | 5,628 | 6,190 | 6,917.89 | 6,755.994 | 6,622.129 | 5,894.91 | 4,641.302 | 4,737.541 | 5,991.425 | 5,662.244 | 5,047.33 | 4,834.578 | 4,161.907 | 3,593.295 | 3,207.486 | 3,247.043 | 2,440.608 | 2,216.7 | 2,585.4 | 2,327.1 | 1,874.7 | 1,752 | 1,457.5 |
Kosten van de omzet
| 7,951 | 7,056 | 5,493 | 4,626 | 6,018 | 5,228 | 4,608 | 4,155 | 4,376 | 4,855.996 | 4,675.625 | 4,657.358 | 4,215.195 | 3,256.098 | 3,407.972 | 4,276.749 | 4,063.079 | 3,587.179 | 3,443.455 | 2,918.16 | 2,555.682 | 2,247.76 | 2,342.308 | 1,653.113 | 1,462.1 | 1,812.6 | 1,519.1 | 1,190.9 | 1,122.2 | 1,090.7 |
Brutowinst
| 2,576 | 2,223 | 1,801 | 1,570 | 1,799 | 1,768 | 1,657 | 1,473 | 1,814 | 2,061.894 | 2,080.369 | 1,964.771 | 1,679.715 | 1,385.204 | 1,329.569 | 1,714.676 | 1,599.165 | 1,460.151 | 1,391.123 | 1,243.747 | 1,037.613 | 959.726 | 904.735 | 787.495 | 754.6 | 772.8 | 808 | 683.8 | 629.8 | 366.8 |
Brutowinstmarge
| 0.245 | 0.24 | 0.247 | 0.253 | 0.23 | 0.253 | 0.264 | 0.262 | 0.293 | 0.298 | 0.308 | 0.297 | 0.285 | 0.298 | 0.281 | 0.286 | 0.282 | 0.289 | 0.288 | 0.299 | 0.289 | 0.299 | 0.279 | 0.323 | 0.34 | 0.299 | 0.347 | 0.365 | 0.359 | 0.252 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,642 | 1,458 | 1,266 | 1,245 | 1,360 | 1,327 | 1,267 | 1,280 | 1,542 | 1,555.535 | 1,555.49 | 1,483.158 | 1,279.24 | 1,069.593 | 1,085.035 | 1,309.756 | 1,144.753 | 1,078.782 | 1,103.577 | 964.263 | 778.138 | 687.523 | 634.939 | 459.125 | 432.5 | 498.3 | 392.2 | 338.5 | 320.6 | 116.9 |
Overige kosten
| 0 | 0 | -10 | -115 | 2 | 0 | 0 | 0 | 0 | -12.35 | -8.641 | 5.144 | 20.738 | -0.106 | 37.514 | 16.801 | 1.435 | 21.359 | 10.101 | 0 | 0 | 0 | 9.969 | 182.531 | 186.4 | 191.8 | 199.1 | 156.9 | 134.8 | 113.1 |
Bedrijfskosten
| 1,642 | 1,458 | 1,256 | 1,130 | 1,362 | 1,327 | 1,267 | 1,280 | 1,542 | 1,556.975 | 1,560.306 | 1,488.302 | 1,299.978 | 1,097.307 | 1,122.549 | 1,326.557 | 1,144.753 | 1,078.782 | 1,103.577 | 964.263 | 778.138 | 687.523 | 644.908 | 641.656 | 618.9 | 690.1 | 591.3 | 495.4 | 455.4 | 230 |
Bedrijfsresultaat
| 934 | 755 | 533 | 436 | 443 | 445 | 390 | 193 | 272 | 504.919 | 520.063 | 476.469 | 379.737 | 287.897 | 207.02 | 388.119 | 454.412 | 381.369 | 287.546 | 279.484 | 259.475 | 272.203 | 259.827 | 145.839 | 135.7 | 82.7 | 216.7 | 188.4 | 174.4 | 136.8 |
Bedrijfsresultaat ratio
| 0.089 | 0.081 | 0.073 | 0.07 | 0.057 | 0.064 | 0.062 | 0.034 | 0.044 | 0.073 | 0.077 | 0.072 | 0.064 | 0.062 | 0.044 | 0.065 | 0.08 | 0.076 | 0.059 | 0.067 | 0.072 | 0.085 | 0.08 | 0.06 | 0.061 | 0.032 | 0.093 | 0.1 | 0.1 | 0.094 |
Totaal overige inkomsten en kosten netto
| -185 | -92 | -68 | -133 | -121 | -94 | -91 | -113 | -462 | -85 | -89.62 | -69.523 | -51.568 | -57.616 | -21.917 | -235.009 | -71.407 | -59.866 | -63.284 | -123.519 | -100.876 | -92.22 | -126.889 | -39.128 | -52.6 | -61.8 | -67.3 | -59.9 | -55 | -41.2 |
Inkomen voor belasting
| 749 | 673 | 477 | 307 | 318 | 347 | 299 | 80 | -190 | 419.348 | 430.443 | 416.391 | 326.495 | 216.262 | 139.412 | 153.11 | 383.005 | 312.081 | 208.422 | 147.641 | 158.599 | 179.983 | 132.938 | 106.711 | 83.1 | 7.6 | 149.4 | 128.5 | 119.4 | 95.5 |
Inkomen voor belasting ratio
| 0.071 | 0.073 | 0.065 | 0.05 | 0.041 | 0.05 | 0.048 | 0.014 | -0.031 | 0.061 | 0.064 | 0.063 | 0.055 | 0.047 | 0.029 | 0.026 | 0.068 | 0.062 | 0.043 | 0.035 | 0.044 | 0.056 | 0.041 | 0.044 | 0.037 | 0.003 | 0.064 | 0.069 | 0.068 | 0.066 |
Belastingkosten
| 228 | 172 | 114 | 75 | 76 | 115 | 78 | 15 | -29 | 101.107 | 95.188 | 78.772 | 67.13 | 45.546 | 8.589 | 57.114 | 102.898 | 71.343 | 44.392 | 17.546 | 26.648 | 47.73 | 29.021 | 33.32 | 23.5 | 4.4 | 45.7 | 40.3 | 41.9 | 34.1 |
Nettowinst
| 523 | 503 | 364 | 232 | 242 | 232 | 221 | 65 | -161 | 318.241 | 335.255 | 337.619 | 259.365 | -78.373 | 130.823 | 95.996 | 278.057 | 277.4 | 164.03 | 114.946 | 131.951 | 132.253 | 103.917 | 73.391 | 59.6 | 3.2 | 103.7 | 88.2 | 77.5 | 61.4 |
Nettowinstmarge
| 0.05 | 0.054 | 0.05 | 0.037 | 0.031 | 0.033 | 0.035 | 0.012 | -0.026 | 0.046 | 0.05 | 0.051 | 0.044 | -0.017 | 0.028 | 0.016 | 0.049 | 0.055 | 0.034 | 0.028 | 0.037 | 0.041 | 0.032 | 0.03 | 0.027 | 0.001 | 0.045 | 0.047 | 0.044 | 0.042 |
WPA (Winst Per Aandeel)
| 3.55 | 3.25 | 2.26 | 1.43 | 1.48 | 1.38 | 1.28 | 0.38 | -0.94 | 1.85 | 1.95 | 1.9 | 1.51 | -0.46 | 0.77 | 0.56 | 1.56 | 1.14 | 0.93 | 0.73 | 0.86 | 0.86 | 0.69 | 0.48 | 0.38 | 0.02 | 0.66 | 0.56 | 0.5 | 0.4 |
Verwaterde WPA
| 3.54 | 3.24 | 2.25 | 1.43 | 1.48 | 1.38 | 1.28 | 0.38 | -0.94 | 1.84 | 1.94 | 1.9 | 1.51 | -0.46 | 0.77 | 0.55 | 1.54 | 1.13 | 0.92 | 0.72 | 0.84 | 0.84 | 0.67 | 0.47 | 0.37 | 0.02 | 0.64 | 0.55 | 0.49 | 0.39 |
EBITDA
| 1,280 | 1,088 | 869 | 698 | 704 | 597 | 568 | 351 | 116 | 706.359 | 719.691 | 683.092 | 550.338 | 445.83 | 475.895 | 562.841 | 807.136 | 721.821 | 636.439 | 645.571 | 614.434 | 587.196 | 578.329 | 328.37 | 322.1 | 274.5 | 415.8 | 345.3 | 309.2 | 249.9 |
EBITDA ratio
| 0.122 | 0.117 | 0.117 | 0.12 | 0.094 | 0.09 | 0.089 | 0.067 | 0.081 | 0.103 | 0.108 | 0.104 | 0.094 | 0.1 | 0.101 | 0.119 | 0.142 | 0.149 | 0.136 | 0.155 | 0.171 | 0.183 | 0.178 | 0.135 | 0.145 | 0.106 | 0.179 | 0.184 | 0.176 | 0.171 |