Finning International Inc.
TSX:FTT.TO
37.44 (CAD) • At close January 14, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| 523 | 501 | 363 | 232 | 242 | 232 | 221 | 65 | -161 | 318.241 | 335.255 | 337.619 | 259.365 | 170.716 | 130.823 | 95.996 | 278.057 | 204.076 | 164.03 | 114.946 | 131.951 | 132.253 | 103.917 | 73.391 | 59.6 | 3.2 | 103.7 | 88.2 | 77.5 | 61.4 |
Afschrijvingen & Amortisatie
| 379 | 333 | 319 | 308 | 293 | 187 | 184 | 192 | 231 | 215.974 | 215.731 | 215.388 | 176.35 | 179.754 | 271.107 | 326.095 | 351.289 | 358.089 | 356.834 | 366.087 | 354.959 | 314.993 | 318.502 | 182.531 | 186.4 | 191.8 | 199.1 | 156.9 | 134.8 | 113.1 |
Uitgestelde Inkomstenbelasting
| 228 | 172 | 114 | 75 | 76 | 115 | 78 | 15 | -29 | 101.107 | 95.188 | 20.353 | 4.792 | -4.104 | -7.685 | 9.822 | 18.393 | -9.518 | -2.627 | -2.321 | 17.256 | 11.227 | -2.943 | 1.774 | 6 | -13.2 | -7.4 | -0.5 | 0.2 | 1.3 |
Aandelen Gebaseerde Vergoedingen
| 26 | 36 | 36 | 21 | 13 | 7 | 32 | 24 | 1 | 9.784 | 17.045 | 15.344 | 13.743 | 5.974 | 11.52 | 14.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -349 | -738 | -277 | 422 | -219 | -103 | -71 | 196 | 76 | -17.944 | -24.991 | -194.823 | -271.961 | 85.814 | 157.31 | -298.589 | -218.588 | -139.026 | -42.759 | -252.271 | -121.86 | 1.939 | 10.668 | -17.973 | -29.5 | -154.9 | -363.2 | -308.1 | -363.2 | -280.9 |
Vorderingen
| 112 | -265 | -105 | 188 | 89 | -39 | -111 | -76 | 341 | 15.933 | -23.601 | -74.144 | -216.781 | -132.17 | 205.647 | -159.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -408 | -715 | -210 | 508 | 29 | -291 | -148 | 134 | 74 | 166.938 | 236.278 | -368.7 | -350.919 | -140.664 | 434.79 | -155.632 | -97.445 | -252.368 | -86.823 | -302.938 | -41.62 | 18.518 | -58.781 | 32.18 | 184.7 | -118.5 | -341.6 | -109.8 | -169.8 | -196.6 |
Crediteuren
| 14 | 408 | 145 | -276 | -127 | 46 | 234 | 135 | -354 | -197.426 | -234.073 | 213.823 | 397.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -67 | -166 | -107 | 2 | -210 | 227 | 188 | 3 | 15 | -3.389 | -3.595 | 34.198 | -102.162 | 358.648 | -483.127 | 16.327 | -121.143 | 113.342 | 44.064 | 50.667 | -80.24 | -16.579 | 69.449 | -50.153 | -214.2 | -36.4 | -21.6 | -198.3 | -193.4 | -84.3 |
Overige Niet-Contante Posten
| -579 | -303 | -130 | -96 | -214 | -178 | -161 | -52 | 261 | -81.532 | -123.529 | -260.856 | -263.206 | -115.611 | -0.718 | -74.787 | 25.54 | 25.783 | -307.074 | -364.574 | -261.556 | -305.741 | -311.703 | 0.892 | -1.2 | 0.2 | -0.1 | 0.2 | 0.6 | 0.9 |
Kasstroom uit Operationele Activiteiten
| 228 | 1 | 425 | 962 | 191 | 260 | 283 | 440 | 379 | 545.63 | 514.699 | 133.025 | -80.917 | 322.543 | 562.357 | 72.681 | -56.69 | 97.156 | 158.304 | -120.956 | 122.654 | 167.063 | 133.92 | 240.615 | 221.3 | 71.3 | -46.6 | -63.2 | -150.1 | -104.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -220 | -171 | -133 | -115 | -154 | -201 | -121 | -92 | -76 | -81.265 | -98.532 | -194.071 | -149.16 | -66.475 | -107.808 | -100.417 | -74.226 | -76.074 | -60.135 | -73.028 | -63.6 | -6.853 | -642.929 | -11.893 | -9 | -33.9 | -87.1 | -29.8 | -25 | -13.9 |
Netto Overnames
| -13 | -101 | -19 | 23 | -229 | -2 | -5 | 8 | -228 | -18.497 | -4.76 | -448.46 | -4.45 | -6.725 | 0 | -148.639 | -2.67 | -4.919 | 0 | 0 | -284.805 | -50.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -4 | -7 | -7 | 0 | -2 | -5 | 0 | -24 | 0 | 0 | -6.73 | -1.375 | -22.203 | 0 | 0 | 0 | 0 | -9.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 4 | 0 | -23 | 0 | 0 | 7 | 22 | 0 | 0 | 0 | 57.807 | 9.281 | 25.983 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4 | 4 | 8 | 23 | 5 | 19 | 3 | 22 | 22 | 18.499 | 24.514 | -34.193 | 6.332 | 117.829 | 59.362 | 50.954 | 258.231 | 188.799 | 8.753 | 0 | 34.056 | 106.268 | 32.245 | -218.05 | 0 | 0 | -85.7 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -229 | -268 | -151 | -99 | -378 | -184 | -116 | -40 | -306 | -81.263 | -78.778 | -625.647 | -139.372 | 48.409 | -48.446 | -198.102 | 181.335 | 107.806 | -44.861 | -73.028 | -314.349 | 49.107 | -610.684 | -229.943 | -9 | -33.9 | -172.8 | -29.8 | -25 | -13.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| 350 | 349 | -5 | -416 | 76 | 132 | -139 | -132 | 109 | -85.039 | -284.257 | 583.101 | 83.983 | -51.008 | -316.437 | 391.714 | 92.034 | 46.356 | -68.533 | 293.892 | 269.977 | -32.162 | 126.389 | -42.746 | 83.6 | -10 | 45.6 | 113.8 | 36.6 | 91.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 4.837 | 1.965 | 1.919 | 8.153 | 5.14 | 10.381 | 309.864 | 19.538 | 21.328 | 15.459 | 1.472 | 2.4 | 3.2 | 4.3 | 7.6 | 2.8 | 4.8 |
Terugkoop van Gewone Aandelen
| -275 | -218 | -155 | -23 | -31 | -105 | -2 | 0 | -91 | 0 | 0 | 0 | 0 | 0 | 0 | -147.496 | -102.692 | 0 | 0 | -9.62 | -32.812 | 0 | -23.708 | -49.196 | -1 | -0.2 | -0.3 | -0.9 | -0.2 | -1.2 |
Uitgekeerde Dividenden
| -146 | -144 | -139 | -133 | -133 | -133 | -125 | -123 | -124 | -117.986 | -102.763 | -94.527 | -87.492 | -80.396 | -74.97 | -73.997 | -64.446 | -49.159 | -39.097 | -31.181 | -27.816 | -23.1 | -15.155 | -15.452 | -15.9 | -15.9 | -15.8 | -15.7 | -15.6 | -10.1 |
Overige Financieringsactiviteiten
| 0 | 0 | -1 | -1 | 111 | -1 | -10 | 0 | -1 | 0.182 | 0.063 | 0.255 | 0 | -73.156 | -20.377 | -8.914 | -62.066 | -159.413 | 0 | -425.149 | -19.701 | -33.39 | 399.627 | 2.681 | 21.9 | -5.5 | -12.5 | 4.4 | 2.6 | 0.6 |
Kasstroom uit Financieringsactiviteiten
| -71 | -13 | -300 | -573 | 23 | -107 | -276 | -255 | -107 | -202.843 | -386.957 | 488.829 | -2.809 | -198.82 | -409.819 | 163.226 | -129.017 | -157.076 | -97.249 | 137.806 | 209.186 | -67.324 | 502.612 | -103.241 | 91 | -28.4 | 21.3 | 109.2 | 26.2 | 85.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -64 | 66 | -11 | -19 | -22 | 27 | -26 | -27 | 59 | 12.875 | 12.38 | -4.028 | -0.544 | -20.179 | -15.96 | 10.107 | -12.253 | 2.916 | -4.354 | 5.636 | 14.268 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Netto Kasstroomverandering
| -136 | -214 | -37 | 271 | -186 | -4 | -135 | 118 | 25 | 274.399 | 61.344 | -7.821 | -223.642 | 151.953 | 88.132 | 47.912 | -16.625 | 50.802 | 11.84 | -50.542 | 31.759 | 148.846 | 25.848 | -92.569 | 303.4 | 9 | -198 | 16.3 | -148.8 | -32.4 |
Kaspositie aan het Einde van de Periode
| 152 | 288 | 502 | 539 | 268 | 454 | 458 | 593 | 475 | 450.667 | 176.268 | 114.924 | 122.745 | 349.857 | 197.904 | 109.772 | 61.86 | 78.485 | 27.683 | 15.843 | 66.385 | -223.514 | -372.36 | -398.208 | -305.6 | -609 | -618 | -420 | -436.3 | -287.5 |