Freeport-McMoRan Inc.
NYSE:FCX
39.22 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,855 | 22,780 | 22,845 | 14,198 | 14,402 | 18,628 | 16,403 | 14,830 | 15,877 | 21,438 | 20,921 | 18,010 | 20,880 | 18,982 | 15,040 | 17,796 | 16,939 | 5,790.5 | 4,179.118 | 2,371.866 | 2,212.165 | 1,910.462 | 1,838.866 | 1,868.61 | 1,887.3 | 1,757.1 | 2,000.9 | 1,905 | 1,834.3 | 1,212.3 | 925.9 | 714.3 | 467.5 | 434.1 | 367.9 | 335 | 190 |
Kosten van de omzet
| 15,826 | 15,089 | 14,030 | 11,655 | 13,105 | 13,445 | 12,022 | 17,580 | 28,524 | 19,504 | 14,637 | 11,561 | 10,920 | 9,533 | 8,139 | 12,980 | 9,918 | 2,537.112 | 1,646.435 | 1,458.955 | 1,077.775 | 941.574 | 952.629 | 1,019.771 | 940.3 | 817.6 | 1,026.2 | 951.9 | 932.4 | 780.6 | 567.1 | 291.6 | 204.4 | 160 | 118.5 | 98.6 | 79.6 |
Brutowinst
| 7,029 | 7,691 | 8,815 | 2,543 | 1,297 | 5,183 | 4,381 | -2,750 | -12,647 | 1,934 | 6,284 | 6,449 | 9,960 | 9,449 | 6,901 | 4,816 | 7,021 | 3,253.388 | 2,532.683 | 912.911 | 1,134.39 | 968.888 | 886.237 | 848.839 | 947 | 939.5 | 974.7 | 953.1 | 901.9 | 431.7 | 358.8 | 422.7 | 263.1 | 274.1 | 249.4 | 236.4 | 110.4 |
Brutowinstmarge
| 0.308 | 0.338 | 0.386 | 0.179 | 0.09 | 0.278 | 0.267 | -0.185 | -0.797 | 0.09 | 0.3 | 0.358 | 0.477 | 0.498 | 0.459 | 0.271 | 0.414 | 0.562 | 0.606 | 0.385 | 0.513 | 0.507 | 0.482 | 0.454 | 0.502 | 0.535 | 0.487 | 0.5 | 0.492 | 0.356 | 0.388 | 0.592 | 0.563 | 0.631 | 0.678 | 0.706 | 0.581 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 0 | 90 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.908 | 19.431 | 18.059 | 14.937 | 4.328 | 59.422 | 70.95 | 70.6 | 87.8 | 96.6 | 140.9 | 185.3 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.162 | 84.454 | 71.868 | 65.342 | 63.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 479 | 420 | 383 | 370 | 414 | 443 | 484 | 607 | 569 | 592 | 657 | 431 | 415 | 381 | 321 | 269 | 466 | 157.07 | 103.885 | 89.927 | 80.279 | 68.305 | 59.422 | 70.95 | 70.6 | 87.8 | 96.6 | 140.9 | 185.3 | 109 | 135.9 | 80.7 | 47.1 | 34.1 | 21.2 | 15.5 | 9.9 |
Overige kosten
| 456 | 236 | 146 | 209 | 209 | 76 | 49 | 49 | -86 | 36 | -13 | 27 | 0 | 0 | 0 | 0 | -173 | 195.522 | 251.512 | 119.408 | 196.214 | 260.446 | 283.889 | 283.556 | 293.2 | 277.4 | 213.9 | 174 | 124.1 | 75.1 | 67.9 | 65.6 | 38.4 | 35.5 | 24.6 | 20.9 | 23.3 |
Bedrijfskosten
| 935 | 656 | 529 | 579 | 623 | 637 | 829 | 691 | 774 | 837 | 933 | 694 | 686 | 381 | 321 | 17,526 | 293 | 352.592 | 355.397 | 209.335 | 276.493 | 328.751 | 343.311 | 354.506 | 363.8 | 365.2 | 310.5 | 314.9 | 309.4 | 184.1 | 203.8 | 146.3 | 85.5 | 69.6 | 45.8 | 36.4 | 33.2 |
Bedrijfsresultaat
| 6,225 | 7,037 | 8,366 | 2,437 | 536 | 4,754 | 3,633 | -2,792 | -13,382 | 97 | 5,351 | 5,814 | 9,140 | 9,068 | 6,503 | -12,710 | 6,555 | 2,868.747 | 2,177.286 | 703.576 | 823.308 | 640.137 | 542.926 | 494.333 | 583.2 | 574.3 | 664.2 | 638.2 | 592.5 | 247.6 | 155 | 276.4 | 177.6 | 204.5 | 203.6 | 200 | 77.2 |
Bedrijfsresultaat ratio
| 0.272 | 0.309 | 0.366 | 0.172 | 0.037 | 0.255 | 0.221 | -0.188 | -0.843 | 0.005 | 0.256 | 0.323 | 0.438 | 0.478 | 0.432 | -0.714 | 0.387 | 0.495 | 0.521 | 0.297 | 0.372 | 0.335 | 0.295 | 0.265 | 0.309 | 0.327 | 0.332 | 0.335 | 0.323 | 0.204 | 0.167 | 0.387 | 0.38 | 0.471 | 0.553 | 0.597 | 0.406 |
Totaal overige inkomsten en kosten netto
| -219 | -322 | -707 | -640 | -785 | -862 | -731 | 360 | -746 | -521 | -438 | -327 | -322 | -556 | -687 | -599 | -444 | -42.876 | -140.348 | -129.192 | -239.533 | -226.916 | -184.15 | -257.773 | -251 | -249.9 | -187.8 | -164.8 | -104.9 | 6 | -26.7 | -42.8 | -30 | -26.3 | -15 | -17 | -9.3 |
Inkomen voor belasting
| 6,006 | 6,715 | 7,659 | 1,797 | 306 | 3,892 | 2,902 | -3,472 | -14,021 | -424 | 4,913 | 5,487 | 8,818 | 8,512 | 5,816 | -13,309 | 6,133 | 2,825.871 | 2,036.938 | 574.384 | 583.775 | 413.221 | 358.776 | 236.56 | 332.2 | 324.4 | 476.4 | 473.4 | 487.6 | 253.6 | 128.3 | 233.6 | 147.6 | 178.2 | 188.6 | 183 | 67.9 |
Inkomen voor belasting ratio
| 0.263 | 0.295 | 0.335 | 0.127 | 0.021 | 0.209 | 0.177 | -0.234 | -0.883 | -0.02 | 0.235 | 0.305 | 0.422 | 0.448 | 0.387 | -0.748 | 0.362 | 0.488 | 0.487 | 0.242 | 0.264 | 0.216 | 0.195 | 0.127 | 0.176 | 0.185 | 0.238 | 0.249 | 0.266 | 0.209 | 0.139 | 0.327 | 0.316 | 0.411 | 0.513 | 0.546 | 0.357 |
Belastingkosten
| 2,270 | 2,267 | 2,299 | 944 | 510 | 1,374 | 883 | 371 | -1,935 | 324 | 1,475 | 1,510 | 3,087 | 2,983 | 2,307 | -2,844 | 2,400 | 1,201.175 | 915.068 | 330.68 | 338.053 | 245.518 | 202.979 | 159.573 | 195.7 | 170.6 | 231.3 | 247.2 | 234 | 123.4 | 67.6 | 103.7 | 45.6 | 85.6 | 89.9 | 88.8 | 24.5 |
Nettowinst
| 1,842 | 3,468 | 4,306 | 853 | -204 | 2,257 | 1,817 | -4,315 | -12,195 | -1,268 | 2,658 | 3,041 | 4,560 | 4,336 | 2,749 | -11,067 | 2,977 | 1,456.509 | 995.127 | 202.267 | 181.66 | 164.654 | 113.025 | 76.987 | 136.5 | 153.8 | 245.1 | 226.2 | 253.6 | 130.2 | 50.8 | 129.9 | 96.2 | 92.6 | 98.7 | 94.2 | 43.4 |
Nettowinstmarge
| 0.081 | 0.152 | 0.188 | 0.06 | -0.014 | 0.121 | 0.111 | -0.291 | -0.768 | -0.059 | 0.127 | 0.169 | 0.218 | 0.228 | 0.183 | -0.622 | 0.176 | 0.252 | 0.238 | 0.085 | 0.082 | 0.086 | 0.061 | 0.041 | 0.072 | 0.088 | 0.122 | 0.119 | 0.138 | 0.107 | 0.055 | 0.182 | 0.206 | 0.213 | 0.268 | 0.281 | 0.228 |
WPA (Winst Per Aandeel)
| 1.29 | 2.4 | 2.93 | 0.59 | -0.14 | 1.56 | 1.25 | -3.27 | -11.27 | -1.22 | 2.65 | 3.2 | 4.81 | 4.67 | 3.05 | -14.49 | 4.06 | 3.66 | 2.59 | 0.43 | 0.5 | 0.44 | 0.27 | 0.13 | 0.31 | 0.34 | 0.53 | 0.45 | 0.49 | 0.19 | 0.055 | 0.33 | 0.27 | 0.27 | 0.29 | 0.23 | 0.11 |
Verwaterde WPA
| 1.28 | 2.39 | 2.9 | 0.58 | -0.14 | 1.55 | 1.25 | -3.27 | -11.27 | -1.22 | 2.64 | 3.19 | 4.78 | 4.57 | 2.93 | -14.49 | 3.75 | 3.32 | 2.34 | 0.43 | 0.49 | 0.44 | 0.27 | 0.13 | 0.31 | 0.34 | 0.53 | 0.45 | 0.49 | 0.19 | 0.055 | 0.33 | 0.27 | 0.27 | 0.29 | 0.23 | 0.11 |
EBITDA
| 8,589 | 9,294 | 10,259 | 3,923 | 2,250 | 6,221 | 5,272 | -187 | -10,271 | 4,069 | 8,228 | 6,852 | 10,152 | 10,010 | 7,416 | -10,943 | 7,910 | 3,134 | 2,437 | 918.485 | 1,104.896 | 912.612 | 826.815 | 777.889 | 876.4 | 851.7 | 878.1 | 812.2 | 716.6 | 322.7 | 222.9 | 342 | 216 | 240 | 228.2 | 220.9 | 100.5 |
EBITDA ratio
| 0.376 | 0.407 | 0.446 | 0.25 | 0.135 | 0.342 | 0.324 | -0.053 | -0.63 | 0.233 | 0.395 | 0.387 | 0.493 | 0.537 | 0.513 | -0.613 | 0.478 | 0.542 | 0.587 | 0.343 | 0.537 | 0.486 | 0.453 | 0.425 | 0.469 | 0.489 | 0.437 | 0.426 | 0.391 | 0.24 | 0.243 | 0.469 | 0.455 | 0.55 | 0.613 | 0.656 | 0.524 |