Freeport-McMoRan Inc.

NYSE:FCX

46.36 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990198919881987
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,6668,1468,0683,6572,0204,2174,4474,2452244641,9853,7054,8223,7382,6568721,626907.464763.599551.45463.6527.8367.5877.9686.75.9937.126.944.313.8371.880.844.460.364.237.4
Kortetermijnbeleggingen 300500000011728170000000000.500000000000000000
Liquide middelen en kortetermijnbeleggingen 5,9668,1468,0683,6572,0204,2174,4474,2452244641,9853,7054,8223,7382,6568721,626907.464763.599551.45463.6527.8367.5877.9686.75.9937.126.944.313.8371.880.844.460.364.237.4
Nettovorderingen 1,6641,7951,7421,4121,1671,3221,5712,0942,2772,2962,5481,6291,1422,4251,8031,2121,295485.769687.969435.062196.44190.509118.611149.085172.7228.5129.6236.8256.1234.2188.7150.8305.938.529.833.819.3
Voorraad 6,0605,1804,4973,8933,9584,7593,8933,6424,7885,3615,0184,5763,8693,4342,9743,0672,885724.248565.019466.712397.027387.247369.188400.607368.1301.4314.8375.7354.8314211.9132.3121.672.545.836.832.1
Overige vlottende activa 3754925233416554222701101739114443872142541043869733.5565.7956.72343.01452.38852.88411.4621710.19.711.615.510.913.86.2210.60.70.4
Totaal vlottende activa 14,06515,61314,8309,3037,80010,72010,77910,4357,4629,0329,99510,29710,0479,8517,4335,1515,9032,151.0372,022.3821,459.9471,100.133637.98548.27569.122564.5545.9463.1661.2653.3603.4428.2661.1510.3156.4136.5135.589.2
Niet-vlottende activa:
Materiële vaste activa, netto 35,29532,62730,34529,81829,58428,48222,84423,29334,60245,50647,40120,99920,13516,78516,19516,00225,7153,098.5023,088.9313,199.2923,261.6973,320.5613,457.2773,248.713,363.33,474.53,521.73,088.62,845.62,360.51,646.6993.4601.7500.1264.7150.8105.3
Goodwill 00000000101,916000006,10500000000000000000000
Immateriële activa 42241641240140239830630531633438033432532834736447200000000000000000000
Goodwill en immateriële activa 4224164124014023983063053173341,9163343253283473646,5770-223.019000000000000000000
Langetermijnbeleggingen 639262232295303316262303339328178632-2,580-2,873-2,503142-7,300034000000000000000000
Belastingvorderingen 4,4534,269-644-696-7054,0323,6223,7684,2886,39822203,2552,8732,5032,3397,300182.322189.019172.623141.24696.64671.01500000000000000
Overige niet-vlottende activa -2,368-2,0942,8473,0233,425-1,260-511-787-431-2,8034,0182,9588882,4221,896-7272,466-42.059438.893255.133215.29137.012-464.633132.909155.1172.2167.4115.782.876.341.939.545.618.113.94.83.2
Totaal niet-vlottende activa 38,44135,48033,19232,84133,00931,96826,52326,88239,11549,76353,51525,14322,02319,53518,43818,12034,7583,238.7653,527.8243,627.0483,618.2333,554.2133,663.6593,381.6193,518.43,646.73,689.13,204.32,928.42,436.81,688.51,032.9647.3518.2278.6155.6108.5
Totaal activa 52,50651,09348,02242,14440,80942,68837,30237,31746,57758,79563,51035,44032,07029,38625,87123,27140,6615,389.8025,550.2065,086.9954,718.3664,192.1934,211.9293,950.7414,082.94,192.64,152.23,865.53,581.73,040.22,116.71,6941,157.6674.6415.1291.1197.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,4664,0273,4952,7082,5762,6252,3212,3933,3553,6533,7082,3242,2522,4412,1812,7151,195520.212573.56386.59311.948262.31307.526313.208317.3289.3261.9358.3351.5401.8218.1031.931.614.500
Kortlopende schulden 8501,037372345171,4141,23264947831224952302293119.116253.3578.214152.39677.112205.42202.294114.8127.880.9136.686.924.148.878.60101000
Belastingschulden 7867441,5413241191995656623410221931636484741634200000017.01900000000000000
Uitgestelde opbrengsten 16176191650359182481051159469180-321441,570125.76357.18433.02135.33536.75433.42200000000000000
Overige kortlopende verplichtingen 2,3381,2051,8346106286421,2125582559676759236151,0478941631,073307.358484.884199.737132.103161.69782.059118.4183101.4132.910388.45.720.8909.825.93800
Totaal kortlopende verplichtingen 5,8156,3455,8923,4173,2093,3195,0384,2654,3075,2034,8103,3432,9403,7632,9843,1513,869972.4491,368.978697.562631.782537.873628.427633.912515.1518.5475.7597.9526.8431.6287.7168.641.767.562.561.434.6
Langlopende verplichtingen:
Langetermijnschulden 8,6569,5839,0789,6779,82111,12411,70314,79519,77918,49220,3943,5253,5334,6608,3117,2847,180660.9991,002.5981,873.6922,075.9341,961.2782,133.181,987.7312,033.42,3292,308.11,426.31,080.3525.6211.9471.43972941304040
Uitgestelde opbrengsten niet-vlottend 34704,1163,7053,6303,6533,6313,4873,7393,6283,2592,127000000000450.003462.50400000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,4534,2694,2344,4084,2104,8693,6223,7684,2886,3867,4103,4903,2552,8732,3822,2417,300800.31902.386932.416885.248706.51671.015599.536553.4471.2403359.7305.5292.6201.6197144.889.952.724.88.5
Overige niet-vlottende verplichtingen 5,9256,0251,6832,2692,4912,2302,0121,7451,6561,8611,6901,6443,7893,5301,4223,4772,839297.915210.259200.228161.859140.016119.404112.831114.7124126200.6186.2213188.1189.1387.421.4-64.8-48.5
Totaal niet-vlottende verplichtingen 19,38119,87719,11120,05920,15221,87620,96823,79529,46230,36732,75310,78610,57711,06312,11513,00217,3191,759.2242,115.2433,006.3363,123.0413,257.8073,386.1032,700.0982,701.52,924.22,837.11,986.61,5721,031.2601.6857.5929.2385.9184.164.848.5
Totaal passiva 25,19626,22225,00323,47623,36125,19526,00628,06033,76935,57037,56314,12913,51714,82615,09916,15321,1882,731.6733,484.2213,703.8983,754.8233,795.684,014.533,334.013,216.63,442.73,312.82,584.52,098.81,462.8889.31,026.1970.9453.4246.6151.1100.7
Eigen vermogen:
Preferente aandelen 000001500000000482,8753,7073,9751,099.9851,1001,1000349.99349.99824.995837.58508508501,073.91,073.9807000000
Gewone aandelen 1621611601591581581581571371171171071075955515030.99329.69628.4962622.00821.88921.87621.9000000000000
Ingehouden winsten -2,059-3,907-7,375-11,680-12,280-12,386-14,722-16,540-12,3871282,7422,399546-2,590-5,805-8,2673,6011,414.8171,086.191604.68646.933534.447407.397330.901291.4190.6107.777.578.641.929.448.8163.431.858.154.482.3
Overige gereserveerde algehele resultaten -274-320-388-583-676-605-487-548-503-544-405-506-465-323-258-28842-19.85410.74911.3428.66810.963-1.18410.24410.2-1,339.4-1,091-888.7-721.2-525.60000000
Overige totale aandeelhoudersvermogen 18,86419,62121,58322,27822,09622,28623,02822,98220,58118,58618,48015,54315,45415,31012,26710,58710,566-80.84-383.642-580.86994.383-650.582-673.648-675.08-476.6902.2912.21,136.6950.4904.8344.2597.79.1177.185.685.614.7
Totaal eigen vermogen van aandeelhouders 16,69315,55513,98010,1749,2989,6037,9776,0517,82818,28720,93417,54315,64212,5049,1345,79018,2342,445.1011,842.9941,163.649775.984266.826104.444512.936684.4603.4778.91,175.41,381.71,4951,180.6646.5172.5208.9143.714097
Totaal eigen vermogen 27,31024,87123,01918,66817,44817,49311,2969,25712,80823,22525,94721,31118,55314,56010,7727,11819,4732,658.1292,065.9851,383.097963.543396.513197.399616.731866.3749.9839.41,2811,482.91,577.41,227.4667.9186.7221.2168.514097
Totaal passiva en aandeelhoudersvermogen 52,50651,09348,02242,14440,80942,68837,30237,31746,57758,79563,51035,44032,07029,38625,87123,27140,6615,389.8025,550.2065,086.9954,718.3664,192.1934,211.9293,950.7414,082.94,192.64,152.23,865.53,581.73,040.22,116.71,6941,157.6674.6415.1291.1197.7