Freeport-McMoRan Inc.
NYSE:FCX
39.19 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,000 | 6,203 | 6,142 | 5,666 | 5,745 | 6,683 | 6,852 | 8,146 | 8,578 | 9,492 | 8,338 | 8,068 | 7,672 | 6,313 | 4,580 | 3,657 | 2,403 | 1,465 | 1,602 | 2,020 | 2,247 | 2,623 | 2,833 | 4,217 | 4,556 | 3,859 | 3,702 | 4,447 | 4,957 | 4,667 | 4,001 | 4,245 | 1,108 | 352 | 252 | 224 | 338 | 466 | 549 | 464 | 658 | 1,458 | 1,378 | 1,985 | 2,219 | 3,294 | 9,595 | 3,705 | 3,727 | 4,508 | 4,496 | 4,822 | 5,128 | 4,378 | 4,090 | 3,738 | 3,720 | 3,042 | 3,752 | 2,656 | 2,269 | 1,319 | 644 | 872 | 1,202 | 1,648 | 1,831 | 1,626 | 2,377 | 2,078 | 3,126.5 | 907.464 | 698.89 | 357.751 | 284.07 | 763.599 | 392.845 | 585.434 | 310.542 | 551.45 | 314.11 | 299.752 | 533.53 | 463.652 | 528.593 | 740.36 | 762.699 | 7.836 | 38.027 | 8.663 | 9.371 | 7.587 | 32.874 | 14.946 | 11.387 | 7.968 | 5.978 | 5.861 | 5.24 | 6.7 | 3.4 | 4.6 | 5.4 | 5.9 | 9.9 | 5.2 | 11.9 | 9 | 11.8 | 23.6 | 25.1 | 37.1 | 49 | 45 | 19.8 | 26.9 | 33.5 | 31.2 | 34.3 | 44.3 | 22.6 | 22 | 37.7 | 13.8 | 23.5 | 3.1 | 254.2 | 371.8 | 457.7 | 122.2 | 238.7 | 80.8 | 154.6 | 57.4 | 63.4 | 44.4 | 72 | 41.3 | 41.4 | 60.3 | 31.9 | 38.1 | 64.2 | 37.4 |
Kortetermijnbeleggingen
| 1,117 | 100 | 100 | 300 | 300 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 120 | 123 | 52 | 41 | 34 | 32 | 28 | 28 | 30 | 29 | 28 | 30 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 2.756 | 2.743 | 0 | 34.585 | 60.809 | 60.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,117 | 6,303 | 6,242 | 5,966 | 5,745 | 6,683 | 6,852 | 8,146 | 8,578 | 9,492 | 8,338 | 8,068 | 7,672 | 6,313 | 4,580 | 3,657 | 2,403 | 1,465 | 1,602 | 2,020 | 2,247 | 2,623 | 2,833 | 4,217 | 4,556 | 3,859 | 3,702 | 4,447 | 4,957 | 4,667 | 4,001 | 4,245 | 1,108 | 352 | 252 | 224 | 338 | 466 | 549 | 464 | 658 | 1,458 | 1,378 | 1,985 | 2,219 | 3,294 | 9,595 | 3,705 | 3,727 | 4,508 | 4,496 | 4,822 | 5,128 | 4,378 | 4,090 | 3,738 | 3,720 | 3,042 | 3,752 | 2,656 | 2,269 | 1,319 | 644 | 872 | 1,202 | 1,648 | 1,831 | 1,626 | 2,377 | 2,078 | 3,126.5 | 907.464 | 698.89 | 357.751 | 284.07 | 763.599 | 392.845 | 585.434 | 310.542 | 551.45 | 314.11 | 299.752 | 533.53 | 463.652 | 528.593 | 740.36 | 762.699 | 7.836 | 38.027 | 8.663 | 9.371 | 7.587 | 32.874 | 14.946 | 11.387 | 7.968 | 5.978 | 5.861 | 5.24 | 6.7 | 3.4 | 4.6 | 5.4 | 5.9 | 9.9 | 5.2 | 11.9 | 9 | 11.8 | 23.6 | 25.1 | 37.1 | 49 | 45 | 19.8 | 26.9 | 33.5 | 31.2 | 34.3 | 44.3 | 22.6 | 22 | 37.7 | 13.8 | 23.5 | 3.1 | 254.2 | 371.8 | 457.7 | 122.2 | 238.7 | 80.8 | 154.6 | 57.4 | 63.4 | 44.4 | 72 | 41.3 | 41.4 | 60.3 | 31.9 | 38.1 | 64.2 | 37.4 |
Nettovorderingen
| 1,549 | 1,556 | 2,238 | 1,664 | 1,280 | 1,092 | 1,684 | 1,795 | 1,329 | 1,412 | 1,981 | 1,742 | 1,522 | 1,678 | 1,770 | 1,412 | 1,357 | 1,363 | 1,106 | 1,167 | 731 | 970 | 1,191 | 1,322 | 1,290 | 1,302 | 1,444 | 1,571 | 1,546 | 1,434 | 1,399 | 1,126 | 788 | 694 | 837 | 689 | 1,902 | 949 | 995 | 953 | 1,514 | 1,838 | 1,511 | 1,728 | 1,703 | 1,244 | 1,082 | 1,629 | 1,424 | 1,052 | 1,165 | 1,142 | 1,139 | 1,533 | 1,588 | 2,132 | 2,115 | 1,009 | 1,498 | 1,517 | 1,292 | 1,329 | 880 | 1,212 | 1,236 | 2,211 | 2,130 | 1,295 | 2,165 | 2,455 | 2,254.4 | 486 | 551.371 | 685.275 | 616.09 | 688 | 418.689 | 302.184 | 396.054 | 435.062 | 256.859 | 240.887 | 222.194 | 196.44 | 280.898 | 242.961 | 211.34 | 190.509 | 165.959 | 146.638 | 144.612 | 118.611 | 118.573 | 174.07 | 184.861 | 149.085 | 159.577 | 108.568 | 148.684 | 172.7 | 214.4 | 186.9 | 137 | 228.5 | 164.5 | 168.6 | 164 | 129.6 | 204.8 | 238.1 | 270.3 | 236.8 | 235.7 | 189.6 | 264.2 | 256.1 | 225.6 | 252.9 | 210 | 234.2 | 186.4 | 169.3 | 146 | 188.7 | 120.1 | 115.3 | 88.6 | 150.8 | 185.3 | 201.4 | 77.3 | 305.9 | 70.5 | 19.9 | 34.8 | 38.5 | 40.1 | 36.8 | 20.8 | 29.8 | 21.9 | 36.9 | 33.8 | 19.3 |
Voorraad
| 6,443 | 6,474 | 5,977 | 6,060 | 5,949 | 5,810 | 5,737 | 5,180 | 4,819 | 4,670 | 4,454 | 4,497 | 4,120 | 4,218 | 4,145 | 3,893 | 3,892 | 3,810 | 3,854 | 3,958 | 4,434 | 4,377 | 4,461 | 4,759 | 4,047 | 4,176 | 3,885 | 3,893 | 3,857 | 3,642 | 3,763 | 3,642 | 3,686 | 3,744 | 3,975 | 4,788 | 5,345 | 5,431 | 5,238 | 5,361 | 5,489 | 5,370 | 5,220 | 5,018 | 4,853 | 4,946 | 4,809 | 4,576 | 4,434 | 4,025 | 4,096 | 3,869 | 3,721 | 3,748 | 3,709 | 3,434 | 2,235 | 2,896 | 2,971 | 2,870 | 2,916 | 2,683 | 2,766 | 2,763 | 3,430 | 3,231 | 2,187 | 2,885 | 2,135 | 2,387 | 2,590.9 | 724.248 | 751.534 | 790.942 | 612.522 | 565.019 | 450.031 | 435.248 | 446.602 | 466.712 | 437.139 | 417.147 | 454.944 | 397.027 | 381.066 | 380.61 | 384.749 | 387.247 | 392.355 | 388.128 | 352.195 | 369.188 | 375.883 | 383.984 | 403.948 | 400.607 | 395.493 | 387.343 | 370.257 | 368.1 | 359.7 | 323.7 | 339.5 | 301.4 | 288 | 289 | 315.2 | 314.8 | 342.5 | 391.4 | 350.2 | 375.7 | 408.6 | 386.3 | 393.8 | 354.8 | 383.6 | 340.3 | 343.2 | 314 | 275 | 275.7 | 231.5 | 211.9 | 141.5 | 137.6 | 143.5 | 132.3 | 140.5 | 135.8 | 151.2 | 121.6 | 103.6 | 107.6 | 81.4 | 72.5 | 54.6 | 55.4 | 54 | 45.8 | 49.8 | 39.4 | 36.8 | 32.1 |
Overige vlottende activa
| 436 | 389 | 385 | 375 | 1,103 | 472 | 473 | 492 | 647 | 608 | 529 | 523 | 477 | 390 | 361 | 341 | 419 | 517 | 795 | 655 | 935 | 760 | 560 | 422 | 1,028 | 1,006 | 1,075 | 533 | 790 | 674 | 604 | 1,422 | 5,924 | 5,910 | 6,065 | 6,549 | 570 | 1,851 | 2,072 | 2,267 | 1,370 | 1,588 | 1,357 | 1,241 | 831 | 1,094 | 1,097 | 387 | 5,029 | 4,616 | 4,591 | 4,333 | 4,441 | 4,262 | 5,468 | 3,981 | 1,008 | 3,242 | 3,316 | 3,260 | 1,531 | 1,590 | 1,681 | 386 | 1,490 | 81 | 870 | 97 | 1,997 | 535 | 582.1 | 34 | 31.169 | 18.534 | 13.989 | 4.981 | 13.629 | 10.475 | 14.824 | 6.723 | 77.576 | 75.908 | 69.101 | 43.014 | 44.95 | 70.179 | 70.585 | 52.388 | 54.562 | 55.802 | 55.159 | 52.884 | 53.737 | 4.55 | 11.809 | 11.462 | 9.632 | 32.224 | 14.999 | 17 | 10.7 | 11.2 | 11.3 | 10.1 | 8.8 | 6.4 | 7.9 | 9.7 | 12.5 | 8.6 | 12.4 | 11.6 | 19.7 | 14.6 | 8.2 | 15.5 | 20.2 | 12.1 | 12.2 | 10.9 | 15.8 | 22.8 | 15.8 | 13.8 | 8.6 | 3.5 | 7.9 | 6.2 | 6.4 | 3 | 4 | 2 | 3.1 | 2 | 2.6 | 1 | 0.7 | 0.9 | 1.3 | 0.6 | 0.9 | 1.7 | 0.7 | 0.4 |
Totaal vlottende activa
| 14,545 | 14,722 | 14,842 | 14,065 | 14,077 | 14,057 | 14,746 | 15,613 | 15,373 | 16,182 | 15,302 | 14,830 | 13,791 | 12,599 | 10,856 | 9,303 | 8,071 | 7,155 | 7,357 | 7,800 | 8,350 | 8,730 | 8,987 | 10,720 | 10,921 | 10,343 | 10,106 | 10,779 | 11,150 | 10,417 | 9,767 | 10,435 | 11,498 | 10,700 | 7,233 | 7,462 | 8,155 | 8,697 | 8,854 | 9,032 | 9,031 | 10,254 | 9,466 | 9,995 | 9,606 | 10,577 | 16,583 | 10,297 | 10,180 | 10,176 | 10,252 | 10,047 | 10,708 | 10,173 | 11,146 | 9,851 | 9,078 | 7,293 | 8,566 | 7,433 | 7,406 | 6,336 | 5,400 | 5,233 | 6,448 | 7,171 | 7,018 | 5,903 | 8,674 | 7,455 | 8,553.9 | 2,151.037 | 2,032.964 | 1,852.502 | 1,526.671 | 2,022.382 | 1,275.194 | 1,333.341 | 1,168.022 | 1,459.947 | 1,085.684 | 1,033.694 | 1,279.769 | 1,100.133 | 1,235.507 | 1,434.11 | 1,429.373 | 637.98 | 650.903 | 599.231 | 561.337 | 548.27 | 581.067 | 577.55 | 612.005 | 569.122 | 570.68 | 533.996 | 539.18 | 564.5 | 588.2 | 526.4 | 493.2 | 545.9 | 471.2 | 469.2 | 499 | 463.1 | 571.6 | 661.7 | 658 | 661.2 | 713 | 635.5 | 686 | 653.3 | 662.9 | 636.5 | 599.7 | 603.4 | 499.8 | 489.8 | 431 | 428.2 | 293.7 | 259.5 | 494.2 | 661.1 | 789.9 | 462.4 | 471.2 | 510.3 | 331.8 | 186.9 | 182.2 | 156.4 | 167.4 | 134.4 | 117.5 | 136.5 | 104.5 | 116.1 | 135.5 | 89.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 37,750 | 36,784 | 36,197 | 35,295 | 34,535 | 33,845 | 33,159 | 32,627 | 31,814 | 31,200 | 30,708 | 30,345 | 30,102 | 29,836 | 29,775 | 29,818 | 29,911 | 29,936 | 29,899 | 29,584 | 29,330 | 28,841 | 28,497 | 28,482 | 23,013 | 22,923 | 22,792 | 22,844 | 22,934 | 23,115 | 23,174 | 23,293 | 26,038 | 26,646 | 27,575 | 34,602 | 37,925 | 41,056 | 42,973 | 45,506 | 48,641 | 47,233 | 48,066 | 47,401 | 46,647 | 46,254 | 21,689 | 20,999 | 20,294 | 21,461 | 20,733 | 20,135 | 17,966 | 17,500 | 18,478 | 16,785 | 16,461 | 16,272 | 17,495 | 16,195 | 16,075 | 16,092 | 17,358 | 16,002 | 26,482 | 26,129 | 25,814 | 25,715 | 24,020 | 24,302 | 23,730.1 | 3,098.502 | 3,112.618 | 3,104.806 | 3,095.779 | 3,088.931 | 3,120.311 | 3,146.065 | 3,166.743 | 3,199.292 | 3,265.764 | 3,285.88 | 3,281.406 | 3,261.697 | 3,242.73 | 3,256.15 | 3,292.133 | 3,320.561 | 3,340.576 | 3,356.677 | 3,383.648 | 3,457.277 | 3,206.402 | 3,215.909 | 3,221.552 | 3,248.71 | 3,261.301 | 3,297.419 | 3,325.439 | 3,363.3 | 3,387.1 | 3,401.7 | 3,437.5 | 3,474.5 | 3,524.6 | 3,565.7 | 3,541.9 | 3,521.7 | 3,397.2 | 3,289.3 | 3,207 | 3,088.6 | 2,965.4 | 2,889.9 | 2,862.6 | 2,845.6 | 2,767.6 | 2,672.5 | 2,510.8 | 2,360.5 | 2,223.9 | 2,040.9 | 1,845.1 | 1,646.6 | 1,262 | 1,166.2 | 1,079.4 | 993.4 | 802.2 | 724.3 | 654.2 | 601.7 | 623.9 | 575.1 | 525.7 | 500.1 | 395 | 336.2 | 300.1 | 264.7 | 223.7 | 179.4 | 150.8 | 105.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1,717 | 1,717 | 1,916 | 1,916 | 1,932 | 1,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,048 | 6,048 | 6,048 | 6,105 | 6,332 | 6,992 | 7,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 422 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 334 | 321 | 324 | 326 | 325 | 321 | 323 | 325 | 328 | 330 | 333 | 336 | 347 | 342 | 355 | 359 | 364 | 447 | 448 | 464 | 472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -4,491 | -4,500 | 422 | -97 | -134 | -134 | 416 | -134 | -134 | -133 | 412 | -133 | -141 | 0 | 401 | -148 | -131 | -151 | 402 | -164 | -164 | -163 | 398 | -126 | -126 | 0 | 306 | -122 | -122 | -122 | 305 | -120 | -120 | -119 | 317 | -117 | 0 | 0 | 334 | 1,717 | 1,717 | 1,916 | 1,916 | 1,932 | 1,811 | -439 | 334 | 321 | 324 | 326 | 325 | 321 | 323 | 325 | 328 | 330 | 333 | 336 | 347 | 342 | 355 | 359 | 364 | 6,495 | 6,496 | 6,512 | 6,577 | 6,332 | 6,992 | 7,379 | 0 | -830.695 | -893.209 | -890.113 | 0 | -960.141 | -991.21 | -951.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 99 | 98 | 639 | 97 | 134 | 134 | 262 | 134 | 134 | 133 | 232 | 133 | 141 | 0 | 295 | 148 | 131 | 151 | 303 | 164 | 164 | 163 | 316 | 126 | 126 | 0 | 262 | 122 | 122 | 122 | 303 | 120 | 120 | 119 | 339 | 117 | 0 | 0 | 328 | -7,559 | -7,451 | -7,504 | 178 | -6,922 | -6,840 | 439 | 632 | -2,374 | -2,690 | -2,686 | 0 | -3,365 | -3,265 | -3,056 | 0 | -2,846 | -2,612 | -2,513 | 0 | 140 | 145 | 139 | 0 | -6,757 | -6,986 | -7,135 | 0 | -6,816 | -6,856 | -6,992.8 | 0 | 27 | 41 | 59 | 34 | 51 | 53 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 4,491 | 4,500 | 4,453 | 4,399 | 4,343 | 4,305 | 0 | 4,316 | 4,297 | 4,282 | -644 | 4,500 | 4,486 | 4,446 | -696 | 4,325 | 4,180 | 4,087 | -705 | 4,245 | 4,055 | 4,067 | -714 | 3,839 | 3,702 | 3,642 | -568 | 3,771 | 3,870 | 3,786 | -608 | 3,549 | 3,758 | 4,442 | -656 | 4,363 | 4,870 | 5,625 | -662 | 7,559 | 7,451 | 7,504 | 2 | 6,922 | 6,840 | 3,580 | 220 | 3,378 | 3,550 | 3,413 | 0 | 3,365 | 3,265 | 3,056 | 0 | 2,846 | 2,612 | 2,513 | 0 | 2,660 | 2,632 | 2,471 | 0 | 6,757 | 6,986 | 7,135 | 0 | 6,816 | 6,856 | 6,992.8 | 0 | 803.695 | 852.209 | 831.113 | 0 | 909.141 | 938.21 | 903.676 | 0 | 949.462 | 954.667 | 934.378 | 0 | 853.532 | 751.328 | 731.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,105 | 3,030 | 3,061 | -2,368 | -1,363 | -1,338 | -1,301 | 2,175 | -1,576 | -1,566 | -1,460 | 2,847 | -1,476 | -1,485 | -1,434 | 3,023 | -1,208 | -1,041 | -1,124 | 3,425 | -860 | -540 | -492 | 3,486 | -24 | 60 | 97 | 3,679 | -528 | -359 | -151 | 3,589 | 315 | 192 | 3,414 | 4,513 | -60 | -615 | -1,387 | 4,257 | 4,587 | 4,805 | 4,431 | 4,018 | 4,413 | 4,461 | 736 | 2,958 | 2,718 | 868 | 867 | 1,563 | 2,713 | 2,583 | 1,059 | 2,422 | 2,082 | 2,081 | 716 | 2,021 | -918 | -936 | -2,019 | 1,754 | 2,581 | 2,552 | 2,484 | 2,466 | 2,363 | 1,885 | 1,771 | 140.263 | 134.807 | 152.231 | 173.742 | 404.893 | 482.276 | 478.858 | 454.938 | 427.756 | -517.846 | -548.727 | -545.951 | 356.536 | -537.329 | -492.033 | -484.258 | 233.652 | 213.28 | 236.42 | 232.897 | 206.382 | 248.215 | 134.52 | 131.697 | 132.909 | 149.192 | 153.237 | 159.849 | 155.1 | 156.9 | 158.6 | 162.2 | 172.2 | 178.4 | 183.3 | 180.5 | 167.4 | 170.9 | 154.7 | 131 | 115.7 | 104 | 98.6 | 90.6 | 82.8 | 81.7 | 79.7 | 80.7 | 76.3 | 48.1 | 51.9 | 46.7 | 41.9 | 117.5 | 96.9 | 105.4 | 39.5 | 43.1 | 43.7 | 44 | 45.6 | 43.6 | 36 | 36 | 18.1 | 13.5 | 13.6 | 13.7 | 13.9 | 7.3 | 6.6 | 4.8 | 3.2 |
Totaal niet-vlottende activa
| 40,855 | 39,913 | 39,356 | 38,441 | 37,571 | 36,850 | 36,163 | 35,480 | 34,554 | 33,931 | 33,530 | 33,192 | 33,126 | 32,837 | 32,787 | 32,841 | 33,028 | 33,075 | 32,862 | 33,009 | 32,715 | 32,356 | 32,072 | 31,968 | 26,828 | 26,685 | 26,531 | 26,523 | 26,177 | 26,626 | 26,809 | 26,882 | 29,902 | 30,596 | 35,431 | 39,115 | 42,228 | 45,311 | 47,211 | 49,763 | 54,945 | 53,755 | 54,413 | 53,515 | 52,992 | 52,526 | 26,005 | 25,143 | 24,337 | 23,513 | 22,653 | 22,023 | 21,000 | 20,406 | 19,862 | 19,535 | 18,873 | 18,686 | 18,547 | 18,563 | 18,299 | 18,288 | 18,308 | 18,120 | 35,558 | 35,177 | 34,810 | 34,758 | 32,715 | 33,179 | 32,880.1 | 3,238.765 | 3,247.425 | 3,257.037 | 3,269.521 | 3,527.824 | 3,602.587 | 3,624.923 | 3,621.681 | 3,627.048 | 3,697.38 | 3,691.82 | 3,669.833 | 3,618.233 | 3,558.933 | 3,515.445 | 3,539.644 | 3,554.213 | 3,553.856 | 3,593.097 | 3,616.545 | 3,663.659 | 3,454.617 | 3,350.429 | 3,353.249 | 3,381.619 | 3,410.493 | 3,450.656 | 3,485.288 | 3,518.4 | 3,544 | 3,560.3 | 3,599.7 | 3,646.7 | 3,703 | 3,749 | 3,722.4 | 3,689.1 | 3,568.1 | 3,444 | 3,338 | 3,204.3 | 3,069.4 | 2,988.5 | 2,953.2 | 2,928.4 | 2,849.3 | 2,752.2 | 2,591.5 | 2,436.8 | 2,272 | 2,092.8 | 1,891.8 | 1,688.5 | 1,379.5 | 1,263.1 | 1,184.8 | 1,032.9 | 845.3 | 768 | 698.2 | 647.3 | 667.5 | 611.1 | 561.7 | 518.2 | 408.5 | 349.8 | 313.8 | 278.6 | 231 | 186 | 155.6 | 108.5 |
Totaal activa
| 55,400 | 54,635 | 54,198 | 52,506 | 51,648 | 50,907 | 50,909 | 51,093 | 49,927 | 50,113 | 48,832 | 48,022 | 46,917 | 45,436 | 43,643 | 42,144 | 41,099 | 40,230 | 40,219 | 40,809 | 41,065 | 41,086 | 41,059 | 42,688 | 37,749 | 37,028 | 36,637 | 37,302 | 37,327 | 37,043 | 36,576 | 37,317 | 41,400 | 41,296 | 42,664 | 46,577 | 50,383 | 54,008 | 56,065 | 58,795 | 63,976 | 64,009 | 63,879 | 63,510 | 62,598 | 63,103 | 42,588 | 35,440 | 34,517 | 33,689 | 32,905 | 32,070 | 31,708 | 30,579 | 31,008 | 29,386 | 27,951 | 25,979 | 27,113 | 25,996 | 25,705 | 24,624 | 23,708 | 23,353 | 42,006 | 42,348 | 41,828 | 40,661 | 41,389 | 40,634 | 41,434 | 5,389.802 | 5,280.389 | 5,109.539 | 4,796.192 | 5,550.206 | 4,877.781 | 4,958.264 | 4,789.703 | 5,086.995 | 4,783.064 | 4,725.514 | 4,949.602 | 4,718.366 | 4,794.44 | 4,949.555 | 4,969.017 | 4,192.193 | 4,204.759 | 4,192.328 | 4,177.882 | 4,211.929 | 4,035.684 | 3,927.979 | 3,965.254 | 3,950.741 | 3,981.173 | 3,984.652 | 4,024.468 | 4,082.9 | 4,132.2 | 4,086.7 | 4,092.9 | 4,192.6 | 4,174.2 | 4,218.2 | 4,221.4 | 4,152.2 | 4,139.7 | 4,105.7 | 3,996 | 3,865.5 | 3,782.4 | 3,624 | 3,639.2 | 3,581.7 | 3,512.2 | 3,388.7 | 3,191.2 | 3,040.2 | 2,771.8 | 2,582.6 | 2,322.8 | 2,116.7 | 1,673.2 | 1,522.6 | 1,679 | 1,694 | 1,635.2 | 1,230.4 | 1,169.4 | 1,157.6 | 999.3 | 798 | 743.9 | 674.6 | 575.9 | 484.2 | 431.3 | 415.1 | 335.5 | 302.1 | 291.1 | 197.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,824 | 3,910 | 3,655 | 2,466 | 3,724 | 3,642 | 3,836 | 2,701 | 3,947 | 3,853 | 3,163 | 2,035 | 2,949 | 3,106 | 2,866 | 1,473 | 2,533 | 2,471 | 2,465 | 1,654 | 2,755 | 2,721 | 2,599 | 1,661 | 2,396 | 2,420 | 2,209 | 1,546 | 2,098 | 1,880 | 1,780 | 1,540 | 2,347 | 2,569 | 2,987 | 2,251 | 3,445 | 3,376 | 3,111 | 2,439 | 3,784 | 3,950 | 3,543 | 2,144 | 3,698 | 3,771 | 2,892 | 1,568 | 2,531 | 2,364 | 2,140 | 1,353 | 2,580 | 2,343 | 2,318 | 1,272 | 2,404 | 2,065 | 2,133 | 890 | 1,986 | 1,820 | 1,941 | 1,164 | 2,739 | 2,405 | 2,242 | 1,195 | 2,814 | 2,647 | 2,641.5 | 789 | 601.397 | 581.022 | 433.731 | 574 | 440.229 | 346.862 | 344.391 | 386.59 | 364.237 | 262.078 | 296.572 | 311.948 | 281.41 | 254.331 | 233.041 | 262.31 | 250.247 | 268.891 | 272.193 | 307.526 | 334.33 | 307.749 | 281.561 | 313.208 | 400.005 | 345.94 | 382.318 | 317.3 | 369.4 | 323.5 | 323.3 | 289.3 | 332 | 286.3 | 360.5 | 261.9 | 395.1 | 401 | 394.9 | 358.3 | 314.5 | 326.9 | 343.7 | 351.5 | 408.7 | 443.6 | 408.4 | 401.8 | 339.3 | 334.9 | 270.1 | 218.1 | 138.9 | 115.3 | 79.8 | 0 | 0 | 36.6 | 0 | 31.9 | 28.6 | 47.3 | 23.1 | 31.6 | 20.8 | 19.6 | 16 | 14.5 | 13.6 | 16.1 | 0 | 0 |
Kortlopende schulden
| 769 | 768 | 769 | 850 | 35 | 37 | 49 | 1,075 | 1,032 | 1,038 | 1,365 | 410 | 897 | 1,057 | 656 | 72 | 47 | 90 | 245 | 49 | 4 | 4 | 3 | 17 | 4 | 4 | 483 | 1,414 | 2,215 | 2,216 | 2,228 | 1,232 | 802 | 770 | 1,139 | 649 | 906 | 791 | 558 | 478 | 1,762 | 2,784 | 1,091 | 312 | 70 | 73 | 4 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 1,371 | 95 | 98 | 101 | 1,186 | 16 | 231 | 580 | 265 | 67 | 23 | 31 | 36 | 31 | 67 | 152 | 199.2 | 0 | 72.577 | 89.683 | 90.077 | 252.978 | 195.581 | 193.706 | 192.377 | 78.214 | 75.125 | 76.939 | 87.666 | 152.396 | 175.547 | 144.196 | 122.719 | 77.112 | 151.837 | 139.697 | 138.772 | 205.42 | 112.99 | 113.359 | 243.925 | 202.294 | 205.102 | 205.148 | 105.527 | 114.8 | 162 | 145 | 125.1 | 127.8 | 146.4 | 95.2 | 105.2 | 80.9 | 116.1 | 117.9 | 122.8 | 136.6 | 107.9 | 111.3 | 109.1 | 86.9 | 84.4 | 44.7 | 34.6 | 24.1 | 102 | 66.9 | 59.2 | 48.8 | 0 | 1.6 | 78.6 | 78.6 | 28.3 | 28.3 | 0 | 0 | 4.7 | 29.2 | 28 | 10 | 6.1 | 15 | 19 | 10 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,072 | 898 | 1,322 | 786 | 489 | 531 | 846 | 744 | 439 | 507 | 1,392 | 1,541 | 1,237 | 919 | 647 | 324 | 119 | 47 | 128 | 119 | 70 | 63 | 150 | 199 | 645 | 569 | 749 | 565 | 464 | 196 | 190 | 66 | 161 | 55 | 30 | 23 | 75 | 67 | 364 | 410 | 153 | 240 | 162 | 221 | 141 | 114 | 125 | 93 | 59 | 48 | 229 | 255 | 110 | 258 | 806 | 648 | 356 | 240 | 815 | 474 | 940 | 589 | 442 | 163 | 261 | 288 | 640 | 420 | 815 | 629 | 785.1 | 0 | 169.489 | 94.563 | 56.231 | 0 | 160.641 | 110.165 | 86.676 | 0 | 5.404 | 2.605 | 2.281 | 0 | 106.577 | 78.085 | 47.522 | 0 | 0 | 0 | 0 | 17.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,116 | 1,539 | 161 | 0 | 0 | 0 | 76 | 4,316 | 4,297 | 0 | 191 | 1,237 | 919 | 647 | 65 | 119 | 47 | 128 | 4,210 | 70 | 63 | 150 | 35 | 1,178 | 1,022 | 1,217 | 91 | 883 | 575 | 578 | 82 | 518 | 377 | 299 | 48 | 75 | 67 | 364 | 105 | 153 | 240 | 162 | 115 | 141 | 114 | 125 | 94 | 358 | 347 | 229 | 69 | 551 | 688 | 1,045 | 180 | 499 | 569 | 913 | 2,503 | 753 | -1,422 | -1,677 | 2,339 | 261 | 288 | 640 | 7,300 | 815 | 629 | 0 | 125.763 | 41.756 | 56.9 | 32.746 | 57.184 | 57.57 | 52.981 | 39.308 | 33.021 | 31.927 | 35.26 | 19.289 | 35.335 | 47.488 | 35.574 | 25.131 | 36.754 | 36.495 | 39.492 | 0 | 33.422 | 31.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 582 | 560 | 559 | 1,552 | 612 | 578 | 550 | 1,749 | 581 | 534 | 534 | 1,715 | 440 | 445 | 442 | 1,483 | 397 | 298 | 305 | 1,375 | 552 | 498 | 495 | 1,417 | 806 | 806 | 903 | 1,422 | 740 | 652 | 644 | 1,345 | 1,178 | 1,146 | 270 | 1,343 | 401 | 505 | 377 | 1,740 | 644 | 584 | 587 | 1,981 | 589 | 1,652 | 254 | 1,586 | 558 | 526 | 551 | 1,259 | 487 | 500 | 256 | 1,568 | -85 | 577 | 173 | 1,568 | 0 | 0 | 0 | 1,764 | 517 | 460 | 438 | 2,223 | 1,107 | 592 | 0 | 58.237 | 41.399 | 56.079 | 45.995 | 484.628 | 83.927 | 106.871 | 82.179 | 199.737 | 30.708 | 60.909 | 24.548 | 132.103 | 68.089 | 116.927 | 90.182 | 161.697 | 143.994 | 163.341 | 103.967 | 65.04 | 152.639 | 145.457 | 154.689 | 118.41 | 45.128 | 61.739 | 4.127 | 83 | 54.9 | 39.6 | 36 | 101.4 | 46.7 | 37.1 | 37.7 | 132.9 | 60.9 | 57.4 | 44.7 | 103 | 64.8 | 41.9 | 29.4 | 88.4 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 20.8 | 0 | 0 | 2.9 | 90 | 75.3 | 28 | 49.6 | 9.8 | 13 | 9 | 16.5 | 25.9 | 23.2 | 19 | 16.5 | 38 | 14.9 | 22.5 | 61.4 | 34.6 |
Totaal kortlopende verplichtingen
| 6,247 | 6,136 | 6,305 | 5,815 | 4,860 | 4,788 | 5,281 | 6,345 | 5,999 | 5,932 | 6,454 | 5,892 | 5,523 | 5,527 | 4,611 | 3,417 | 3,096 | 2,906 | 3,143 | 3,209 | 3,360 | 3,286 | 3,247 | 3,319 | 3,851 | 3,799 | 4,344 | 5,038 | 5,517 | 4,944 | 4,842 | 4,265 | 4,488 | 4,540 | 4,426 | 4,307 | 4,827 | 4,739 | 4,410 | 5,203 | 6,343 | 7,558 | 5,419 | 4,810 | 4,528 | 5,610 | 3,275 | 3,343 | 3,150 | 2,942 | 2,924 | 2,940 | 3,181 | 3,106 | 4,751 | 3,763 | 3,272 | 2,983 | 4,307 | 3,002 | 3,157 | 2,989 | 2,648 | 3,158 | 3,540 | 3,184 | 3,356 | 3,869 | 4,803 | 4,020 | 3,625.8 | 972.449 | 926.618 | 878.247 | 658.78 | 1,368.978 | 937.948 | 810.585 | 744.931 | 697.562 | 507.401 | 437.791 | 430.356 | 631.782 | 679.111 | 629.113 | 518.595 | 537.873 | 582.573 | 571.929 | 514.932 | 628.427 | 599.959 | 566.565 | 680.175 | 633.912 | 650.235 | 612.827 | 491.972 | 515.1 | 586.3 | 508.1 | 484.4 | 518.5 | 525.1 | 418.6 | 503.4 | 475.7 | 572.1 | 576.3 | 562.4 | 597.9 | 487.2 | 480.1 | 482.2 | 526.8 | 493.1 | 488.3 | 443 | 431.6 | 441.3 | 401.8 | 329.3 | 287.7 | 138.9 | 116.9 | 161.3 | 168.6 | 103.6 | 92.9 | 49.6 | 41.7 | 46.3 | 85.5 | 67.6 | 67.5 | 50.1 | 53.6 | 51.5 | 62.5 | 28.5 | 38.6 | 61.4 | 34.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,910 | 8,658 | 8,656 | 9,003 | 9,370 | 9,458 | 9,586 | 9,877 | 9,658 | 10,054 | 8,256 | 9,359 | 8,768 | 8,638 | 9,153 | 9,867 | 9,983 | 9,824 | 9,829 | 10,025 | 10,126 | 10,128 | 10,125 | 11,124 | 11,123 | 11,123 | 11,123 | 11,703 | 12,567 | 13,138 | 13,135 | 14,795 | 18,180 | 18,549 | 19,638 | 19,779 | 19,792 | 20,111 | 19,754 | 18,492 | 17,975 | 17,512 | 19,759 | 12,984 | 21,053 | 21,142 | 10,088 | 3,525 | 3,521 | 5,754 | 3,517 | 3,533 | 3,531 | 3,537 | 5,647 | 4,660 | 4,681 | 4,684 | 5,048 | 6,330 | 6,578 | 6,834 | 9,107 | 7,284 | 14,071 | 14,219 | 14,422 | 14,108 | 15,618 | 16,588 | 19,066.9 | 660.999 | 701.936 | 982.168 | 1,011.193 | 1,002.598 | 1,190.52 | 1,588.4 | 1,576.54 | 1,873.692 | 1,939.065 | 2,034.026 | 2,108.07 | 2,075.934 | 2,152.607 | 2,428.291 | 2,665.39 | 1,961.278 | 2,052.747 | 2,116.654 | 2,196.926 | 2,133.18 | 1,956.812 | 1,899.612 | 1,892.164 | 1,987.731 | 2,066.857 | 2,013.291 | 2,037.869 | 2,033.4 | 2,095.2 | 2,163.8 | 2,235.2 | 2,329 | 2,359.5 | 2,426.4 | 2,365.6 | 2,308.1 | 1,998.3 | 1,794.2 | 1,663.3 | 1,426.3 | 1,493.4 | 1,360.7 | 1,328.3 | 1,080.3 | 975.6 | 831.1 | 640.4 | 525.6 | 313.7 | 275.2 | 104 | 211.9 | 116.5 | 538.8 | 471.4 | 471.4 | 571.8 | 608.5 | 636.3 | 397 | 627.6 | 397 | 346 | 294 | 249 | 204 | 166 | 130 | 80 | 60 | 40 | 40 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 347 | 4,645 | 4,566 | 0 | 0 | 0 | 0 | 0 | 4,116 | 3,688 | 3,721 | 3,720 | 3,705 | 3,693 | 3,767 | 3,758 | 3,630 | 3,558 | 3,617 | 3,632 | 3,653 | 3,564 | 3,631 | 3,630 | 3,631 | 3,498 | 3,512 | 3,507 | 3,487 | 3,725 | 3,697 | 4,456 | 3,739 | 3,708 | 3,716 | 3,678 | 3,628 | 3,654 | 3,294 | 3,276 | 7,410 | 3,077 | 3,106 | 2,130 | 3,490 | 2,194 | 0 | 0 | 0 | 2,139 | 2,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450.003 | 450.003 | 450.003 | 450.003 | 462.504 | 462.504 | 462.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,492 | 4,491 | 4,500 | 4,453 | 4,399 | 4,343 | 4,305 | 4,269 | 4,316 | 4,297 | 4,282 | 4,234 | 4,500 | 4,486 | 4,446 | 4,408 | 4,325 | 4,180 | 4,087 | 4,210 | 4,292 | 4,055 | 4,067 | 4,869 | 3,839 | 3,702 | 3,642 | 3,622 | 3,771 | 3,870 | 3,786 | 3,768 | 3,549 | 3,758 | 3,765 | 4,288 | 4,363 | 4,870 | 5,625 | 6,386 | 7,559 | 7,451 | 7,504 | 7,410 | 6,892 | 6,786 | 3,580 | 3,490 | 3,378 | 3,550 | 3,413 | 3,255 | 3,365 | 3,265 | 3,056 | 2,873 | 2,846 | 2,612 | 2,513 | 2,503 | 2,660 | 2,632 | 2,471 | 2,339 | 6,757 | 6,986 | 7,135 | 7,300 | 6,816 | 6,856 | 6,992.8 | 800.31 | 803.695 | 852.209 | 831.113 | 902.386 | 909.141 | 938.21 | 903.676 | 932.416 | 949.462 | 954.667 | 934.378 | 885.248 | 853.532 | 751.328 | 731.769 | 706.51 | 689.832 | 680.776 | 668.067 | 671.015 | 651.028 | 641.477 | 622.092 | 599.536 | 569.089 | 564.707 | 571.506 | 553.4 | 520.4 | 506.2 | 490.9 | 471.2 | 442.8 | 432.4 | 417.5 | 403 | 393 | 392.8 | 369.6 | 359.7 | 335.3 | 320.3 | 315.5 | 305.5 | 329.1 | 321 | 306.4 | 292.6 | 244.1 | 231.3 | 223.4 | 201.6 | 197.1 | 203.8 | 201.8 | 197 | 171 | 163.4 | 149.5 | 144.8 | 118.5 | 106.3 | 101.4 | 89.9 | 77.9 | 68.6 | 57.6 | 52.7 | 58.7 | 39.5 | 24.8 | 8.5 |
Overige niet-vlottende verplichtingen
| 6,885 | 6,664 | 6,632 | 10,378 | 6,342 | 6,291 | 6,089 | 5,731 | 5,773 | 5,783 | 5,798 | 5,518 | 5,595 | 5,850 | 5,860 | 5,784 | 6,133 | 6,165 | 6,197 | 5,917 | 9,894 | 5,800 | 5,779 | 9,871 | 5,482 | 5,562 | 5,602 | 5,643 | 5,242 | 5,098 | 5,226 | 5,232 | 5,343 | 9,117 | 9,863 | 9,683 | 9,798 | 10,346 | 11,115 | 11,785 | 12,943 | 12,527 | 12,475 | -2,461 | 11,773 | 11,756 | 7,376 | 3,771 | 4,909 | 5,103 | 7,165 | 7,044 | 4,806 | 4,711 | 4,519 | 6,403 | 3,431 | 6,019 | 5,925 | 5,907 | 3,376 | 3,338 | 1,400 | 3,471 | 2,939 | 3,157 | 3,234 | 3,211 | 1,355 | 1,135 | 968.9 | 297.915 | 247.242 | 236.71 | 217.228 | 210.259 | 204.177 | 203.949 | 200.488 | 200.228 | 159.739 | 160.034 | 157.8 | 161.859 | 151.714 | 150.785 | 141.122 | 140.016 | 113.565 | 114.785 | 119.21 | 119.404 | 118.16 | 120.274 | 114.035 | 112.831 | 92.128 | 97.171 | 98.578 | 114.7 | 112.7 | 115.6 | 115.9 | 124 | 126.8 | 122.5 | 122.4 | 126 | 139.1 | 149.4 | 191.7 | 200.6 | 224.4 | 161.6 | 190.2 | 186.2 | 176 | 177.6 | 202.6 | 213 | 213.4 | 210.4 | 182.5 | 188.1 | 41.5 | 37.3 | 194.1 | 189.1 | 153.5 | 154.7 | 153.6 | 387.4 | 2.2 | 1.9 | 1.8 | 2 | 2 | 1.7 | 1.7 | 1.4 | 1.4 | 1.2 | -64.8 | -48.5 |
Totaal niet-vlottende verplichtingen
| 20,287 | 19,813 | 19,788 | 19,381 | 20,111 | 20,092 | 19,980 | 19,877 | 19,747 | 20,134 | 18,336 | 19,111 | 18,863 | 18,974 | 19,459 | 20,059 | 20,526 | 20,169 | 20,113 | 20,152 | 20,067 | 19,983 | 19,971 | 21,876 | 20,444 | 20,387 | 20,367 | 20,968 | 21,580 | 22,106 | 22,147 | 23,795 | 27,072 | 27,666 | 29,501 | 29,462 | 29,590 | 30,457 | 30,869 | 30,367 | 30,918 | 30,039 | 32,234 | 32,753 | 32,796 | 32,765 | 17,464 | 10,786 | 10,624 | 10,857 | 10,682 | 10,577 | 10,476 | 10,371 | 10,166 | 11,063 | 10,958 | 10,703 | 10,973 | 12,237 | 12,614 | 12,804 | 12,978 | 13,094 | 17,010 | 17,376 | 17,656 | 17,319 | 16,973 | 17,723 | 20,035.8 | 1,759.224 | 1,752.873 | 2,071.087 | 2,059.534 | 2,115.243 | 2,303.838 | 2,730.559 | 2,680.704 | 3,006.336 | 3,048.266 | 3,148.727 | 3,200.248 | 3,123.041 | 3,157.853 | 3,780.407 | 3,988.284 | 3,257.807 | 3,306.147 | 3,374.719 | 3,446.707 | 3,386.103 | 2,726 | 2,661.363 | 2,628.291 | 2,700.098 | 2,728.074 | 2,675.169 | 2,707.953 | 2,701.5 | 2,728.3 | 2,785.6 | 2,842 | 2,924.2 | 2,929.1 | 2,981.3 | 2,905.5 | 2,837.1 | 2,530.4 | 2,336.4 | 2,224.6 | 1,986.6 | 2,053.1 | 1,842.6 | 1,834 | 1,572 | 1,480.7 | 1,329.7 | 1,149.4 | 1,031.2 | 771.2 | 716.9 | 509.9 | 601.6 | 355.1 | 779.9 | 867.3 | 857.5 | 896.3 | 926.6 | 939.4 | 929.2 | 748.3 | 505.2 | 449.2 | 385.9 | 328.9 | 274.3 | 225.3 | 184.1 | 140.1 | 100.7 | 64.8 | 48.5 |
Totaal passiva
| 26,534 | 25,949 | 26,093 | 25,196 | 24,971 | 24,880 | 25,261 | 26,222 | 25,746 | 26,066 | 24,790 | 25,003 | 24,386 | 24,501 | 24,070 | 23,476 | 23,622 | 23,075 | 23,256 | 23,361 | 23,427 | 23,269 | 23,218 | 25,195 | 24,295 | 24,186 | 24,711 | 26,006 | 27,097 | 27,050 | 26,989 | 28,060 | 31,560 | 32,206 | 33,927 | 33,769 | 34,417 | 35,196 | 35,279 | 35,570 | 37,261 | 37,597 | 37,653 | 37,563 | 37,324 | 38,375 | 20,739 | 14,129 | 13,774 | 13,799 | 13,606 | 13,517 | 13,657 | 13,477 | 14,917 | 14,826 | 14,230 | 13,686 | 15,280 | 15,239 | 15,771 | 15,793 | 15,626 | 16,252 | 20,550 | 20,560 | 21,012 | 21,188 | 21,776 | 21,743 | 23,661.6 | 2,731.673 | 2,679.491 | 2,949.334 | 2,718.314 | 3,484.221 | 3,241.786 | 3,541.144 | 3,425.635 | 3,703.898 | 3,555.667 | 3,586.518 | 3,630.604 | 3,754.823 | 3,836.964 | 4,409.52 | 4,506.879 | 3,795.68 | 3,888.72 | 3,946.648 | 3,961.639 | 4,014.53 | 3,325.959 | 3,227.928 | 3,308.466 | 3,334.01 | 3,378.309 | 3,287.996 | 3,199.925 | 3,216.6 | 3,314.6 | 3,293.7 | 3,326.4 | 3,442.7 | 3,454.2 | 3,399.9 | 3,408.9 | 3,312.8 | 3,102.5 | 2,912.7 | 2,787 | 2,584.5 | 2,540.3 | 2,322.7 | 2,316.2 | 2,098.8 | 1,973.8 | 1,818 | 1,592.4 | 1,462.8 | 1,212.5 | 1,118.7 | 839.2 | 889.3 | 494 | 896.8 | 1,028.6 | 1,026.1 | 999.9 | 1,019.5 | 989 | 970.9 | 794.6 | 590.7 | 516.8 | 453.4 | 379 | 327.9 | 276.8 | 246.6 | 168.6 | 139.3 | 151.1 | 100.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 2,829 | 2,875 | 2,875 | 3,707 | 3,707 | 3,707 | 3,975 | 3,975 | 3,975 | 3,975 | 3,975 | 3,975 | 3,975 | 1,099.985 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 12.501 | 1,100 | 179.88 | 192.381 | 192.381 | 0 | 192.381 | 450.003 | 450.003 | 349.99 | 0 | 0 | 0 | 349.99 | 462.504 | 475.005 | 475.005 | 824.995 | 475.005 | 487.507 | 487.507 | 837.5 | 487.5 | 500 | 500 | 850 | 500 | 500 | 500 | 850 | 500 | 500 | 500 | 850 | 500 | 500 | 500 | 1,073.9 | 500 | 500 | 500 | 1,073.9 | 500 | 400 | 400 | 807 | 232.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 162 | 162 | 162 | 162 | 162 | 162 | 162 | 161 | 161 | 161 | 161 | 160 | 160 | 160 | 160 | 159 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 157 | 149 | 145 | 138 | 137 | 127 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 59 | 59 | 59 | 55 | 55 | 55 | 53 | 53 | 51 | 50 | 50 | 50 | 50 | 50 | 50 | 49.5 | 30.993 | 30.988 | 30.011 | 29.898 | 29.696 | 29.31 | 28.621 | 0 | 28.496 | 26 | 0 | 0 | 26 | 0 | 0 | 0 | 22.008 | 0 | 0 | 0 | 21.889 | 0 | 0 | 0 | 21.876 | 0 | 0 | 0 | 21.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -444 | -970 | -1,586 | -2,059 | -2,447 | -2,901 | -3,244 | -3,907 | -4,604 | -5,008 | -5,848 | -7,375 | -8,481 | -9,880 | -10,963 | -11,680 | -12,389 | -12,718 | -12,771 | -12,280 | -12,213 | -12,082 | -12,010 | -12,386 | -12,526 | -13,161 | -14,030 | -14,722 | -15,763 | -16,043 | -16,311 | -16,540 | -16,832 | -17,049 | -16,570 | -12,387 | -8,305 | -4,417 | -2,398 | 128 | 3,306 | 3,081 | 2,926 | 2,742 | 2,361 | 1,865 | 2,750 | 2,399 | 1,953 | 1,426 | 1,013 | 546 | 144 | -672 | -1,328 | -2,590 | -3,429 | -4,466 | -4,973 | -5,805 | -6,711 | -7,636 | -8,224 | -8,267 | 5,666 | 5,332 | 4,554 | 3,601 | 3,355 | 2,818 | 1,833.5 | 1,414.817 | 1,346.462 | 1,202.295 | 1,035.3 | 1,086.191 | 762.823 | 730.528 | 600.334 | 604.68 | 591.204 | 0 | 0 | 646.933 | 0 | 641.064 | 583.684 | 534.447 | 0 | 0 | 0 | 407.397 | 0 | 0 | 368.801 | 330.901 | 0 | 0 | 0 | 291.4 | 251.6 | 244.6 | 204.5 | 190.6 | 195.2 | 154.9 | 122.4 | 107.7 | 103.9 | 100.5 | 149.3 | 77.5 | 176.2 | 23.4 | 48.7 | 78.6 | 0 | 0 | 0 | 41.9 | 29.4 | 29.4 | 29.4 | 29.4 | 48.8 | 48.8 | 48.8 | 48.8 | 163.4 | 163.4 | 153.4 | 163.4 | 31.8 | 31.8 | 31.8 | 31.8 | 58.1 | 58.1 | 58.1 | 58.1 | 54.4 | 54.4 | 54.4 | 82.3 |
Overige gereserveerde algehele resultaten
| -273 | -274 | -274 | -274 | -317 | -318 | -319 | -320 | -385 | -386 | -387 | -388 | -572 | -576 | -580 | -583 | -813 | -652 | -668 | -676 | -570 | -582 | -594 | -605 | -532 | -464 | -475 | -487 | -443 | -456 | -537 | -548 | -476 | -488 | -503 | -503 | -509 | -523 | -532 | -544 | -394 | -401 | -402 | -405 | -484 | -495 | -500 | -506 | -439 | -448 | -453 | -465 | -314 | -316 | -318 | -323 | -263 | -268 | -270 | -273 | -224 | -231 | -237 | -305 | 41 | 42 | 43 | 42 | -1 | 16 | -3 | -19.854 | 3.224 | 0.199 | 11.989 | 10.749 | 7.181 | 9.588 | 570.279 | 11.342 | 8.668 | 948.363 | 1,133.058 | 8.668 | 777.972 | -255.934 | -262.829 | 10.963 | 199.545 | 140.518 | 116.686 | -1.184 | 109.035 | 93.51 | -1,878.893 | 10.244 | 14.144 | 61.576 | -1,668.378 | 10.2 | -1,551.8 | -1,480.6 | -1,410 | -1,339.4 | -1,270.9 | -1,208.6 | -1,148.1 | -1,091 | -888.7 | -888.7 | -888.7 | -888.7 | -721.2 | -721.2 | -721.2 | -721.2 | -620.8 | -620.8 | -620.8 | -525.6 | -525.6 | -525.6 | -525.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18,103 | 18,486 | 18,671 | 18,864 | 19,061 | 19,259 | 19,458 | 19,621 | 19,782 | 20,122 | 20,940 | 21,583 | 22,246 | 22,307 | 22,303 | 22,279 | 22,195 | 22,166 | 22,136 | 22,096 | 22,145 | 22,215 | 22,229 | 22,286 | 22,877 | 22,941 | 23,003 | 23,028 | 23,021 | 23,014 | 23,008 | 22,982 | 21,891 | 21,395 | 20,627 | 20,581 | 19,633 | 18,628 | 18,606 | 18,586 | 18,562 | 18,535 | 18,509 | 18,480 | 18,411 | 18,391 | 15,583 | 15,543 | 15,518 | 15,493 | 15,468 | 15,454 | 15,420 | 15,389 | 15,340 | 15,358 | 15,229 | 15,207 | 12,351 | 12,224 | 12,214 | 11,376 | 11,351 | 10,587 | 10,295 | 10,773 | 10,684 | 10,566 | 10,535 | 10,508 | 10,443.7 | -101 | -88.425 | -391.149 | -314.91 | -384 | -451.295 | -647.751 | -12.501 | -580.869 | 410.78 | -192.381 | -192.381 | 94.383 | -192.381 | -450.003 | -450.003 | -650.582 | 0 | 0 | 0 | -673.648 | 0 | 0 | 1,571.277 | -675.08 | 0 | 0 | 1,817.124 | -476.6 | 1,459.6 | 1,368.4 | 1,318.9 | 902.2 | 1,158.8 | 1,300.9 | 1,272.6 | 912.2 | 1,247.7 | 1,406.8 | 1,380.9 | 1,136.6 | 1,189.9 | 1,404.2 | 1,395 | 950.4 | 1,565 | 1,597.8 | 1,631 | 904.8 | 1,481.3 | 1,503.8 | 1,522.4 | 344.2 | 893.5 | 571.2 | 586.5 | 597.7 | 447.8 | 23.1 | 9.1 | 9.1 | 160.5 | 163 | 180.9 | 177.1 | 117.5 | 75.3 | 73.9 | 85.6 | 88.1 | 84.6 | 85.6 | 14.7 |
Totaal eigen vermogen van aandeelhouders
| 17,548 | 17,404 | 16,973 | 16,693 | 16,459 | 16,202 | 16,057 | 15,555 | 14,954 | 14,889 | 14,866 | 13,980 | 13,353 | 12,011 | 10,920 | 10,174 | 9,151 | 8,954 | 8,855 | 9,298 | 9,520 | 9,709 | 9,783 | 9,603 | 9,977 | 9,474 | 8,656 | 7,977 | 6,973 | 6,673 | 6,318 | 6,051 | 4,732 | 4,003 | 3,692 | 7,828 | 10,946 | 13,805 | 15,793 | 18,287 | 21,591 | 21,332 | 21,150 | 20,934 | 20,405 | 19,878 | 17,940 | 17,543 | 17,139 | 16,578 | 16,135 | 15,642 | 15,357 | 14,508 | 13,801 | 12,504 | 11,596 | 10,532 | 9,992 | 9,119 | 8,209 | 7,269 | 8,082 | 5,773 | 20,027 | 20,172 | 19,306 | 18,234 | 17,914 | 17,367 | 16,298.7 | 2,445.101 | 2,392.249 | 1,941.356 | 1,862.277 | 1,842.994 | 1,448.019 | 1,220.986 | 1,170.613 | 1,163.649 | 1,036.652 | 948.363 | 1,133.058 | 775.984 | 777.972 | 385.13 | 320.855 | 266.826 | 199.545 | 140.518 | 116.686 | 104.444 | 571.539 | 568.515 | 536.19 | 512.936 | 489.149 | 549.083 | 636.253 | 684.4 | 646.9 | 632.4 | 613.4 | 603.4 | 583.1 | 747.2 | 746.9 | 778.9 | 962.9 | 1,118.6 | 1,141.5 | 1,175.4 | 1,144.9 | 1,206.4 | 1,222.5 | 1,381.7 | 1,444.2 | 1,477 | 1,510.2 | 1,495 | 1,485.1 | 1,407.6 | 1,426.2 | 1,180.6 | 1,174.9 | 620 | 635.3 | 646.5 | 611.2 | 186.5 | 162.5 | 172.5 | 192.3 | 194.8 | 212.7 | 208.9 | 175.6 | 133.4 | 132 | 143.7 | 142.5 | 139 | 140 | 97 |
Totaal eigen vermogen
| 28,866 | 28,686 | 28,105 | 27,310 | 26,677 | 26,027 | 25,648 | 24,871 | 24,181 | 24,047 | 24,042 | 23,019 | 22,531 | 20,935 | 19,573 | 18,668 | 17,477 | 17,155 | 16,963 | 17,448 | 17,638 | 17,817 | 17,841 | 17,493 | 13,454 | 12,842 | 11,926 | 11,296 | 10,230 | 9,993 | 9,587 | 9,257 | 9,840 | 9,090 | 8,737 | 12,808 | 15,966 | 18,812 | 20,786 | 23,225 | 26,715 | 26,412 | 26,226 | 25,947 | 25,274 | 24,728 | 21,849 | 21,311 | 20,743 | 19,890 | 19,299 | 18,553 | 18,051 | 17,102 | 16,091 | 14,560 | 13,721 | 12,293 | 11,833 | 10,757 | 9,934 | 8,831 | 9,514 | 7,101 | 21,456 | 21,788 | 20,816 | 19,473 | 19,613 | 18,891 | 17,772.4 | 2,658.129 | 2,600.898 | 2,160.205 | 2,077.878 | 2,065.985 | 1,635.995 | 1,417.12 | 1,364.068 | 1,383.097 | 1,227.397 | 1,138.996 | 1,318.998 | 963.543 | 957.476 | 540.035 | 462.138 | 396.513 | 316.039 | 245.68 | 216.243 | 197.399 | 709.725 | 700.051 | 656.788 | 616.731 | 602.864 | 696.656 | 824.543 | 866.3 | 817.6 | 793 | 766.5 | 749.9 | 720 | 818.3 | 812.5 | 839.4 | 1,037.2 | 1,193 | 1,209 | 1,281 | 1,242.1 | 1,301.3 | 1,323 | 1,482.9 | 1,538.4 | 1,570.7 | 1,598.8 | 1,577.4 | 1,559.3 | 1,463.9 | 1,483.6 | 1,227.4 | 1,179.2 | 625.8 | 650.4 | 667.9 | 635.3 | 210.9 | 180.4 | 186.7 | 204.7 | 207.3 | 227.1 | 221.2 | 196.9 | 156.3 | 154.5 | 168.5 | 166.9 | 162.8 | 140 | 97 |
Totaal passiva en aandeelhoudersvermogen
| 55,400 | 54,635 | 54,198 | 52,506 | 51,648 | 50,907 | 50,909 | 51,093 | 49,927 | 50,113 | 48,832 | 48,022 | 46,917 | 45,436 | 43,643 | 42,144 | 41,099 | 40,230 | 40,219 | 40,809 | 41,065 | 41,086 | 41,059 | 42,688 | 37,749 | 37,028 | 36,637 | 37,302 | 37,327 | 37,043 | 36,576 | 37,317 | 41,400 | 41,296 | 42,664 | 46,577 | 50,383 | 54,008 | 56,065 | 58,795 | 63,976 | 64,009 | 63,879 | 63,510 | 62,598 | 63,103 | 42,588 | 35,440 | 34,517 | 33,689 | 32,905 | 32,070 | 31,708 | 30,579 | 31,008 | 29,386 | 27,951 | 25,979 | 27,113 | 25,996 | 25,705 | 24,624 | 23,708 | 23,353 | 42,006 | 42,348 | 41,828 | 40,661 | 41,389 | 40,634 | 41,434 | 5,389.802 | 5,280.389 | 5,109.539 | 4,796.192 | 5,550.206 | 4,877.781 | 4,958.264 | 4,789.703 | 5,086.995 | 4,783.064 | 4,725.514 | 4,949.602 | 4,718.366 | 4,794.44 | 4,949.555 | 4,969.017 | 4,192.193 | 4,204.759 | 4,192.328 | 4,177.882 | 4,211.929 | 4,035.684 | 3,927.979 | 3,965.254 | 3,950.741 | 3,981.173 | 3,984.652 | 4,024.468 | 4,082.9 | 4,132.2 | 4,086.7 | 4,092.9 | 4,192.6 | 4,174.2 | 4,218.2 | 4,221.4 | 4,152.2 | 4,139.7 | 4,105.7 | 3,996 | 3,865.5 | 3,782.4 | 3,624 | 3,639.2 | 3,581.7 | 3,512.2 | 3,388.7 | 3,191.2 | 3,040.2 | 2,771.8 | 2,582.6 | 2,322.8 | 2,116.7 | 1,673.2 | 1,522.6 | 1,679 | 1,694 | 1,635.2 | 1,230.4 | 1,169.4 | 1,157.6 | 999.3 | 798 | 743.9 | 674.6 | 575.9 | 484.2 | 431.3 | 415.1 | 335.5 | 302.1 | 291.1 | 197.7 |