Freeport-McMoRan Inc. (FCX) - Winst- en verliesrekening per kwartaal

Home
FCX
Financiële Gegevens

39.22 (USD) • At close December 24, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1
Omzet Numbers are in millions	6,790	6,624	6,210	5,799	5,824	5,737	5,389	5,758	5,003	5,416	6,603	6,164	6,083	5,748	4,850	4,495	3,851	3,054	2,798	3,911	3,308	3,546	3,792	3,684	4,908	5,168	4,868	5,041	4,310	3,711	3,341	4,377	3,877	3,334	3,242	3,795	3,681	4,248	4,153	5,235	5,696	5,522	4,985	5,885	6,165	4,288	4,583	4,513	4,417	4,475	4,605	4,162	5,195	5,814	5,709	5,603	5,152	3,864	4,363	4,610	4,144	3,684	2,602	2,067	4,616	5,441	5,672	4,184	5,066	5,807	2,302.9	1,642.127	1,636.049	1,426.202	1,086.122	1,489.874	983.27	902.909	803.065	924.791	600.556	486.334	360.185	446.124	631.99	609.455	524.596	571.044	538.739	407.999	392.68	412.282	441.238	538.259	447.087	529.833	473.837	397.348	467.592	527.5	473.7	470.3	415.8	485	442.1	433.9	396.1	420.6	489.5	567	523.8	617.6	474.7	424.3	388.4	534.2	469.8	421.5	408.8	351.3	313.4	281.5	266.2	490.7	170.8	130.9	133.5	208.8	157.1	241.7	106.7	121.4	153.2	73.7	119.2	110.6	135.9	107.4	80.1	97.5	90.9	95.5	84	128.4	75.6	57.4	73.6	77	44.6	43.6	24.8
Kosten van de omzet Numbers are in millions	4,715	4,424	4,467	3,980	4,086	4,096	3,564	4,023	3,899	3,528	3,639	3,723	3,551	3,550	3,206	3,066	2,868	2,613	3,108	3,400	3,028	3,354	3,323	3,302	3,527	3,357	3,259	3,268	3,220	2,945	2,589	3,342	3,411	3,879	6,948	7,712	7,433	6,424	6,955	7,301	4,405	4,095	3,703	3,955	4,251	3,383	3,048	3,063	2,592	2,913	2,695	2,660	2,827	2,824	2,659	2,402	2,572	2,339	2,220	2,131	1,986	2,089	1,843	4,664	2,874	3,182	3,140	3,726	2,702	3,269	952.1	653.51	794.726	608.385	480.491	456.475	434.368	390.586	366.926	436.671	369.979	371.679	277.839	284.254	265.312	279.235	247.47	259.84	239.139	206.924	235.671	239.807	247.157	269.164	196.501	221.537	278.886	253.322	262.04	274.2	227.7	245.6	192.8	205.9	207.4	215.8	188.5	237.5	267.4	269.2	252.2	277.5	230.6	238.9	204.8	270.4	216.2	221.5	224.2	251.2	192.8	172.7	164.8	348.6	73.8	74.8	66.5	79.4	66.9	96.7	48.5	54.7	72.7	32	49.6	42.8	45.9	41.3	29.9	33.9	27.5	34.2	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	2,075	2,200	1,743	1,819	1,738	1,641	1,825	1,735	1,104	1,888	2,964	2,441	2,532	2,198	1,644	1,429	983	441	-310	511	280	192	469	382	1,381	1,811	1,609	1,773	1,090	766	752	1,035	466	-545	-3,706	-3,917	-3,752	-2,176	-2,802	-2,066	1,291	1,427	1,282	1,930	1,914	905	1,535	1,450	1,825	1,562	1,910	1,502	2,368	2,990	3,050	3,201	2,580	1,525	2,143	2,479	2,158	1,595	759	-2,597	1,742	2,259	2,532	458	2,364	2,538	1,350.8	988.617	841.323	817.817	605.631	1,033.399	548.902	512.323	436.139	488.12	230.577	114.655	82.346	161.87	366.678	330.22	277.126	311.204	299.6	201.075	157.009	172.475	194.081	269.095	250.586	308.296	194.951	144.026	205.552	253.3	246	224.7	223	279.1	234.7	218.1	207.6	183.1	222.1	297.8	271.6	340.1	244.1	185.4	183.6	263.8	253.6	200	184.6	100.1	120.6	108.8	101.4	142.1	97	56.1	67	129.4	90.2	145	58.2	66.7	80.5	41.7	69.6	67.8	90	66.1	50.2	63.6	63.4	61.3	84	128.4	75.6	57.4	73.6	77	44.6	43.6	24.8
Brutowinstmarge Numbers are in millions	0.306	0.332	0.281	0.314	0.298	0.286	0.339	0.301	0.221	0.349	0.449	0.396	0.416	0.382	0.339	0.318	0.255	0.144	-0.111	0.131	0.085	0.054	0.124	0.104	0.281	0.35	0.331	0.352	0.253	0.206	0.225	0.236	0.12	-0.163	-1.143	-1.032	-1.019	-0.512	-0.675	-0.395	0.227	0.258	0.257	0.328	0.31	0.211	0.335	0.321	0.413	0.349	0.415	0.361	0.456	0.514	0.534	0.571	0.501	0.395	0.491	0.538	0.521	0.433	0.292	-1.256	0.377	0.415	0.446	0.109	0.467	0.437	0.587	0.602	0.514	0.573	0.558	0.694	0.558	0.567	0.543	0.528	0.384	0.236	0.229	0.363	0.58	0.542	0.528	0.545	0.556	0.493	0.4	0.418	0.44	0.5	0.56	0.582	0.411	0.362	0.44	0.48	0.519	0.478	0.536	0.575	0.531	0.503	0.524	0.435	0.454	0.525	0.519	0.551	0.514	0.437	0.473	0.494	0.54	0.474	0.452	0.285	0.385	0.387	0.381	0.29	0.568	0.429	0.502	0.62	0.574	0.6	0.545	0.549	0.525	0.566	0.584	0.613	0.662	0.615	0.627	0.652	0.697	0.642	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-214	79	73	62	77	78	66	0	-35	35	0	0	0	0	0	0	83	77	80	0	-6.5	0	0	6.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	370	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25.908	45.062	35.135	30.631	19.431	25.546	25.379	21.614	18.059	26.186	22.576	15.56	14.937	16.421	20.711	16.508	44.891	16.447	16.36	16.412	13.909	14.962	16.142	14.409	14.954	18.729	16.518	20.749	22.5	15.2	17.3	15.7	24.6	24.5	19.1	19.5	13.5	26.9	29.5	26.7	39.2	28.5	30.4	42.8	54.3	49.2	41	40.9	0.7	39.3	37.9	31.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-273	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20.334	0	0	0	5.494	2.159	2.342	0	7.546	0	2.787	0	11.702	0	0	1.504	-25.805	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	117	123	144	120	118	115	126	107	98	100	115	94	102	87	100	97	72	91	110	99	106	97	112	102	101	109	131	118	106	107	153	199	110	160	138	140	124	151	154	135	158	164	135	200	158	186	113	120	110	97	104	92	102	107	114	104	81	101	95	96	74	89	62	-31	90	126	136	152	131	139	48.9	46.242	45.062	35.135	30.631	24.925	27.705	27.721	21.614	25.605	26.186	25.363	15.56	26.639	16.421	20.711	18.012	19.086	16.447	16.36	16.412	13.909	14.962	16.142	14.409	14.954	18.729	16.518	20.749	22.5	15.2	17.3	15.7	24.6	24.5	19.1	19.5	13.5	26.9	29.5	26.7	39.2	28.5	30.4	42.8	54.3	49.2	41	40.9	0.7	39.3	37.9	31.1	11.4	25.3	72.2	26.9	24.9	20.6	19.6	15.6	12.8	11.9	11.1	11.3	11.6	8.3	7	7.2	6	6.3	4.8	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	20	-28	-67	-80	71	116	98	98	44	54	40	-161	36	9	11	-3	22	20	20	-190	33	5	14	13	14	20	28	13	2	10	25	-5	-10	25	36	2	-40	-55	7	-12	23	-8	33	-26	3	13	-3	4	0	0	0	405	0	0	0	143	0	0	0	90	0	0	0	-1,316	442	0	-6	-848	320	-47	28.5	80.216	30.941	43.088	43.25	78.781	61.646	54.159	56.926	9.664	55.744	42.59	25.41	28.73	37.991	68.283	67.788	68.01	77.077	62.305	53.054	65.496	69.125	78.319	68.129	88.044	77.825	54.328	63.359	76	74.1	72.4	70.7	80	75.1	64	58.3	53.3	58.8	54.6	47.3	50.2	45.2	43.4	35.2	40.1	33.9	28.2	21.9	21.3	17.9	18.3	17.1	29.3	14.3	12.2	15.5	31.2	11	16	7.4	5.3	11.7	6.3	10.5	10.1	9.7	8.1	7.6	6.5	6.3	6	0	-135	0	0	0	-112.8	0	0	0
Bedrijfskosten Numbers are in millions	137	151	211	200	246	231	224	205	142	154	155	153	130	134	112	206	101	120	152	140	151	151	181	148	136	192	161	321	206	107	195	219	120	186	166	183	193	198	200	187	205	274	171	280	207	266	180	151	414	170	166	169	180	173	114	104	81	101	95	186	74	89	62	-1,264	609	206	130	-696	451	92	83.9	126.458	76.003	78.223	73.881	103.706	89.351	81.88	78.54	35.269	81.93	67.953	40.97	55.369	54.412	88.994	85.8	87.096	93.524	78.665	69.466	79.405	84.087	94.461	82.538	102.998	96.554	70.846	84.108	98.5	89.3	89.7	86.4	104.6	99.6	83.1	77.8	66.8	85.7	84.1	74	89.4	73.7	73.8	78	94.4	83.1	69.2	62.8	22	57.2	56.2	48.2	40.7	39.6	84.4	42.4	56.1	31.6	35.6	23	18.1	23.6	17.4	21.8	21.7	18	15.1	14.8	12.5	12.6	10.8	0	-135	0	0	0	-112.8	0	0	0
Bedrijfsresultaat Numbers are in millions	1,938	2,049	1,532	1,619	1,492	1,410	1,601	1,530	962	1,736	2,809	2,305	2,462	2,067	1,532	1,709	880	321	-473	775	117	33	321	316	1,315	1,664	1,459	1,467	917	669	580	703	359	18	-3,872	-4,100	-3,945	-2,374	-2,963	-3,299	1,132	1,153	1,111	1,650	1,707	639	1,355	1,358	1,411	1,311	1,734	1,297	2,150	2,757	2,936	3,097	2,499	1,424	2,048	2,239	2,084	1,508	672	-18,292	1,133	2,053	2,396	1,152	1,877	2,399	1,179.1	862.236	735.434	739.327	531.75	929.693	459.551	430.443	357.599	466.862	148.636	46.702	41.376	104.478	286.278	241.226	191.326	224.108	206.076	122.41	87.543	93.07	109.994	174.634	168.048	205.298	98.397	73.18	121.444	154.8	156.7	135	136.6	174.5	135.1	135	129.8	116.3	136.4	213.7	197.6	250.7	170.4	111.6	105.6	169.4	170.5	130.8	121.8	78.1	63.4	52.6	53.2	101.4	57.4	-28.3	24.6	73.3	58.6	109.4	35.2	48.6	56.9	24.3	47.8	46.1	72	51	35.4	51.1	50.8	50.5	84	-6.6	75.6	57.4	73.6	-35.8	44.6	43.6	24.8
Bedrijfsresultaat ratio Numbers are in millions	0.285	0.309	0.247	0.279	0.256	0.246	0.297	0.266	0.192	0.321	0.425	0.374	0.405	0.36	0.316	0.38	0.229	0.105	-0.169	0.198	0.035	0.009	0.085	0.086	0.268	0.322	0.3	0.291	0.213	0.18	0.174	0.161	0.093	0.005	-1.194	-1.08	-1.072	-0.559	-0.713	-0.63	0.199	0.209	0.223	0.28	0.277	0.149	0.296	0.301	0.319	0.293	0.377	0.312	0.414	0.474	0.514	0.553	0.485	0.369	0.469	0.486	0.503	0.409	0.258	-8.85	0.245	0.377	0.422	0.275	0.371	0.413	0.512	0.525	0.45	0.518	0.49	0.624	0.467	0.477	0.445	0.505	0.247	0.096	0.115	0.234	0.453	0.396	0.365	0.392	0.383	0.3	0.223	0.226	0.249	0.324	0.376	0.387	0.208	0.184	0.26	0.293	0.331	0.287	0.329	0.36	0.306	0.311	0.328	0.277	0.279	0.377	0.377	0.406	0.359	0.263	0.272	0.317	0.363	0.31	0.298	0.222	0.202	0.187	0.2	0.207	0.336	-0.216	0.184	0.351	0.373	0.453	0.33	0.4	0.371	0.33	0.401	0.417	0.53	0.475	0.442	0.524	0.559	0.529	1	-0.051	1	1	1	-0.465	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	25	-19	40	47	-20	-142	-63	6	-95	-137	-96	-332	-102	-139	-134	-240	-157	-104	-139	-409	-111	-127	-138	-497	-129	-113	-123	-142	-291	-173	-159	-234	-182	-132	-155	-185	-217	-153	-139	-149	-77	-167	-128	-183	-159	11	-105	-31	-57	8	-244	-44	-50	-133	-95	-111	-122	-163	-160	-181	-200	-161	-145	-159	-153	-111	-162	-77	-91	-141	-111	-2.476	-19	-4	-16.15	-21.972	-66.826	-24.587	-26.963	-7.923	-34.808	-41.612	-44.849	-50.808	-73.159	-62.115	-53.451	-84.043	-42.445	-61.335	-50.622	-13.555	-56.277	-56.809	-60.329	-71.924	-63.491	-64.104	-62.24	-47.8	-67.8	-65.335	-70.2	-67.6	-63.9	-61.6	-57.5	-38.4	-45.7	-56.3	-47.2	-56.4	-45.5	-32.2	-30.9	-32.5	-33.4	-26.1	-13	22.8	-6.4	-5.9	-4.2	-9.8	-6.5	-4.6	-5.8	-8.8	-8.5	-18.5	-7.1	-10.9	-9.1	-5.7	-4.1	-6.3	-8.1	-6.9	-5	-4.1	-3.6	-3.7	-84	6.6	-75.6	-57.4	-73.6	35.8	-44.6	-43.6	-24.8
Inkomen voor belasting Numbers are in millions	1,963	2,030	1,674	1,728	1,472	1,268	1,538	1,536	867	1,599	2,713	1,973	2,360	1,928	1,398	1,469	723	217	-612	366	6	-94	183	-181	1,186	1,551	1,336	1,325	626	513	438	492	177	-114	-4,027	-4,285	-4,148	-2,486	-3,102	-3,448	1,055	986	983	1,467	1,548	648	1,250	1,324	1,354	1,319	1,490	1,253	2,100	2,624	2,841	2,986	2,377	1,261	1,888	2,058	1,884	1,347	527	-18,451	980	1,942	2,234	1,075	1,786	2,258	1,067.5	859.76	715.83	734.658	515.623	907.721	392.725	405.856	330.636	458.939	113.828	5.09	-3.473	53.67	213.119	179.111	137.875	140.065	163.631	61.075	36.921	79.515	53.717	117.825	107.719	133.374	34.906	9.076	59.204	107	88.9	69.7	66.4	106.9	71.2	73.4	72.8	77.9	90.7	157.4	150.4	194.3	124.9	79.4	74.7	136.9	137.1	104.7	108.8	100.9	57	46.7	49	91.6	50.9	-32.9	18.8	64.5	50.1	90.9	28.1	37.7	47.8	18.6	43.7	39.8	63.9	44.1	30.4	47	47.2	46.8	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.289	0.306	0.27	0.298	0.253	0.221	0.285	0.267	0.173	0.295	0.411	0.32	0.388	0.335	0.288	0.327	0.188	0.071	-0.219	0.094	0.002	-0.027	0.048	-0.049	0.242	0.3	0.274	0.263	0.145	0.138	0.131	0.112	0.046	-0.034	-1.242	-1.129	-1.127	-0.585	-0.747	-0.659	0.185	0.179	0.197	0.249	0.251	0.151	0.273	0.293	0.307	0.295	0.324	0.301	0.404	0.451	0.498	0.533	0.461	0.326	0.433	0.446	0.455	0.366	0.203	-8.926	0.212	0.357	0.394	0.257	0.353	0.389	0.464	0.524	0.438	0.515	0.475	0.609	0.399	0.449	0.412	0.496	0.19	0.01	-0.01	0.12	0.337	0.294	0.263	0.245	0.304	0.15	0.094	0.193	0.122	0.219	0.241	0.252	0.074	0.023	0.127	0.203	0.188	0.148	0.16	0.22	0.161	0.169	0.184	0.185	0.185	0.278	0.287	0.315	0.263	0.187	0.192	0.256	0.292	0.248	0.266	0.287	0.182	0.166	0.184	0.187	0.298	-0.251	0.141	0.309	0.319	0.376	0.263	0.311	0.312	0.252	0.367	0.36	0.47	0.411	0.38	0.482	0.519	0.49	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	737	754	512	724	508	539	499	557	315	571	824	625	628	603	443	611	297	96	-60	329	150	-15	105	-169	522	515	506	136	387	186	174	292	-114	116	77	-193	-360	-687	-695	-710	349	328	357	508	499	40	428	382	215	422	491	389	808	906	984	1,027	845	433	678	750	684	542	331	-4,471	240	658	729	525	653	777	460.2	365.365	303.844	310.244	221.722	375.644	186.712	188.684	164.028	202.786	71.343	38.21	18.341	45.248	117.683	97.908	77.214	89.53	81.134	46.04	28.814	29.671	40.285	72.408	60.615	66.096	34.752	18.252	40.473	60.1	53.3	42.2	40	56.1	38.6	38.7	37.2	29.3	45.1	78.3	78.6	106.5	65.3	36.7	38.6	69	63	50.5	51.4	45.7	30.2	24.4	23.1	41.1	21.8	-6	10.7	28.1	23.6	41.2	10.8	-8.1	23	9.2	21.6	18.9	30.6	21.3	14.8	22.8	21.9	22.4	-24.8	-42.8	-19.2	-13.8	-18.5	-24.5	-8.8	-7.4	-2.8
Nettowinst Numbers are in millions	526	616	473	388	454	729	1,039	979	552	840	1,527	1,106	1,399	1,083	718	708	329	53	-491	9	-131	-72	31	140	556	869	692	1,041	280	268	228	100	227	-469	-4,173	-4,071	-3,819	-1,841	-2,464	-2,842	562	492	510	707	821	482	648	743	824	710	764	640	1,053	1,368	1,499	1,549	1,178	664	945	1,019	979	812	103	-13,850	587	1,010	1,186	478	838	1,168	492.9	441.567	365.787	382.38	266.775	478.305	180.93	190.372	145.52	227.63	32.258	-38.238	-19.383	2.394	53.49	66.944	58.832	73.598	70.963	15.035	5.058	7.072	13.432	45.417	47.104	67.278	0.154	-9.176	18.731	46.9	35.6	27.5	26.4	50.8	32.6	34.7	35.6	48.6	45.6	79.1	71.8	87.8	59.6	42.7	36.1	67.9	74.1	54.2	57.4	55.2	26.8	22.3	25.9	40.6	29.1	-26.9	8.1	36.4	26.5	49.7	17.3	40	24.8	9.4	22.1	20.9	33.3	22.8	15.6	24.2	25.3	24.4	24.8	42.8	19.2	13.8	18.5	24.5	8.8	7.4	2.8
Nettowinstmarge Numbers are in millions	0.077	0.093	0.076	0.067	0.078	0.127	0.193	0.17	0.11	0.155	0.231	0.179	0.23	0.188	0.148	0.158	0.085	0.017	-0.175	0.002	-0.04	-0.02	0.008	0.038	0.113	0.168	0.142	0.207	0.065	0.072	0.068	0.023	0.059	-0.141	-1.287	-1.073	-1.037	-0.433	-0.593	-0.543	0.099	0.089	0.102	0.12	0.133	0.112	0.141	0.165	0.187	0.159	0.166	0.154	0.203	0.235	0.263	0.276	0.229	0.172	0.217	0.221	0.236	0.22	0.04	-6.701	0.127	0.186	0.209	0.114	0.165	0.201	0.214	0.269	0.224	0.268	0.246	0.321	0.184	0.211	0.181	0.246	0.054	-0.079	-0.054	0.005	0.085	0.11	0.112	0.129	0.132	0.037	0.013	0.017	0.03	0.084	0.105	0.127	0	-0.023	0.04	0.089	0.075	0.058	0.063	0.105	0.074	0.08	0.09	0.116	0.093	0.14	0.137	0.142	0.126	0.101	0.093	0.127	0.158	0.129	0.14	0.157	0.086	0.079	0.097	0.083	0.17	-0.206	0.061	0.174	0.169	0.206	0.162	0.329	0.162	0.128	0.185	0.189	0.245	0.212	0.195	0.248	0.278	0.255	0.295	0.333	0.254	0.24	0.251	0.318	0.197	0.17	0.113
WPA (Winst Per Aandeel) Numbers are in millions	0.36	0.43	0.33	0.27	0.31	0.51	0.73	0.68	0.39	0.58	1.05	0.76	0.95	0.74	0.49	0.49	0.23	0.037	-0.34	0.006	-0.093	-0.05	0.021	0.097	0.38	0.6	0.47	0.71	0.19	0.18	0.16	0.21	0.16	-0.37	-3.34	-3.46	-3.57	-1.77	-2.37	-2.74	0.53	0.46	0.49	0.68	0.79	0.49	0.68	0.78	0.87	0.75	0.81	0.67	1.11	1.44	1.58	1.65	1.25	0.71	1.04	1.18	1.12	0.72	0.055	-17.31	0.69	1.24	1.47	0.62	1.01	1.45	1.1	1.02	0.93	0.98	0.67	1.27	0.47	0.49	0.37	0.63	0.05	-0.11	-0.049	0.006	0.15	0.2	0.17	0.25	0.21	0.02	-0.015	0.025	0.015	0.13	0.13	0.23	-0.03	-0.029	0.03	0.15	0.08	0.06	0.055	0.16	0.07	0.07	0.075	0.14	0.095	0.18	0.16	0.22	0.12	0.075	0.055	0.17	0.15	0.1	0.11	0.13	0.035	0.025	0.035	0.11	0.05	-0.07	0.01	0.093	0.06	0.14	0.05	0.11	0.07	0.025	0.06	0.063	0.1	0.07	0.045	0.072	0.075	0.075	0.075	0.11	0.047	0.034	0.046	0.06	0.022	0.018	0.007
Verwaterde WPA Numbers are in millions	0.36	0.43	0.32	0.27	0.31	0.51	0.72	0.68	0.38	0.58	1.04	0.74	0.94	0.73	0.48	0.48	0.22	0.03	-0.34	0.006	-0.09	-0.05	0.02	0.09	0.38	0.59	0.47	0.71	0.19	0.18	0.16	0.21	0.16	-0.37	-3.34	-3.46	-3.57	-1.77	-2.37	-2.74	0.53	0.46	0.49	0.68	0.79	0.49	0.68	0.78	0.86	0.74	0.8	0.67	1.1	1.43	1.57	1.63	1.25	0.7	1	1.18	1.03	0.69	0.055	-17.31	0.66	1.13	1.32	0.62	0.94	1.31	1.01	1.02	0.84	0.87	0.62	1.27	0.43	0.46	0.35	0.63	0.05	-0.11	-0.049	0.006	0.14	0.19	0.17	0.25	0.2	0.02	-0.015	0.025	0.015	0.13	0.13	0.23	-0.03	-0.029	0.03	0.15	0.08	0.06	0.055	0.16	0.07	0.07	0.075	0.14	0.095	0.18	0.16	0.22	0.12	0.075	0.055	0.17	0.15	0.1	0.11	0.13	0.035	0.025	0.035	0.11	0.05	-0.07	0.01	0.093	0.06	0.14	0.05	0.11	0.07	0.025	0.06	0.063	0.1	0.07	0.045	0.072	0.075	0.075	0.075	0.11	0.047	0.034	0.046	0.06	0.022	0.018	0.007
EBITDA Numbers are in millions	2,635	2,627	2,358	2,208	2,101	1,986	2,088	2,188	1,515	2,262	3,329	2,712	3,026	2,555	1,958	2,140	1,237	690	-159	898	296	390	676	731	1,787	2,135	1,938	1,946	1,207	1,125	994	1,266	1,007	734	-3,732	-1,891	-2,745	-1,495	-986	-927	2,054	2,163	2,110	2,653	2,629	1,310	1,636	1,685	1,694	1,653	1,820	1,581	2,435	3,084	3,171	3,418	2,786	1,632	2,304	2,537	2,353	1,764	920	-17,736	1,575	2,493	2,858	1,554	2,282	2,825	1,376	947.266	825	782.7	572.015	1,010.091	523.166	488.612	414.525	537.496	206.451	91.463	69.075	140.089	380.035	315.049	263.145	295.145	286.15	190.72	140.597	159.511	180.994	252.953	236.177	293.342	176.222	127.508	184.803	230.8	230.8	207.435	207.3	254.5	210.2	199	188.6	169.6	195.2	268.3	244.9	300.9	215.6	155	140.8	209.5	204.4	159	143.7	99.4	81.8	70.9	70.3	130.7	71.7	-13.4	40.1	104.5	69.6	125.4	42.6	53.9	73.2	30.6	58.3	56.2	81.7	59.1	43	57.6	57.1	56.5	84	-6.6	75.6	57.4	73.6	-35.8	44.6	43.6	24.8
EBITDA ratio Numbers are in millions	0.388	0.386	0.343	0.381	0.36	0.345	0.387	0.379	0.299	0.416	0.504	0.437	0.488	0.445	0.405	0.368	0.337	0.229	-0.036	0.146	0.146	0.112	0.171	0.176	0.35	0.403	0.396	0.381	0.303	0.302	0.291	0.321	0.253	-0.016	-0.961	-0.874	-0.841	-0.362	-0.495	-0.253	0.361	0.391	0.423	0.449	0.426	0.306	0.367	0.36	0.384	0.376	0.437	0.384	0.471	0.53	0.555	0.613	0.541	0.433	0.532	0.572	0.568	0.409	0.37	-0.367	0.344	0.458	0.499	0.361	0.446	0.489	0.667	0.57	0.525	0.539	0.527	0.678	0.567	0.53	0.509	0.442	0.343	0.188	0.223	0.344	0.684	0.532	0.505	0.528	0.53	0.49	0.358	0.388	0.428	0.471	0.527	0.563	0.378	0.345	0.401	0.411	0.501	0.454	0.522	0.527	0.484	0.46	0.478	0.4	0.396	0.474	0.464	0.489	0.458	0.358	0.36	0.392	0.441	0.379	0.353	0.283	0.26	0.254	0.264	0.26	0.432	-0.07	0.292	0.489	0.423	0.52	0.381	0.438	0.471	0.427	0.467	0.507	0.596	0.55	0.532	0.586	0.618	0.586	1	-0.051	1	1	1	-0.465	1	1	1

Freeport-McMoRan Inc.

NYSE:FCX Add to watchlist

NYSE:FCX