Expleo Solutions Limited

NSE:EXPLEOSOL.NS

1206.95 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20242023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,761.381,525.311,730.8983.22789.92978.92595.21829.59853.71683.481502.496387.306400.644396.699513.954265.597147.247
Kortetermijnbeleggingen 632.180.7431.0832079.634.13250.8758.254.2300000000
Liquide middelen en kortetermijnbeleggingen 2,393.561,526.051,761.881,303.22869.55983.05846.08887.84857.94683.481502.496387.306400.644396.699513.954265.597147.247
Nettovorderingen 2,965.523,507.162,358.75915.54880.24608.25728.31442.91637.482584.335562.17451.87100000
Voorraad -150.28-189.8722.7-0.1125.7130.8737.1934.6810.278082.60667.51700000
Overige vlottende activa 617.9684.5271.8140.61-1.022.721.0214.6813.3519.769.69844.933109.5029.2888.1672.0372.55
Totaal vlottende activa 5,976.985,527.864,485.292,259.261,774.481,624.871,632.61,380.111,519.051,380.1371,156.971951.627898.953695.672789.175600.336419.985
Niet-vlottende activa:
Materiële vaste activa, netto 1,108.681,213.281,118.46248.39259.54186.68212.93246.72225.57236.34257.791292.83579.89774.43440.92830.0124.581
Goodwill 19190000000-3.316-4.266-5.21700000
Immateriële activa 232248.3625.240.030.341.9710.6919.8422.3723.99127.25724.45200000
Goodwill en immateriële activa 251267.3625.240.030.341.9710.6919.8422.3720.67522.99119.23528.8437.0651.5123.4783.593
Langetermijnbeleggingen 38.1940.810.6821.6422.178.790.3824.5173.2865.1815.2081.05570.927000
Belastingvorderingen 39.5594.3238.3216.4513.8225.3816.9412.5724.036.525.7549.4733.979.31810.3396.2273.407
Overige niet-vlottende activa 233.15158.65272.2797.4969.2575.483844.8939.1634.15419.9536.635.4974.833000
Totaal niet-vlottende activa 1,670.571,774.421,454.97384365.12298.3278.94326.02315.65270.975311.67333.381119.258196.57652.7839.71531.581
Totaal activa 7,647.557,302.285,940.262,643.262,139.61,923.171,911.541,706.131,834.71,651.1121,468.6411,285.0081,018.212892.248841.955640.051451.566
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 276.81638.39728.3954.57118.1280.9877.9133.1534.343.90315.8712.9410.5595.1874.90712.4955.111
Kortlopende schulden 50.7439.8936.914.4418.75377.17452.92331.34362.74923.07623.07628.84600000
Belastingschulden 58.6146.9481.660.5352.853.7397.2381.31105.07000016.1089.85610.797.81
Uitgestelde opbrengsten 593.6648.8997.293.922.327.417.6515.730.691386.826-23.076-28.84600000
Overige kortlopende verplichtingen -220.37164.8573.34361.01223.91-78.45-98.03-59.75-77.462.125258.21262.795242.009141.508129.6135.314104.55
Totaal kortlopende verplichtingen 1,036.251,677.351,745.91549.04534.02521.81625.59434.9489.71559.832289.949288.675263.127167.989149.271171.094122.582
Langlopende verplichtingen:
Langetermijnschulden 209.82222.69110.1950.9465.38000073.25296.329114.25800000
Uitgestelde opbrengsten niet-vlottend 00000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 06.17000000000000000
Overige niet-vlottende verplichtingen 289.9793.75138.3824.6518.1812.9100000000000
Totaal niet-vlottende verplichtingen 499.79322.61248.5775.5983.5612.9100073.25296.329114.258024.575000
Totaal passiva 1,536.041,999.961,994.48624.63617.58534.72625.59434.9489.71633.084386.278402.933263.127192.564149.271171.094122.582
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 155.2155.2155.2102.52102.52107.13107.1106.8106.39105.453102.677101.237100.516100.516100.51687.01676.627
Ingehouden winsten 6,898.096,088.94,732.361,664.11,167.49874.39803.23820.98918.85635.09741.435574.301466.638420.336413.336350.762216.051
Overige gereserveerde algehele resultaten -948.47161.89161.89102.52102.52300.66300.32296.83292.3871.778-00.18300000
Overige totale aandeelhoudersvermogen 6.69-1,103.67-1,103.67149.49149.49106.2775.346.6227.363275.707238.251206.354187.931178.831178.83131.1836.306
Totaal eigen vermogen van aandeelhouders 6,111.515,302.323,945.782,018.631,522.021,388.451,285.951,271.231,344.991,018.0281,082.362882.074755.085699.684692.683468.958328.984
Totaal eigen vermogen 6,111.515,302.323,945.782,018.631,522.021,388.451,285.951,271.231,344.991,018.0281,082.362882.074755.085699.684692.683468.958328.984
Totaal passiva en aandeelhoudersvermogen 7,647.557,302.285,940.262,643.262,139.61,923.171,911.541,706.131,834.71,651.1121,468.6411,285.0081,018.212892.248841.955640.051451.566