Expleo Solutions Limited
NSE:EXPLEOSOL.NS
1308.1 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,648.7 | 9,032.95 | 7,425.35 | 3,008.94 | 2,694.04 | 2,827.73 | 2,712.33 | 2,599.48 | 2,641.617 | 2,141.554 | 1,944.44 | 1,614.435 | 1,214.418 | 829.269 | 828.629 | 920.921 | 742.343 |
Kosten van de omzet
| 5,798.21 | 4,872.07 | 3,694.37 | 1,472.1 | 1,464.12 | 1,833.59 | 1,841.18 | 1,580.05 | 1,675.716 | 1,379.486 | 1,233.556 | 997.481 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3,850.49 | 4,160.88 | 3,730.98 | 1,536.84 | 1,229.92 | 994.14 | 871.15 | 1,019.43 | 965.902 | 762.068 | 710.884 | 616.954 | 1,214.418 | 829.269 | 828.629 | 920.921 | 742.343 |
Brutowinstmarge
| 0.399 | 0.461 | 0.502 | 0.511 | 0.457 | 0.352 | 0.321 | 0.392 | 0.366 | 0.356 | 0.366 | 0.382 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,420.88 | 1,647.59 | 492.65 | 376.21 | 68.2 | 72.78 | 73.23 | 63.719 | 409.711 | 365.11 | 367.049 | 301.716 | 227.564 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 78.29 | 63.91 | 52.56 | 40.35 | 37.69 | 57.92 | 49.82 | 35.965 | 0 | 51.879 | 45.391 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,367.13 | 1,499.17 | 1,711.5 | 545.21 | 416.56 | 105.89 | 130.7 | 123.05 | 99.684 | 409.711 | 365.11 | 367.049 | 301.716 | 227.564 | 0 | 0 | 0 |
Overige kosten
| 69.7 | 53.92 | 3.38 | 0.13 | 0.05 | 37.73 | 52.05 | 0.04 | 0.013 | 0 | 0 | 1.682 | 5.01 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2,703.79 | 2,438.35 | 2,676.85 | 891.05 | 755.19 | 488.4 | 518.03 | 550.52 | 465.646 | 1,821.965 | 1,590.859 | 1,358.733 | 1,097.706 | 822.983 | 741.903 | 793.774 | 635.481 |
Bedrijfsresultaat
| 1,221.83 | 1,883.62 | 1,072.09 | 649.18 | 473.96 | 508.79 | 356.54 | 482.85 | 500.06 | 333.818 | 439.971 | 253.561 | 116.498 | 6.005 | 86.164 | 120.871 | 106.862 |
Bedrijfsresultaat ratio
| 0.127 | 0.209 | 0.144 | 0.216 | 0.176 | 0.18 | 0.131 | 0.186 | 0.189 | 0.156 | 0.226 | 0.157 | 0.096 | 0.007 | 0.104 | 0.131 | 0.144 |
Totaal overige inkomsten en kosten netto
| -26.09 | -22.56 | 4.26 | 15.55 | 50.53 | 10.59 | 106.32 | -121.32 | 52.903 | -13.419 | -17.648 | 11.24 | 68.503 | 26.034 | 4.48 | 39.745 | 1.288 |
Inkomen voor belasting
| 1,195.74 | 1,861.06 | 1,101.07 | 684.06 | 540.56 | 535.68 | 479.14 | 370.27 | 562.036 | 320.398 | 422.323 | 264.802 | 185.002 | 32.039 | 90.644 | 160.616 | 108.15 |
Inkomen voor belasting ratio
| 0.124 | 0.206 | 0.148 | 0.227 | 0.201 | 0.189 | 0.177 | 0.142 | 0.213 | 0.15 | 0.217 | 0.164 | 0.152 | 0.039 | 0.109 | 0.174 | 0.146 |
Belastingkosten
| 291.35 | 522.18 | 424.29 | 179.65 | 141.54 | 173.66 | 159.39 | 132.14 | 193.044 | 103.914 | 121.95 | 70.394 | 71.229 | 13.318 | 8.31 | 15.724 | 8.5 |
Nettowinst
| 904.39 | 1,338.88 | 676.78 | 504.41 | 399.02 | 362.02 | 319.75 | 238.13 | 368.991 | 216.485 | 300.373 | 194.408 | 113.773 | 18.721 | 82.334 | 144.892 | 99.65 |
Nettowinstmarge
| 0.094 | 0.148 | 0.091 | 0.168 | 0.148 | 0.128 | 0.118 | 0.092 | 0.14 | 0.101 | 0.154 | 0.12 | 0.094 | 0.023 | 0.099 | 0.157 | 0.134 |
WPA (Winst Per Aandeel)
| 58.27 | 86.27 | 43.61 | 49.2 | 38.51 | 33.79 | 29.9 | 22.31 | 34.85 | 20.86 | 29.53 | 19.32 | 11.32 | 1.86 | 8.83 | 17.62 | 13.53 |
Verwaterde WPA
| 58.27 | 86.27 | 43.61 | 49.2 | 38.51 | 33.78 | 29.89 | 22.26 | 34.62 | 20.57 | 28.66 | 19.03 | 11.3 | 1.86 | 8.83 | 17.62 | 13.38 |
EBITDA
| 1,558.49 | 2,162.46 | 1,292.05 | 748.61 | 609.63 | 592.12 | 537.36 | 423.91 | 603.006 | 385.603 | 496.54 | 299.985 | 153.901 | 33.887 | 98.944 | 136.721 | 120.139 |
EBITDA ratio
| 0.162 | 0.239 | 0.174 | 0.249 | 0.226 | 0.209 | 0.198 | 0.163 | 0.228 | 0.18 | 0.255 | 0.186 | 0.127 | 0.041 | 0.119 | 0.148 | 0.162 |