Expleo Solutions Limited
NSE:EXPLEOSOL.NS
1214.1 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| -1,990.92 | 1,761.38 | -1,294.16 | 1,194.72 | -1,526.05 | 1,525.31 | -1,082.55 | 1,046.85 | -1,524.75 | 1,730.8 | -1,452.09 | 1,266.65 | -1,303.22 | 983.22 | -1,079.15 | 910.7 | -866.46 | 789.92 | -763.34 | 756.78 | -979.42 | 978.92 | -759.87 | 709.05 | -844.91 | 595.21 | -751 | 748 | -890.084 | 829.59 | -762 | 762 | -856.623 | 853.71 | -520 | 520 | -683.481 | 683.481 | -597.8 | 597.8 | -502.496 | 502.496 | -435.2 | 435.2 | -387.306 | 387.306 | 356.7 | 400.644 |
| Kortetermijnbeleggingen
| 3,981.84 | 632.18 | 2,588.32 | 395.15 | 3,052.1 | 0.74 | 2,165.1 | 145.56 | 3,049.5 | 31.08 | 2,904.18 | 258.16 | 2,606.44 | 320 | 2,158.3 | 265.03 | 1,732.92 | 79.63 | 1,526.68 | 132.43 | 1,958.84 | 4.13 | 1,519.74 | 120.55 | 1,689.82 | 250.87 | 1,502 | 16 | 1,780.168 | 58.25 | 1,524 | 0 | 1,713.246 | 4.23 | 1,040 | 0 | 1,366.962 | 0 | 1,195.6 | 0 | 1,004.992 | 0 | 870.4 | 0 | 774.612 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,990.92 | 2,393.56 | 1,294.16 | 1,589.87 | 1,526.05 | 1,526.05 | 1,082.55 | 1,192.41 | 1,524.75 | 1,761.88 | 1,452.09 | 1,524.81 | 1,303.22 | 1,303.22 | 1,079.15 | 1,175.73 | 866.46 | 869.55 | 763.34 | 889.21 | 979.42 | 983.05 | 759.87 | 829.6 | 844.91 | 846.08 | 751 | 764 | 890.084 | 887.84 | 762 | 762 | 856.623 | 857.94 | 520 | 520 | 683.481 | 683.481 | 597.8 | 597.8 | 502.496 | 502.496 | 435.2 | 435.2 | 387.306 | 387.306 | 356.7 | 400.644 |
| Nettovorderingen
| 0 | 3,095.3 | 0 | 2,852.86 | 0 | 3,507.16 | 0 | 1,154.06 | 0 | 2,117.22 | 0 | 829.45 | 0 | 915.54 | 0 | 653.16 | 0 | 872.31 | 0 | 477.94 | 0 | 611.52 | 0 | 675.22 | 0 | 701.9 | 0 | 605 | 0 | 433.99 | 0 | 537 | 0 | 558.521 | 0 | 639 | 0 | 584.335 | 0 | 582 | 0 | 562.17 | 0 | 607.2 | 0 | 451.871 | 0 | 0 |
| Voorraad
| 0 | -150.28 | 0 | 0 | 0 | -189.87 | 0 | 0 | 0 | 22.7 | 0 | 0 | 0 | -0.11 | 0 | 200.15 | 0 | 121.7 | 0 | 0 | 0 | 0 | 0 | 65.74 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 99 | 0 | 89.239 | 0 | 138 | 0 | 0 | 0 | 88.2 | 0 | 82.606 | 0 | 0 | 0 | 67.517 | 0 | 0 |
| Overige vlottende activa
| 0 | 921.38 | 0 | 1,444.55 | 0 | 1,011.72 | 0 | 841.35 | 0 | 583.49 | 0 | 348.14 | 0 | 285.61 | 0 | 39.18 | 0 | 123.77 | 0 | 276.23 | 0 | 162.93 | 0 | 160.4 | 0 | 85.79 | 0 | 82 | 0 | 61.53 | 0 | 124 | 0 | 661.11 | 0 | 45 | 0 | 112.321 | 0 | 17.3 | 0 | 92.304 | 0 | 143.2 | 0 | 44.933 | 573.7 | 498.309 |
| Totaal vlottende activa
| 1,990.92 | 5,976.98 | 1,294.16 | 5,591.57 | 1,526.05 | 5,527.86 | 1,082.55 | 3,077.96 | 1,524.75 | 4,485.29 | 1,452.09 | 2,629.68 | 1,303.22 | 2,259.26 | 1,079.15 | 2,068.22 | 866.46 | 1,774.48 | 763.34 | 1,517.51 | 979.42 | 1,624.87 | 759.87 | 1,661.23 | 844.91 | 1,632.6 | 751 | 1,449 | 890.084 | 1,380.11 | 762 | 1,423 | 856.623 | 1,519.05 | 520 | 1,342 | 683.481 | 1,380.137 | 597.8 | 1,285.3 | 502.496 | 1,156.971 | 435.2 | 1,185.6 | 387.306 | 951.627 | 930.4 | 898.953 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 1,108.68 | 0 | 1,144.74 | 0 | 1,213.28 | 0 | 375.36 | 0 | 1,118.46 | 0 | 217.63 | 0 | 248.39 | 0 | 252.79 | 0 | 259.54 | 0 | 265.03 | 0 | 186.68 | 0 | 191.27 | 0 | 212.93 | 0 | 230 | 0 | 246.72 | 0 | 284 | 0 | 225.57 | 0 | 238 | 0 | 236.34 | 0 | 273.3 | 0 | 257.791 | 0 | 294.1 | 0 | 292.835 | 265.2 | 79.897 |
| Goodwill
| 0 | 19 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.316 | 0 | 0 | 0 | -4.266 | 0 | 0 | 0 | -5.217 | 0 | 0 |
| Immateriële activa
| 0 | 232 | 0 | 236.64 | 0 | 248.36 | 0 | 192.21 | 0 | 25.24 | 0 | 0.01 | 0 | 0.03 | 0 | 0.15 | 0 | 0.34 | 0 | 0.76 | 0 | 1.97 | 0 | 6.44 | 0 | 10.69 | 0 | 15 | 0 | 19.84 | 0 | 0 | 0 | 22.37 | 0 | 0 | 0 | 23.991 | 0 | 0 | 0 | 27.257 | 0 | 0 | 0 | 24.452 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 251 | 0 | 236.64 | 0 | 267.36 | 0 | 192.21 | 0 | 25.24 | 0 | 0.01 | 0 | 0.03 | 0 | 0.15 | 0 | 0.34 | 0 | 0.76 | 0 | 1.97 | 0 | 6.44 | 0 | 10.69 | 0 | 15 | 0 | 19.84 | 0 | 0 | 0 | 22.37 | 0 | 0 | 0 | 20.675 | 0 | 0 | 0 | 22.991 | 0 | 0 | 0 | 19.235 | 0 | 28.84 |
| Langetermijnbeleggingen
| 0 | 38.19 | 0 | 32.47 | 0 | 40.81 | 0 | 16.16 | 0 | 16.09 | 0 | 16.63 | 0 | 21.64 | 0 | 19.2 | 0 | 21.03 | 0 | 19.28 | 0 | 19.61 | 0 | 33.74 | 0 | 33.38 | 0 | -15 | 0 | 43.638 | 0 | 0 | 0 | 39.163 | 0 | 0 | 0 | 3.286 | 0 | 0 | 0 | 5.181 | 0 | 0 | 0 | 5.208 | 0 | 1.055 |
| Belastingvorderingen
| 0 | 39.55 | 0 | 16.86 | 0 | 94.32 | 0 | 18.1 | 0 | 38.32 | 0 | 18.33 | 0 | 16.45 | 0 | 13.65 | 0 | 13.82 | 0 | 25.27 | 0 | 25.38 | 0 | 22.9 | 0 | 16.94 | 0 | 14 | 0 | 12.57 | 0 | 5 | 0 | 24.03 | 0 | 4 | 0 | 6.52 | 0 | 4.6 | 0 | 5.754 | 0 | 10.7 | 0 | 9.473 | 4 | 3.97 |
| Overige niet-vlottende activa
| -1,990.92 | 233.15 | -1,294.16 | 287.75 | -1,526.05 | 158.65 | -1,082.55 | 115.92 | -1,524.75 | 256.86 | -1,452.09 | 105.89 | -1,303.22 | 97.49 | -1,079.15 | 75.01 | -866.46 | 70.39 | -763.34 | 36.39 | -979.42 | 64.66 | -759.87 | 2.01 | -844.91 | 5 | -751 | 38 | -890.084 | 3.252 | -762 | 12 | -856.623 | 4.517 | -520 | 8 | -683.481 | 4.154 | -597.8 | 10.6 | -502.496 | 19.953 | -435.2 | 12.5 | -387.306 | 6.63 | 35.4 | 5.497 |
| Totaal niet-vlottende activa
| -1,990.92 | 1,670.57 | -1,294.16 | 1,718.46 | -1,526.05 | 1,774.42 | -1,082.55 | 717.75 | -1,524.75 | 1,454.97 | -1,452.09 | 358.49 | -1,303.22 | 384 | -1,079.15 | 360.8 | -866.46 | 365.12 | -763.34 | 346.73 | -979.42 | 298.3 | -759.87 | 256.36 | -844.91 | 278.94 | -751 | 282 | -890.084 | 326.02 | -762 | 301 | -856.623 | 315.65 | -520 | 250 | -683.481 | 270.975 | -597.8 | 288.5 | -502.496 | 311.67 | -435.2 | 317.3 | -387.306 | 333.381 | 304.6 | 119.258 |
| Totaal activa
| 0 | 7,647.55 | 0 | 7,310.03 | 0 | 7,302.28 | 0 | 3,795.71 | 0 | 5,940.26 | 0 | 2,988.17 | 0 | 2,643.26 | 0 | 2,429.02 | 0 | 2,139.6 | 0 | 1,864.24 | 0 | 1,923.17 | 0 | 1,917.59 | 0 | 1,911.54 | 0 | 1,731 | 0 | 1,706.13 | 0 | 1,724 | 0 | 1,834.7 | 0 | 1,592 | 0 | 1,651.112 | 0 | 1,573.8 | 0 | 1,468.641 | 0 | 1,502.9 | 0 | 1,285.008 | 1,235 | 1,018.212 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 276.81 | 0 | 346.16 | 0 | 638.39 | 0 | 136.02 | 0 | 728.39 | 0 | 88.13 | 0 | 54.57 | 0 | 28.75 | 0 | 118.12 | 0 | 89.01 | 0 | 80.98 | 0 | 32.83 | 0 | 77.91 | 0 | 19 | 0 | 33.15 | 0 | 31 | 0 | 34.3 | 0 | 19 | 0 | 43.903 | 0 | 10.1 | 0 | 15.87 | 0 | 15.2 | 0 | 12.94 | 8.1 | 10.559 |
| Kortlopende schulden
| 0 | -542.92 | 0 | 42.79 | 0 | 39.89 | 0 | -494.8 | 0 | 36.9 | 0 | -483.45 | 0 | -50.01 | 0 | 0 | 0 | -306.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -363.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 58.6 | 0 | 158.43 | 0 | 146.94 | 0 | 103.56 | 0 | 81.6 | 0 | 57.53 | 0 | 60.53 | 0 | 75.91 | 0 | 0 | 0 | 52.91 | 0 | 0 | 0 | 119 | 0 | 97.23 | 0 | 99 | 0 | 81.31 | 0 | 0 | 0 | 105.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 593.66 | 0 | 801.43 | 0 | 48.89 | 0 | 515.63 | 0 | 904.57 | 0 | 492.53 | 0 | 3.92 | 0 | 0 | 0 | 324.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386.826 | 0 | 0 | 0 | -23.076 | 0 | 0 | 0 | -28.846 | 0 | 0 |
| Overige kortlopende verplichtingen
| 0 | 56.44 | 0 | 22.27 | 0 | 803.24 | 0 | -23.88 | 0 | -5.55 | 0 | 43.14 | 0 | 415.58 | 0 | 454.41 | 0 | 72.35 | 0 | 359.61 | 0 | 440.83 | 0 | 518.22 | 0 | 450.45 | 0 | 436 | 0 | 320.44 | 0 | 452 | 0 | 350.34 | 0 | 363 | 0 | 106.028 | 0 | 253.4 | 0 | 274.079 | 0 | 288.5 | 0 | 275.735 | 251 | 252.568 |
| Totaal kortlopende verplichtingen
| 0 | 1,036.25 | 0 | 1,371.08 | 0 | 1,677.35 | 0 | 752.16 | 0 | 1,745.91 | 0 | 690.41 | 0 | 549.04 | 0 | 559.07 | 0 | 534.02 | 0 | 501.53 | 0 | 521.81 | 0 | 670.05 | 0 | 625.59 | 0 | 554 | 0 | 434.9 | 0 | 483 | 0 | 489.71 | 0 | 382 | 0 | 559.832 | 0 | 263.5 | 0 | 289.949 | 0 | 303.7 | 0 | 288.675 | 259.1 | 263.127 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 209.82 | 0 | 202.9 | 0 | 222.69 | 0 | 95.92 | 0 | 110.19 | 0 | 18.06 | 0 | 50.94 | 0 | 111.54 | 0 | 65.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.252 | 0 | 84.8 | 0 | 96.329 | 0 | 107.9 | 0 | 114.258 | 95.8 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 6.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| -6,111.51 | 289.97 | 0 | 110 | 0 | 93.75 | 0 | 33.56 | 0 | 138.38 | 0 | 16.28 | 0 | 24.65 | 0 | -33.17 | 0 | 18.18 | 0 | 84.88 | 0 | 12.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.6 | 0 |
| Totaal niet-vlottende verplichtingen
| -6,111.51 | 499.79 | 0 | 312.9 | 0 | 322.61 | 0 | 129.48 | 0 | 248.57 | 0 | 34.34 | 0 | 75.59 | 0 | 78.37 | 0 | 83.56 | 0 | 84.88 | 0 | 12.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.252 | 0 | 84.8 | 0 | 96.329 | 0 | 107.9 | 0 | 114.258 | 108.4 | 0 |
| Totaal passiva
| -6,111.51 | 1,536.04 | 0 | 1,683.98 | 0 | 1,999.96 | 0 | 881.64 | 0 | 1,994.48 | 0 | 724.75 | 0 | 624.63 | 0 | 637.44 | 0 | 617.58 | 0 | 586.41 | 0 | 534.72 | 0 | 670.05 | 0 | 625.59 | 0 | 554 | 0 | 434.9 | 0 | 483 | 0 | 489.71 | 0 | 382 | 0 | 633.084 | 0 | 348.3 | 0 | 386.278 | 0 | 411.6 | 0 | 402.933 | 367.5 | 263.127 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 155.2 | 0 | 155.2 | 0 | 155.2 | 0 | 102.52 | 0 | 155.2 | 0 | 102.52 | 0 | 102.52 | 0 | 102.52 | 0 | 102.52 | 0 | 102.52 | 0 | 107.13 | 0 | 107.13 | 0 | 107.1 | 0 | 107 | 0 | 106.8 | 0 | 107 | 0 | 106.39 | 0 | 106 | 0 | 105.453 | 0 | 103.4 | 0 | 102.677 | 0 | 101.5 | 0 | 101.237 | 100.5 | 100.516 |
| Ingehouden winsten
| 0 | 6,898.09 | 0 | 0 | 0 | 6,088.9 | 0 | 0 | 0 | 4,732.36 | 0 | 0 | 0 | 1,664.1 | 0 | 0 | 0 | 1,167.49 | 0 | 0 | 0 | 874.39 | 0 | 0 | 0 | 803.23 | 0 | 0 | 0 | 820.98 | 0 | 0 | 0 | 918.85 | 0 | 0 | 0 | 635.09 | 0 | 0 | 0 | 741.435 | 0 | 0 | 0 | 574.301 | 0 | 466.638 |
| Overige gereserveerde algehele resultaten
| 6,111.51 | -948.47 | 5,626.05 | 5,470.85 | 5,302.32 | 161.89 | 2,914.07 | 102.52 | 2,551.98 | 102.52 | 2,263.42 | 102.52 | 2,018.63 | 102.52 | 1,791.58 | 1,689.06 | 1,522.02 | 5.92 | 1,277.83 | 1,175.31 | 1,388.45 | 1.31 | 1,247.54 | 1,140.41 | 1,285.95 | 1.31 | 1,177 | 1,070 | 1,271.606 | 0.33 | 1,241 | 1,134 | 1,090.936 | 2.362 | 1,210 | 1,104 | 1,018.028 | 1.778 | 1,225.5 | 1,122.1 | 1,082.362 | -0 | 1,091.3 | 989.8 | 882.074 | 0.183 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 0 | 6.69 | 0 | 0 | 0 | -941.78 | 0 | 0 | 0 | -1,193.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.53 | 0 | 0 | 0 | 375.62 | 0 | 0 | 0 | 190.03 | 0 | 0 | 0 | 319.75 | 0 | 0 | 0 | 176.215 | 0 | 0 | 0 | 157.243 | 0 | 0 | 0 | 206.536 | 767 | 187.931 |
| Totaal eigen vermogen van aandeelhouders
| 6,111.51 | 6,111.51 | 5,626.05 | 5,626.05 | 5,302.32 | 5,302.32 | 2,914.07 | 2,914.07 | 2,551.98 | 3,945.78 | 2,263.42 | 2,263.42 | 2,018.63 | 2,018.63 | 1,791.58 | 1,791.58 | 1,522.02 | 1,522.02 | 1,277.83 | 1,277.83 | 1,388.45 | 1,388.45 | 1,247.54 | 1,247.54 | 1,285.95 | 1,285.95 | 1,177 | 1,177 | 1,271.606 | 1,271.23 | 1,241 | 1,241 | 1,090.936 | 1,344.99 | 1,210 | 1,210 | 1,018.028 | 1,018.028 | 1,225.5 | 1,225.5 | 1,082.362 | 1,082.362 | 1,091.3 | 1,091.3 | 882.074 | 882.074 | 867.5 | 755.085 |
| Totaal eigen vermogen
| 6,111.51 | 6,111.51 | 5,626.05 | 5,626.05 | 5,302.32 | 5,302.32 | 2,914.07 | 2,914.07 | 2,551.98 | 3,945.78 | 2,263.42 | 2,263.42 | 2,018.63 | 2,018.63 | 1,791.58 | 1,791.58 | 1,522.02 | 1,522.02 | 1,277.83 | 1,277.83 | 1,388.45 | 1,388.45 | 1,247.54 | 1,247.54 | 1,285.95 | 1,285.95 | 1,177 | 1,177 | 1,271.606 | 1,271.23 | 1,241 | 1,241 | 1,090.936 | 1,344.99 | 1,210 | 1,210 | 1,018.028 | 1,018.028 | 1,225.5 | 1,225.5 | 1,082.362 | 1,082.362 | 1,091.3 | 1,091.3 | 882.074 | 882.074 | 867.5 | 755.085 |
| Totaal passiva en aandeelhoudersvermogen
| 6,111.51 | 7,647.55 | 5,626.05 | 7,310.03 | 5,302.32 | 7,302.28 | 2,914.07 | 3,795.71 | 2,551.98 | 5,940.26 | 2,263.42 | 2,988.17 | 2,018.63 | 2,643.26 | 1,791.58 | 2,429.02 | 1,522.02 | 2,139.6 | 1,277.83 | 1,864.24 | 1,388.45 | 1,923.17 | 1,247.54 | 1,917.59 | 1,285.95 | 1,911.54 | 1,177 | 1,731 | 1,271.606 | 1,706.13 | 1,241 | 1,724 | 1,090.936 | 1,834.7 | 1,210 | 1,592 | 1,018.028 | 1,651.112 | 1,225.5 | 1,573.8 | 1,082.362 | 1,468.641 | 1,091.3 | 1,502.9 | 882.074 | 1,285.008 | 1,235 | 1,018.212 |