Expleo Solutions Limited

NSE:EXPLEOSOL.NS

1027.5 (INR) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q22012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,736.93-1,990.921,761.38-1,294.161,194.72-1,526.051,525.31-1,082.551,046.85-1,524.751,730.8-1,452.091,452.09-1,303.22983.22-1,079.15910.7-866.46789.92-763.34756.78-979.42978.92-759.87709.05-844.91595.21-751748-890.084829.59-762762-856.623853.71-520520-683.481683.481-597.8597.8-502.496502.496-435.2435.2-387.306387.306356.7400.644
Kortetermijnbeleggingen 660.543,981.84199.12,588.3299.443,052.10.742,165.1145.563,049.531.082,904.1802,606.443202,158.3265.031,732.9279.631,526.68132.431,958.844.131,519.7450.821,689.82250.871,502161,780.16858.251,52401,713.2464.231,04001,366.96201,195.601,004.9920870.40774.612000
Liquide middelen en kortetermijnbeleggingen 3,397.471,990.921,960.481,294.161,294.161,526.051,526.051,082.551,192.411,524.751,761.881,452.091,452.091,303.221,303.221,079.151,175.73866.46869.55763.34763.34979.42983.05759.87759.87844.91846.08751764890.084884.59762762856.623857.94520520683.481683.481597.8597.8502.496502.496435.2435.2387.306387.306356.7400.644
Nettovorderingen 3,092.3403,095.302,852.8602,990.0901,154.0602,117.220829.450670.430653.160784.250477.940482.520675.220698.610605042505370006390584.33505820562.170607.20451.87100
Voorraad 00-0.18000000022.70000000-3.09000-3.630002.120008.99000000000000000000
Overige vlottende activa 465.120921.3801,444.5501,011.720841.350583.490348.140285.610335.910123.770276.230162.930226.14085.79093061.5301240661.110183094.7810105.5080.9680143.20112.45573.7498.309
Totaal vlottende activa 6,954.931,990.925,976.981,294.165,591.571,526.055,527.861,082.553,077.961,524.754,485.291,452.092,629.681,303.222,259.261,079.152,068.22866.461,774.48763.341,517.51979.421,624.87759.871,661.23844.911,632.67511,449890.0841,380.117621,423856.6231,519.055201,342683.4811,380.137597.81,285.3502.4961,156.971435.21,185.6387.306951.627930.4898.953
Niet-vlottende activa:
Materiële vaste activa, netto 1,139.7801,108.6801,144.7401,213.280375.3601,118.460217.630248.390252.790259.540265.030186.680191.270212.9302300245.302840225.5702380236.340273.30257.7910294.10292.835265.279.897
Goodwill 190190001900000000000000000000000000000000000-4.266000000
Immateriële activa 179.8302320236.640248.360192.21025.2400.0100.0300.1500.3400.7601.9706.44010.69015019.8400022.3700023.99100027.25700024.45200
Goodwill en immateriële activa 198.8302510236.640267.360192.21025.2400.0100.0300.1500.3400.7601.9706.44010.69015019.8400022.3700023.99100022.99100024.452028.84
Langetermijnbeleggingen -580.6600.05032.47040.81016.16016.09016.63021.6400000000069.73000-150-9.1500039.1630003.28600000005.20801.055
Belastingvorderingen 85.3039.55016.860-40.81018.1038.32018.33016.45013.65013.82025.27025.38022.9016.94014012.5705024.030006.520005.7540009.47343.97
Overige niet-vlottende activa 957.18-1,990.92271.29-1,294.16287.75-1,526.05252.97-1,082.55115.92-1,524.75256.86-1,452.09105.89-1,303.2297.49-1,079.1594.21-866.4691.42-763.3455.67-979.4284.27-759.87-33.98-844.9138.38-75138-890.08448.31-76212-856.6234.517-52012-683.4810.838-597.815.2-502.49625.134-435.223.2-387.3061.41335.45.497
Totaal niet-vlottende activa 1,800.43-1,990.921,670.57-1,294.161,718.46-1,526.051,774.42-1,082.55717.75-1,524.751,454.97-1,452.09358.49-1,303.22384-1,079.15360.8-866.46365.12-763.34346.73-979.42298.3-759.87256.36-844.91278.94-751282-890.084326.02-762301-856.623315.65-520250-683.481270.975-597.8288.5-502.496311.67-435.2317.3-387.306333.381304.6119.258
Totaal activa 8,755.3607,647.5507,310.0307,302.2803,795.7105,940.2602,988.1702,643.2602,429.0202,139.601,864.2401,923.1701,917.5901,911.5401,73101,706.1301,72401,834.701,59201,651.11201,573.801,468.64101,502.901,285.0081,2351,018.212
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 718.750276.810346.160638.390136.020728.39088.13054.57028.750118.12089.01080.98032.83077.91019033.15031034.3019043.903010.1015.87015.2012.948.110.559
Kortlopende schulden 70.15050.74042.79039.89020.83036.909.08014.4400018.75000000000000000000023.0760000000000
Belastingschulden 85.23058.60158.430146.940103.56081.6057.53060.53075.9100052.91000119097.23099081.31000105.0700000000000000
Uitgestelde opbrengsten 00000048.89000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 585.450650.10823.70803.240491.750899.020535.670419.50454.410397.150359.610440.830518.220450.4504360320.4404520350.3403630492.8530253.40274.0790288.50275.735251252.568
Totaal kortlopende verplichtingen 1,459.5801,036.2501,371.0801,677.350752.1601,745.910690.410549.040559.070534.020501.530521.810670.050625.5905540434.904830489.7103820559.8320263.50289.9490303.70288.675259.1263.127
Langlopende verplichtingen:
Langetermijnschulden 258.420209.820202.90222.69095.920110.1909.03050.94055.77065.38000000000000000000073.252084.8096.3290107.90114.25895.80
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000006.17000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 331.61-6,111.51289.970110093.75033.560138.38025.31024.65022.6018.18084.88012.9100000000000000000000000012.60
Totaal niet-vlottende verplichtingen 590.03-6,111.51499.790312.90322.610129.480248.57034.34075.59078.37083.56084.88012.9100000000000000073.252084.8096.3290107.90114.258108.40
Totaal passiva 2,049.61-6,111.511,536.0401,683.9801,999.960881.6401,994.480724.750624.630637.440617.580586.410534.720670.050625.5905540434.904830489.7103820633.0840348.30386.2780411.60402.933367.5263.127
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 155.20155.20155.20155.20102.520155.20102.520102.520102.520102.520102.520107.130107.130107.101070106.801070106.3901060105.4530103.40102.6770101.50101.237100.5100.516
Ingehouden winsten 006,898.090006,088.90004,984.180001,664.10001,167.49000874.39000803.23000821.685000918.85000635.09000741.435000574.3010466.638
Overige gereserveerde algehele resultaten 06,111.51-948.475,626.0505,302.3202,914.07102.522,551.9802,263.4202,018.63252.011,791.5801,522.02252.011,277.8301,388.45213.41,247.541,140.411,285.9501,17701,271.60601,24101,090.9362.3621,21001,018.02801,225.501,082.362-01,091.30882.074000
Overige totale aandeelhoudersvermogen 6,550.5506.6905,470.850-941.7802,709.030-1,193.602,160.90001,689.060001,175.310193.53000375.6201,0700342.74501,1340317.38801,1040277.48501,122.10238.2510989.80206.536767187.931
Totaal eigen vermogen van aandeelhouders 6,705.756,111.516,111.515,626.055,626.055,302.325,302.322,914.072,914.072,551.983,945.782,263.422,263.422,018.632,018.631,791.581,791.581,522.021,522.021,277.831,277.831,388.451,388.451,247.541,247.541,285.951,285.951,1771,1771,271.6061,271.231,2411,2411,090.9361,344.991,2101,2101,018.0281,018.0281,225.51,225.51,082.3621,082.3621,091.31,091.3882.074882.074867.5755.085
Totaal eigen vermogen 6,705.756,111.516,111.515,626.055,626.055,302.325,302.322,914.072,914.072,551.983,945.782,263.422,263.422,018.632,018.631,791.581,791.581,522.021,522.021,277.831,277.831,388.451,388.451,247.541,247.541,285.951,285.951,1771,1771,271.6061,271.231,2411,2411,090.9361,344.991,2101,2101,018.0281,018.0281,225.51,225.51,082.3621,082.3621,091.31,091.3882.074882.074867.5755.085
Totaal passiva en aandeelhoudersvermogen 8,755.366,111.517,647.555,626.057,310.035,302.327,302.282,914.073,795.712,551.985,940.262,263.422,988.172,018.632,643.261,791.582,429.021,522.022,139.61,277.831,864.241,388.451,923.171,247.541,917.591,285.951,911.541,1771,7311,271.6061,706.131,2411,7241,090.9361,834.71,2101,5921,018.0281,651.1121,225.51,573.81,082.3621,468.6411,091.31,502.9882.0741,285.0081,2351,018.212