Equinor ASA
OSE:EQNR.OL
349 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,070 | 15,579 | 12,033 | 6,757 | 5,177 | 7,556 | 4,390 | 5,090 | 8,645.756 | 11,177.122 | 14,025.868 | 11,671.527 | 6,801.367 | 5,160.319 | 4,266.301 | 2,678 | 3,362 | 1,182 | 1,040 | 833 | 1,100 | 965 | 489 | 1,099 | 0 | 0 |
Kortetermijnbeleggingen
| 29,224 | 29,876 | 21,246 | 11,865 | 7,426 | 7,041 | 8,448 | 8,211 | 9,840.236 | 7,962.522 | 6,445.651 | 2,675.367 | 3,330.318 | 2,990.866 | 1,211.745 | 0 | 0 | 165 | 1,013 | 1,926 | 1,401 | 758 | 230 | 435 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 37,294 | 45,455 | 33,279 | 18,622 | 12,603 | 14,597 | 12,838 | 13,301 | 18,485.992 | 19,139.644 | 20,471.519 | 14,346.893 | 10,131.685 | 8,151.185 | 5,478.046 | 2,678 | 3,362 | 1,347 | 2,053 | 2,759 | 2,501 | 1,723 | 719 | 1,534 | 0 | 0 |
Nettovorderingen
| 16,933 | 22,452 | 17,927 | 8,232 | 8,233 | 8,998 | 9,425 | 7,839 | 6,689.085 | 11,204.022 | 13,450.364 | 13,270.263 | 17,396.127 | 13,134.26 | 10,194.048 | 10,601 | 12,772 | 6,620 | 6,422 | 5,259 | 4,541 | 4,889 | 3,087 | 3,615 | 4,910.376 | 2,818.031 |
Voorraad
| 3,814 | 5,205 | 3,395 | 3,084 | 3,363 | 2,144 | 3,398 | 3,227 | 2,502.719 | 3,187.699 | 4,867.124 | 4,530.051 | 4,652.526 | 4,018.949 | 3,485.103 | 2,177 | 3,258 | 1,904 | 1,279 | 1,155 | 751 | 781 | 587 | 477 | 685.354 | 554.679 |
Overige vlottende activa
| 4,014 | 5,057 | 7,900 | 2,248 | 578 | 819 | 1,965 | 1,564 | 1,092.096 | 1,102.917 | 855.035 | 1,056.749 | 2,029.219 | 1,033.186 | 926.496 | 5,353 | 4,502 | 1 | 1,075 | 1,609 | 1,106 | 987 | 1 | 660 | 1,696.171 | 883.022 |
Totaal vlottende activa
| 62,055 | 78,169 | 62,501 | 32,186 | 24,777 | 26,057 | 27,189 | 25,396 | 28,223.843 | 34,244.226 | 39,265.854 | 32,790.57 | 33,187.24 | 25,304.394 | 20,083.694 | 20,809 | 23,894 | 12,364 | 10,829 | 10,782 | 8,899 | 8,380 | 5,416 | 6,286 | 7,291.902 | 4,255.733 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 58,822 | 56,498 | 62,074 | 65,672 | 69,953 | 65,262 | 63,637 | 59,556 | 62,135.684 | 75,603.612 | 80,143.12 | 78,645.068 | 68,285.92 | 59,229.448 | 58,815.866 | 47,398 | 51,245 | 33,620 | 26,877 | 25,338 | 19,030 | 17,623 | 14,079 | 14,921 | 11,471.766 | 11,843.083 |
Goodwill
| 1,733 | 1,380 | 1,467 | 1,481 | 1,458 | 565 | 339 | 328 | 329.904 | 928.064 | 1,726.514 | 1,737.367 | 1,843.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,975 | 3,778 | 4,986 | 6,667 | 9,280 | 9,107 | 8,282 | 8,914 | 9,157.676 | 10,531.512 | 13,335.263 | 13,952.672 | 15,526.404 | 6,752.113 | 9,362.117 | 9,489 | 8,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,708 | 5,158 | 6,453 | 8,148 | 10,738 | 9,672 | 8,621 | 9,243 | 9,476.204 | 11,459.576 | 15,045.333 | 15,696.129 | 15,526.404 | 6,752.113 | 9,362.117 | 9,489 | 8,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522.686 | 361.953 |
Langetermijnbeleggingen
| 5,949 | 5,491 | 6,032 | 6,345 | 5,042 | 5,318 | 5,392 | 4,589 | 3,173.903 | 3,766.058 | 3,913.431 | 4,163.592 | 4,121.767 | 4,973.89 | 4,024.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 597.658 | 628.198 |
Belastingvorderingen
| 7,936 | 8,732 | 6,259 | 4,974 | 3,881 | 3,304 | 2,441 | 2,195 | 2,024.927 | 1,735.077 | 1,348.325 | 698.35 | 955.636 | 319.448 | 338.226 | 187 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,110 | 3,973 | 3,801 | 4,647 | 3,672 | 2,896 | 3,821 | 3,551 | 4,959.934 | 5,864.29 | 5,903.032 | 8,504.861 | 6,693.808 | 12,796.271 | 4,501.333 | 5,236 | 5,418 | 4,617 | 4,514 | 5,014 | 5,400 | 3,579 | 2,731 | 3,951 | 1,090.405 | 1,565.704 |
Totaal niet-vlottende activa
| 81,525 | 79,852 | 84,619 | 89,786 | 93,286 | 86,452 | 83,912 | 79,134 | 81,770.651 | 98,428.612 | 106,353.241 | 107,708 | 95,583.534 | 84,071.17 | 77,042.252 | 62,310 | 65,066 | 38,237 | 31,391 | 30,352 | 24,430 | 21,202 | 16,810 | 18,872 | 13,682.514 | 14,398.938 |
Totaal activa
| 143,580 | 158,021 | 147,120 | 121,972 | 118,063 | 112,507 | 111,100 | 104,530 | 109,960.366 | 132,672.839 | 145,619.095 | 140,498.571 | 128,770.775 | 109,375.563 | 97,125.946 | 83,119 | 88,960 | 50,601 | 42,220 | 41,134 | 33,329 | 29,582 | 22,226 | 25,158 | 20,974.416 | 18,654.671 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 5,317 | 13,352 | 6,249 | 10,510 | 10,450 | 8,369 | 9,737 | 9,666 | 9,351.068 | 13,544.358 | 15,719.496 | 14,649.768 | 15,743.03 | 12,511.014 | 10,319.502 | 2,239 | 11,897 | 4,800 | 4,891 | 4,126 | 3,623 | 3,636 | 2,352 | 3,014 | 3,061.765 | 1,762.5 |
Kortlopende schulden
| 7,275 | 5,617 | 6,386 | 5,777 | 4,087 | 2,463 | 4,091 | 3,674 | 2,332.079 | 3,564.305 | 2,811.751 | 3,300.282 | 3,325.124 | 1,995.271 | 1,406.397 | 2,974 | 0 | 885 | 226 | 784 | 645 | 623 | 736 | 314 | 481.27 | 864.774 |
Belastingschulden
| 12,306 | 17,655 | 13,119 | 1,148 | 3,699 | 4,654 | 4,057 | 2,184 | 2,741.615 | 5,326.282 | 8,681.897 | 11,146.913 | 9,096.636 | 7,942.472 | 7,074.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 794.133 | 325.193 |
Uitgestelde opbrengsten
| 21,509 | 0 | 21,763 | 1,505 | 4,558 | 4,654 | 4,786 | 2,896 | 3,446.926 | 6,092.944 | 8,681.897 | 11,146.913 | 9,096.636 | 7,942.472 | 7,074.09 | 0 | 0 | 1,949 | 1,947 | 2,052 | 1,723 | 1,669 | 1,539 | 916 | 1,006.451 | 342.916 |
Overige kortlopende verplichtingen
| 2,090 | 24,837 | 4,741 | 2,028 | 462 | 1,118 | 403 | 562 | 261.648 | 887.714 | 246.645 | 186.633 | 505.797 | 707.785 | 493.533 | 17,739 | 11,919 | 4,846 | 4,407 | 3,168 | 2,658 | 2,643 | 1,850 | 2,004 | 1,432.957 | 1,177.888 |
Totaal kortlopende verplichtingen
| 36,191 | 43,806 | 39,139 | 19,820 | 19,557 | 16,604 | 19,017 | 16,798 | 15,391.721 | 24,089.32 | 27,459.789 | 29,283.596 | 28,670.587 | 23,156.543 | 19,293.523 | 22,952 | 23,816 | 12,480 | 11,471 | 10,130 | 8,649 | 8,571 | 6,477 | 6,248 | 5,982.443 | 4,148.079 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 24,521 | 26,551 | 29,853 | 32,338 | 24,945 | 23,264 | 24,183 | 27,999 | 30,032.626 | 27,586.374 | 27,213.144 | 18,082.77 | 18,699.068 | 16,975.455 | 16,559.591 | 7,847 | 0 | 4,855 | 4,838 | 5,213 | 4,962 | 4,724 | 3,916 | 3,857 | 5,742.058 | 5,066.023 |
Uitgestelde opbrengsten niet-vlottend
| 21,024 | 0 | 25,069 | 24,699 | 22,991 | 20,980 | 20,360 | 18,206 | 0 | 20,121.509 | 20,751.05 | 22.389 | 0 | 4,336.866 | 3,934.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13,345 | 11,996 | 14,037 | 11,224 | 9,410 | 8,671 | 7,654 | 6,427 | 7,439.901 | 9,616.898 | 11,674.521 | 14,536.75 | 13,825.225 | 13,276.633 | 13,170.433 | 9,792 | 12,423 | 7,216 | 5,842 | 7,336 | 5,692 | 6,214 | 4,714 | 5,971 | 2,738.299 | 2,782.978 |
Overige niet-vlottende verplichtingen
| -1 | 21,679 | -2 | -1 | 1 | -1 | 1 | 1 | 16,711.336 | -13.45 | -16.443 | 21,278.273 | 19,801.635 | 13,120.312 | 9,634.941 | 11,481 | 19,755 | 6,210 | 4,054 | 4,098 | 3,249 | 1,640 | 1,190 | 1,151 | 1,320.935 | 1,225.151 |
Totaal niet-vlottende verplichtingen
| 58,889 | 60,226 | 68,957 | 68,260 | 57,347 | 52,914 | 52,198 | 52,633 | 54,183.863 | 57,311.331 | 59,622.272 | 53,920.181 | 52,325.928 | 47,709.265 | 43,299.252 | 29,120 | 32,178 | 18,281 | 14,734 | 16,647 | 13,903 | 12,578 | 9,820 | 10,979 | 9,801.292 | 9,074.152 |
Totaal passiva
| 95,080 | 104,032 | 108,096 | 88,080 | 76,904 | 69,518 | 71,215 | 69,431 | 69,575.584 | 81,400.651 | 87,082.06 | 83,203.777 | 80,996.515 | 70,865.808 | 62,592.775 | 52,072 | 55,994 | 30,761 | 26,205 | 26,777 | 22,552 | 21,149 | 16,297 | 17,227 | 15,783.735 | 13,222.231 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,101 | 1,142 | 1,164 | 1,164 | 1,185 | 1,185 | 1,180 | 1,156 | 910.08 | 1,076.017 | 1,315.439 | 1,427.865 | 1,335.612 | 1,356.036 | 1,375.681 | 1,146 | 1,468 | 869 | 811 | 907 | 823 | 788 | 609 | 557 | 616.245 | 648.548 |
Ingehouden winsten
| 56,521 | 58,236 | 36,683 | 30,050 | 37,481 | 38,790 | 34,406 | 32,573 | 24,469.765 | 36,100.355 | 46,780.299 | 48,516.79 | 36,610.039 | 28,055.419 | 25,178.647 | 21,267 | 25,941 | 14,157 | 9,686 | 7,648 | 4,155 | 2,499 | 744 | 1,666 | 4,443.951 | 4,607.839 |
Overige gereserveerde algehele resultaten
| -9,132 | -8,431 | -5,245 | -4,194 | -5,258 | -5,250 | -3,658 | -5,264 | 10,420.411 | 8,648.483 | 3,732.558 | -46.389 | 1,953.659 | 989.301 | 0 | 2,479 | -2,322 | -827 | -204 | -631 | -90 | -501 | 217 | 281 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 3,041 | 6,408 | 6,853 | 7,731 | 8,245 | 7,933 | 6,607 | 4,550.398 | 5,393.533 | 6,626.524 | 7,271.868 | 6,829.681 | 6,943.306 | 7,668.401 | 5,871 | 7,549 | 5,406 | 5,501 | 6,165 | 5,666 | 5,424 | 4,192 | 5,147 | 130.484 | 176.053 |
Totaal eigen vermogen van aandeelhouders
| 48,490 | 53,988 | 39,010 | 33,873 | 41,139 | 42,970 | 39,861 | 35,072 | 40,350.654 | 51,218.387 | 58,454.82 | 57,174.073 | 46,728.991 | 37,344.061 | 34,222.728 | 30,763 | 32,636 | 19,605 | 15,794 | 14,089 | 10,554 | 8,210 | 5,762 | 7,651 | 5,190.68 | 5,432.439 |
Totaal eigen vermogen
| 48,500 | 53,989 | 39,024 | 33,892 | 41,159 | 42,989 | 39,885 | 35,099 | 40,384.782 | 51,272.188 | 58,537.035 | 57,294.794 | 47,774.259 | 38,509.755 | 34,533.171 | 31,047 | 32,966 | 19,840 | 16,015 | 14,357 | 10,777 | 8,433 | 5,929 | 7,931 | 5,190.68 | 5,432.439 |
Totaal passiva en aandeelhoudersvermogen
| 143,580 | 158,021 | 147,120 | 121,972 | 118,063 | 112,507 | 111,100 | 104,530 | 109,960.366 | 132,672.839 | 145,619.095 | 140,498.571 | 128,770.775 | 109,375.563 | 97,125.946 | 83,119 | 88,960 | 50,601 | 42,220 | 41,134 | 33,329 | 29,582 | 22,226 | 25,158 | 20,974.416 | 18,654.671 |