Equinor ASA

OSE:EQNR.OL

349 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,3418,2378,07012,64419,65017,91515,57923,34820,58220,88212,03313,8159,9128,9926,7577,8449,7006,8665,1776,8385,4066,6187,5564,9196,0788,9324,3906,3365,0837,1355,0908,0386,7618,5408,645.7567,752.5976,991.6028,730.54211,177.12212,069.89412,361.46421,929.3514,025.86813,266.867,834.48811,037.54611,671.5276,760.9036,033.5146,929.1275,779.0519,465.9539,376.3388,267.5815,160.3195,559.772,888.2924,608.5354,266.3015,379.8083,800.6244,065.6182,6785,8613,9506,4613,3622,2895362,7261,1822,6421,4553,0131,0401,5303122,3198332,7292,0973,0141,1003,2491,7332,3619651,5413998514891,632382
Kortetermijnbeleggingen 23,36027,53429,22425,29022,91034,57629,87620,99525,10523,68921,24615,03215,15210,92211,86510,5639,3196,1007,4267,20310,1609,1577,0418,6236,0246,0068,44811,58113,50010,1188,2119,2129,2209,2929,840.23612,991.79413,639.98112,222.7597,962.5226,034.9477,208.1363,330.1976,445.6513,146.0941,547.1473,588.0572,675.3677,967.1618,100.2738,381.7813,330.3186,985.155,163.2574,540.2121,957.6793,478.7211,943.1312,492.8112,138.2416,919.346809.9563,351.54405,59000038321,8671653,9561,5913,3841,0138551562,3491,9267003618161,4015667751,302758777512830230771225
Liquide middelen en kortetermijnbeleggingen 30,70135,77137,29437,93442,56052,49145,45544,34345,68744,57133,27928,84725,06419,91418,62218,40719,01912,96612,60314,04115,56615,77514,59713,54212,10214,93812,83817,91718,58317,25313,30117,25015,98117,83218,485.99220,744.39120,631.58320,953.319,139.64418,104.84119,569.59925,259.54720,471.51916,412.9549,381.63514,625.60314,346.89314,728.06514,133.78715,310.9089,109.36916,451.10314,539.59412,807.7947,117.9989,038.4914,831.4237,101.3466,404.54212,299.1544,610.5817,417.1622,67811,4513,9506,4613,3622,3275684,5931,3476,5983,0466,3972,0532,3854684,6682,7593,4292,4583,8302,5013,8152,5083,6631,7232,3189111,6817192,403607
Nettovorderingen 15,09614,68716,93315,05312,34016,22922,45221,20417,74119,93817,92711,6958,5648,6928,2326,1085,4896,3018,2336,9177,6228,6808,99810,0009,5668,9379,4257,2186,9917,0137,8395,9865,8946,8686,689.0857,398.5979,495.8679,790.67911,204.02212,752.5111,823.312,621.44813,450.36411,718.78314,220.58413,275.81113,270.26312,660.04413,053.01216,413.96417,396.12712,334.75212,645.94113,225.0513,134.2610,270.95810,068.26610,215.56410,194.0489,952.1599,238.579,777.46410,60112,87216,47414,62612,7728,7057,7867,5576,6205,4616,0816,6116,4225,8204,7965,4685,2594,5673,7643,9664,5413,7943,1504,0734,8892,8473,1642,9123,0873,2443,975
Voorraad 3,1883,5343,8144,8343,7863,1925,2056,3955,2573,5043,3952,9942,5482,9173,0842,8602,9742,0953,3632,5013,6892,6862,1443,4493,4262,8323,3982,9512,8823,1503,2272,9663,3512,5942,502.7192,867.3993,355.9693,055.693,187.6994,669.7154,256.3883,546.664,867.1243,978.3934,476.853,981.0354,530.0514,423.7023,947.2934,451.7294,652.5264,591.6994,944.4154,872.4064,018.9493,609.0753,473.783,505.3323,485.1032,702.7262,913.2632,191.2112,1774,3174,3483,1403,2582,8773,2382,3831,9041,7791,7811,3951,2791,2801,2889211,1551,013833763751631708412781550614646587459476
Overige vlottende activa 6,2686,0094,0144,1482,0692,945-193,6668,8399,2087,5647,9006,8123,2012,1963,2477585891,2471,1301,2461,4911,4448192493661,5601,9652022712541,5643507814071,092.096389.4457.632848.111,102.917636.074831.708749.294855.035516.026411.475512.581,056.749836.483833.817978.9132,029.2193,949.5745,103.8945,283.5731,033.186000003,687.7813,853.7715,3534,48110,90011,8334,5023,2632,1552,51812,5452,6022,4491,0751,4151,1911,4841,6091,231-1-11,1061,018-1-1987-1-1-111-1
Totaal vlottende activa 52,58157,75862,05561,96960,75574,85778,16980,78177,89375,57762,50150,34839,37733,71932,18628,13328,07122,60924,77724,70528,36828,58526,05727,24025,46028,26727,18928,28828,72727,67025,39626,55226,00727,70128,223.84331,399.78633,941.05234,647.77934,244.22636,163.13936,480.99542,176.9539,265.85432,626.15628,490.54432,395.02832,790.5732,648.29431,967.90937,155.51533,187.2437,327.12937,233.84536,188.82225,304.39422,918.52518,373.46920,822.24220,083.69424,954.03920,450.19323,239.60820,80933,12135,67236,06023,89417,17213,74717,05112,36416,38313,51016,85210,82910,9007,74312,54110,78210,2407,8509,3978,8999,2587,3969,1608,3806,7455,4806,1235,4167,3846,365
Niet-vlottende activa:
Materiële vaste activa, netto 58,54057,37758,82255,93057,14855,16156,49852,46754,78762,47562,07464,06365,37363,16165,67262,98863,94159,79469,95369,95471,98470,90165,26267,38467,49866,05263,63762,33461,61660,10959,55666,40963,95064,57662,135.68466,056.37167,221.0869,183.30875,603.61283,030.9485,714.84582,921.91580,143.1277,820.0477,209.2178,253.81278,645.06874,999.30370,862.87571,828.01368,285.9265,175.55565,670.46462,408.80459,229.44860,668.85354,183.3858,024.85658,815.86658,226.61151,694.83148,372.17947,39849,33654,47753,50251,24535,59732,49330,68633,62029,96630,09427,88226,87727,18826,64724,62325,33822,64720,53818,75119,03017,96317,20717,54017,62316,64316,55514,26114,07914,47714,132
Goodwill 001,7330001,3800001,4670001,4810001,458000565000339000328000329.90462.00713.69647.172928.064-40.671.268-37.0551,726.51417.1452.057-9.8461,737.3670001,843.084000000000000000000000000000000000000000000
Immateriële activa 6,2455,6463,9755,7325,6655,5353,7785,1105,3075,7254,9866,7626,8298,1506,6679,66710,31710,1459,28010,87710,97610,6149,1079,8809,7989,3798,2828,9999,2719,2358,9148,4069,1059,4949,157.6768,941.3899,812.6839,481.5910,531.51213,087.94614,137.76714,806.48113,335.26315,530.22215,435.87115,831.46813,952.67200013,683.320006,752.1138,842.0219,908.46210,016.1669,362.1179,646.859,200.89,104.3659,4898,1738,5798,1348,2576,9456,6344,39900000000000000000000000
Goodwill en immateriële activa 6,2455,6465,7085,7325,6655,5355,1585,1105,3075,7256,4536,7626,8298,1508,1489,66710,31710,14510,73810,87710,97610,6149,6729,8809,7989,3798,6218,9999,2719,2359,2438,4069,1059,4949,476.2049,003.3969,826.3799,528.76311,459.57613,047.27614,139.03514,769.42515,045.33315,547.36215,487.92715,821.62215,696.12915,485.04915,335.18815,713.53615,526.4049,228.3658,921.1617,522.2516,752.1138,842.0219,908.46210,016.1669,362.1179,646.859,200.89,104.3659,4898,1738,5798,1348,2576,9456,6344,39900000000000000000000000
Langetermijnbeleggingen 5,9915,6975,9495,4255,5205,9415,4914,3294,4475,0106,0325,9206,2726,2966,3455,0874,7564,5835,0424,6065,7435,6865,3185,4105,3495,5995,3925,3724,9984,9094,5894,5704,5243,8723,173.9033,398.3993,483.0893,866.3833,766.0584,033.6414,0774,096.1433,913.4314,078.2693,933.7033,844.3474,163.5923,861.8043,849.6514,306.1654,121.7674,148.5694,369.5826,719.9734,973.894,317.2233,905.2974,145.2774,024.7114,134.6623,878.1854,052.850000000000000000000000000000000
Belastingvorderingen 7,2747,6477,9367,6298,3498,4178,7326,1346,4787,0976,2595,5005,2314,8804,9744,2513,7943,8333,8813,4353,3813,4753,3042,6882,6552,4282,4412,3412,2452,2482,1951,6581,8421,7752,024.9271,710.9991,538.1532,057.9131,735.0771,706.541,206.7921,248.8241,348.3251,165.22740.655375.892698.35642.268622.427644.942955.636444.853137.893397.02319.448353.134278.314258.516338.226482.048298.585320.2218718813418214696586400000000000000000000000
Overige niet-vlottende activa 3,5093,0733,1102,7452,6232,5763,9733,7583,0543,0353,8014,1794,1773,7844,6474,3073,9043,1843,6723,5313,5253,0532,8963,4423,6173,7253,8213,7813,6403,5863,5515,9935,6085,3854,959.9344,566.5984,754.295,500.2415,864.295,290.2755,397.9485,428.2225,903.0327,124.4877,258.4237,825.3818,504.8617,947.2877,460.5667,182.6786,693.8087,124.5336,240.9055,736.10812,796.2718,397.6567,304.3174,859.5364,501.333802.431682.347607.3345,2365,4026,1985,9665,4184,6184,2184,2114,6174,6684,7824,6314,5145,2505,1914,8685,0144,7004,6685,6755,4003,8983,7454,4073,5793,0783,0582,6902,7313,6773,522
Totaal niet-vlottende activa 81,55979,44081,52577,46179,30577,63079,85271,79874,07383,34284,61986,42487,88286,27189,78686,30086,71281,53993,28692,40395,60993,72986,45288,80488,91787,18383,91282,82781,77080,08779,13487,03685,02985,10281,770.65184,735.76386,822.9990,136.60898,428.612107,108.671110,535.62108,464.529106,353.241105,735.379104,629.919106,121.054107,708102,935.7198,130.70699,675.33495,583.53486,121.87485,340.00582,784.15584,071.1782,578.88775,579.76977,304.35177,042.25273,292.60265,754.74762,456.94862,31063,09969,38867,78465,06647,25643,40339,36038,23734,63434,87632,51331,39132,43831,83829,49130,35227,34725,20624,42624,43021,86120,95221,94721,20219,72119,61316,95116,81018,15417,654
Totaal activa 134,142137,199143,580139,430140,058152,491158,021152,577151,966158,919147,120136,773127,259119,991121,972114,432114,783104,150118,063117,108123,977122,313112,507116,043114,379115,449111,100111,115110,496107,757104,530113,587111,037112,802109,960.366116,135.549120,751.33124,759.442132,672.839143,256.296147,032.923150,641.479145,619.095138,361.534133,120.463138,516.082140,498.571135,584.004130,098.615136,830.849128,770.775123,449.003122,573.85118,972.977109,375.563105,497.41293,953.23898,126.59397,125.94698,246.64286,204.9485,696.55683,11996,220105,060103,84488,96064,42857,15056,41150,60151,01748,38649,36542,22043,33839,58142,03241,13437,58733,05633,82333,32931,11928,34831,10729,58226,46625,09323,07422,22625,53824,019
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,1738,9835,31711,5739,95310,41013,35212,58910,98514,3726,24911,15710,02210,59210,5108,1188,6207,94410,4508,6639,1089,1728,36910,1549,8839,8149,7378,8188,4429,0499,6669,4578,7669,0039,351.0689,947.39611,110.29211,998.25913,544.35814,505.59214,220.57514,386.45315,719.49614,648.47815,356.25513,685.87414,649.76813,746.53113,434.52115,849.0915,214.28113,020.12212,669.76112,071.41712,511.01410,409.6839,484.6219,225.25310,319.50210,498.8389,122.1518,076.012,23912,31514,70812,35411,8977,7597,6416,8444,8004,3745,1265,3864,8914,5984,2603,6664,1264,0273,1282,9103,6232,9892,5732,9443,6362,2362,1902,1192,3522,5862,681
Kortlopende schulden 9,4834,6587,2755,2835,8916,2705,6176,2356,9136,6496,3864,0864,5763,9155,7775,2775,4635,6084,0874,3754,2313,4012,4631,8232,6113,2244,0914,2145,5084,5003,6744,6593,3072,7962,332.0791,675.5991,347.4722,332.3023,564.3054,281.8654,566.244,795.4842,811.7512,097.3962,287.8022,152.8343,300.2823,023.5782,417.2312,766.5943,325.1242,957.1842,278.1152,650.7402,579.2291,835.674859.0491,406.3972,288.4281,860.6772,215.412,97400002,2610911885899713593226551703453784993946740645196215189623519714686736577625
Belastingschulden 9,93512,59412,30613,67412,47618,92617,65518,38121,63621,95513,1198,3055,1563,2491,1485436743,5683,6994,1154,7965,9744,6546,1895,5195,8814,0574,3524,2533,7462,1842,2562,3433,1512,741.6153,752.3983,839.0255,587.5475,326.2828,346.5337,729.99210,073.8478,681.89710,253.9359,315.79912,524.02711,146.91313,114.89712,005.79113,393.4679,096.63611,537.56711,388.90211,625.8667,942.4729,072.3188,326.089,117.3717,074.099,121.4847,492.4469,446.2590000000000000000000000000000000
Uitgestelde opbrengsten 11,87112,59421,50916,33915,15718,926000021,7638,8885,6433,2491,5058359713,5684,5584,9795,6625,9745,4206,9556,2855,8814,7865,0774,9744,4582,8962,9643,0473,1513,446.9264,424.9984,563.615,587.5476,092.9449,230.8318,659.54810,073.8478,681.89710,253.9359,315.79912,524.02711,146.91313,114.89712,005.79113,393.46719,625.38511,537.56711,388.90211,625.86609,072.3188,326.089,117.3717,074.099,121.4847,492.4469,446.259000000001,9492,5432,2242,1341,9471,9241,7422,0432,0521,7451,5251,4361,7231,4731,4901,7001,6691,4501,3801,4291,5391,2811,399
Overige kortlopende verplichtingen 3,6964,4082,0901,4282,2012,88024,83730,06631,13228,6414,7416,1412,8571,2852,0287659281,2754625167987083521,068805378403307436180562202229550261.648330.4381.36174.611887.714496.448652.32449.577246.645266.336395.016580.923186.633323.749395.937482.345505.7972,708.9143,245.4122,516.6110,645.529537.133987.53437.54493.533653.416850.2131,203.68217,73919,54520,58619,96311,9199,6199,6238,5624,8468,6386,4507,6164,4075,9783,9075,2573,1684,5852,8214,0382,6583,5382,2693,8062,6433,3132,3672,7971,8503,7052,692
Totaal kortlopende verplichtingen 34,22330,64336,19134,62333,20238,48643,80648,89049,03049,66239,13930,27223,09819,04119,82014,99515,98218,39519,55718,53319,79919,25516,60420,00019,58419,29719,01718,41619,36018,18716,79817,28215,34915,50015,391.72116,378.39317,402.73420,092.71824,089.3228,514.73628,098.68329,705.36127,459.78927,266.14527,354.87328,943.65929,283.59630,208.75528,253.4832,491.49728,670.58730,223.78729,582.1928,864.63423,156.54322,598.36320,633.90519,639.21319,293.52322,562.16619,325.48720,941.3622,95231,86035,29432,31723,81619,63917,26416,31712,48016,45414,51315,72911,47113,05110,61211,41910,13011,3508,4209,1248,6498,1966,5478,6398,5717,5186,6517,0316,4778,1497,397
Langlopende verplichtingen:
Langetermijnschulden 23,11424,25324,52124,48824,70424,86226,55125,79326,38027,49329,85330,46430,90830,99732,33832,19331,64722,91224,94524,40126,26226,39823,26424,17323,85224,60724,18327,04126,66927,28927,99928,60329,86930,21030,032.62631,175.58631,157.12331,205.45127,586.37424,962.02925,505.71125,342.80227,213.14423,770.48520,343.33517,906.11318,082.7716,570.1417,841.67218,844.47818,699.06817,624.91518,013.15317,424.294017,208.24214,721.3116,395.90416,559.59115,650.61714,017.01711,623.3677,84700005,15804,7264,8554,7964,6234,8964,8384,8915,0125,0825,2135,0644,9214,8334,9625,1645,1824,9854,7244,4234,3343,8603,9164,5194,737
Uitgestelde opbrengsten niet-vlottend 5,8775,69821,02419,02919,48520,047000025,069023,90722,73024,69923,68322,63619,09722,99123,4430020,98021,59821,507020,36019,44918,93518,39018,206018,39717,340018,549.5920020,121.509021,705.947020,751.0500022.389000000004,098.7144,183.9174,159.6393,934.2883,870.7653,423.8573,262.470000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 13,26012,91313,34512,55612,94011,92511,99613,40813,39314,42114,03714,99912,30611,44011,2249,4518,9077,3999,4109,7319,8529,3698,6718,3418,3938,5797,6547,9797,6197,2436,4277,7847,1847,5537,439.9017,811.5978,351.7878,331.4319,616.89811,619.98812,018.99612,088.61711,674.52112,218.16211,883.40412,848.66114,536.7513,721.25113,144.27913,821.55513,825.22512,802.34712,459.85113,952.65113,276.63313,446.94411,458.45312,807.57213,170.43312,975.78811,220.63910,764.49,79211,51314,21814,11412,4239,0227,8187,6337,2167,3287,6626,6845,8426,5396,3836,6847,3365,8775,6125,4635,6925,3275,1166,0106,2145,6685,6684,7294,7145,8685,555
Overige niet-vlottende verplichtingen 13,96813,611-11-3121,67921,77221,93724,092-224,004-11-12111123,03322,174-11-120,3501-221119,832-1116,711.33611.818,864.61520,042.83-13.4521,393.80916.30820,963.593-16.44318,593.5819,405.17121,220.79421,278.27321,221.00719,890.14420,229.35519,801.63517,900.75117,368.35116,394.76434,432.63212,197.56411,184.4389,190.6849,634.9419,869.1618,473.3787,334.6211,48118,66719,77719,90119,7557,12611,4945,9546,2104,4034,4914,2144,0543,9713,9433,9694,0983,4233,2563,2383,2492,7482,6172,5631,6401,4691,4551,2171,1901,1861,219
Totaal niet-vlottende verplichtingen 56,21956,47558,88956,07457,12656,83560,22660,97361,71066,00668,95769,46767,12065,16868,26065,32963,19149,40957,34757,57659,14757,94152,91454,11353,75153,53652,19854,46753,22552,92352,63356,21955,44955,10454,183.86357,548.57558,373.52459,579.71257,311.33157,975.82659,246.96258,395.01159,622.27254,582.22751,631.91151,975.56753,920.18151,512.39950,876.09552,895.38952,325.92848,328.01247,841.35447,771.70947,709.26546,951.46341,548.11942,553.79943,299.25242,366.33237,134.8932,984.85729,12030,18033,99534,01532,17821,30619,31218,31318,28116,52716,77615,79414,73415,40115,33815,73516,64714,36413,78913,53413,90313,23912,91513,55812,57811,56011,4579,8069,82011,57311,511
Totaal passiva 90,44287,11895,08090,69790,32895,321104,032109,863110,740115,668108,09699,73990,21884,20988,08080,32479,17367,80476,90476,10978,94677,19669,51874,11373,33572,83371,21572,88372,58571,11069,43173,50170,79870,60469,575.58473,926.96775,776.25979,672.4381,400.65186,490.56287,345.64588,100.37287,082.0681,848.37278,986.78380,919.22683,203.77781,721.15479,129.57685,386.88680,996.51578,551.877,423.54576,636.34270,865.80869,549.82762,182.02362,193.01262,592.77564,928.49956,460.37753,926.21752,07262,04069,28966,33255,99440,94536,57634,63030,76132,98131,28931,52326,20528,45225,95027,15426,77725,71422,20922,65822,55221,43519,46222,19721,14919,07818,10816,83716,29719,72218,908
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000003.940000000000000000000000000000000000000000000000
Gewone aandelen 1,1011,1011,1011,1011,1011,1421,1421,1421,1421,1641,1641,1641,1641,1641,1641,1641,1851,1851,1851,1851,1851,1851,1851,1851,1851,1851,1801,1741,1681,1561,1561,1511,1451,139910.089441,016.96997.7761,076.0171,241.121,304.641,332.0791,315.4391,331.681,316.7211,366.8791,427.8651,389.8381,337.4631,399.8021,335.6121,373.4951,483.5111,427.6251,356.0361,361.9671,223.7821,331.3251,375.6811,381.3391,239.1041,183.4921,1461,3581,5661,5641,468995918891869831870835811835837863907815788794823781755755788736734620609617589
Ingehouden winsten 52,63459,18556,52159,84960,00163,23658,23650,88845,29541,06836,68333,98433,13631,99230,05033,05635,44336,85337,48138,52340,38140,59538,79036,29635,35535,52234,40632,37633,66133,69332,57336,29837,45539,13824,469.76526,467.38829,746.0929,147.53736,100.35544,059.76647,700.89851,384.94646,780.29945,143.94642,793.42347,362.35148,516.7944,406.65140,300.0441,031.83636,610.03934,143.03934,976.75732,392.86528,055.41926,568.26121,757.13826,255.25625,178.64723,595.22520,011.87522,435.12521,26726,44729,23930,82625,94117,97614,63015,65214,15711,70410,87211,5469,6868,6807,3698,3467,6485,3734,3624,6914,1553,3312,6312,8892,4991,7241,2831,0977444600
Overige gereserveerde algehele resultaten -10,064-10,218-9,132-10,177-9,875-9,922-8,431-12,971-9,483-5,073-5,245-4,871-4,121-4,240-4,194-6,991-7,879-9,439-5,258-6,460-4,792-4,925-5,250-3,825-3,777-2,380-3,658-2,947-4,217-4,837-5,264-3,712-4,407-3,83510,420.41110,018.1969,063.6599,890.4578,648.4835,166.1634,060.6923,030.483,732.5583,279.2623,242.4251,811.114-46.389842.7592,385.522742.2181,953.6591,290.107-172.692-15.58989.30100000002,479-888-3,464-3,276-2,322-2,068-968-578-827-211-867-430-204-546-499-450-631-134593-90-1894-145-501-330-27792217216217
Overige totale aandeelhoudersvermogen 0-10-2,055-1,5082,7093,0413,6474,2526,0746,4086,7416,8446,8486,8536,8556,8387,7287,7317,7358,2398,2438,2458,2518,2568,2637,9337,6017,2706,6066,6076,3136,0075,7204,550.3984,731.7985,097.5145,001.3535,393.5336,236.6296,539.5086,693.6976,626.5246,741.6296,665.8996,936.917,271.8687,086.576,822.7047,145.8056,829.6817,025.1227,587.8257,303.9526,943.3067,790.8198,585.8198,029.3657,668.4018,032.2848,120.0817,806.4135,8716,9658,0458,0377,5496,2545,7115,5475,4065,4865,9785,6695,5015,6715,6865,8656,1655,6055,4255,4665,6665,3755,1985,1945,4245,0625,0484,2634,1924,2114,016
Totaal eigen vermogen van aandeelhouders 43,67150,06748,49048,71849,71957,16553,98842,70641,20643,23339,01037,01837,02335,76433,87334,08435,58736,32741,13940,98345,01345,09842,97041,90741,01942,59039,86138,20437,88236,61835,07240,05040,20042,16240,350.65442,161.38144,924.22445,037.12451,218.38756,703.67859,605.73862,441.20158,454.8256,496.51754,018.46757,477.25457,174.07353,725.81950,845.72950,319.66146,728.99143,831.76243,875.40141,108.86337,344.06135,721.04631,566.73935,615.94734,222.72833,008.84929,371.0631,425.0330,76333,88235,38637,15132,63623,15720,29121,51219,60517,81016,85317,62015,79414,64013,39314,62414,08911,65910,63410,95410,5549,4698,6788,6938,2107,1926,7886,0725,7625,5044,822
Totaal eigen vermogen 43,70050,08148,50048,73349,73057,17053,98942,71441,20743,23439,02437,03437,04135,78233,89234,10835,61036,34641,15940,99945,03145,11742,98941,93041,04442,61639,88538,23237,91136,64635,09940,08640,23942,19840,384.78242,196.78144,975.07245,087.01251,272.18856,765.73459,687.27862,524.45658,537.03556,513.16354,133.6857,596.85657,294.79453,862.8550,969.0451,443.96347,774.25944,897.20345,150.30542,336.63438,509.75535,947.58531,771.21535,933.58134,533.17133,318.14329,744.56331,770.33831,04734,18035,77137,51232,96623,48320,57421,78119,84018,03617,09717,84216,01514,88613,63114,87814,35711,87310,84711,16510,7779,6848,8868,9108,4337,3886,9856,2375,9295,8165,111
Totaal passiva en aandeelhoudersvermogen 134,142137,199143,580139,430140,058152,491158,021152,577151,966158,919147,120136,773127,259119,991121,972114,432114,783104,150118,063117,108123,977122,313112,507116,043114,379115,449111,100111,115110,496107,756104,530113,587111,037112,802109,960.366116,123.749120,751.33124,759.442132,672.839143,256.296147,032.923150,641.479145,619.095138,361.534133,120.463138,516.082140,498.571135,584.004130,098.615136,830.849128,770.775123,449.003122,573.85118,972.977109,375.563105,497.41293,953.23898,126.59397,125.94698,246.64286,204.9485,696.55683,11996,220105,060103,84488,96064,42857,15056,41150,60151,01748,38649,36542,22043,33839,58142,03241,13437,58733,05633,82333,32931,11928,34831,10729,58226,46625,09323,07422,22625,53824,019