Equinor ASA
OSE:EQNR.OL
349 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 106,848 | 149,004 | 88,744 | 45,753 | 62,911 | 78,555 | 60,971 | 45,688 | 52,932.504 | 81,615.854 | 101,847.863 | 126,404.044 | 112,284.714 | 90,093.045 | 80,317 | 94,270 | 96,247 | 68,197 | 58,247 | 50,740 | 37,506 | 35,109 | 25,720 | 25,992 | 17,463.44 | 13,902.025 |
Kosten van de omzet
| 58,809 | 60,197 | 46,879 | 36,221 | 42,736 | 47,765 | 36,856 | 33,055 | 39,247.182 | 54,163.982 | 62,466.908 | 75,879.43 | 65,986.966 | 56,257.293 | 38,405.163 | 49,415 | 50,025 | 38,423 | 35,392 | 31,484 | 22,507 | 21,614 | 14,041 | 13,753 | 10,386.101 | 7,420.881 |
Brutowinst
| 48,039 | 88,807 | 41,865 | 9,532 | 20,175 | 30,790 | 24,115 | 12,633 | 13,685.322 | 27,451.872 | 39,380.954 | 50,524.613 | 46,297.748 | 33,835.752 | 41,911.837 | 44,855 | 46,222 | 29,774 | 22,855 | 19,256 | 14,999 | 13,495 | 11,679 | 12,239 | 7,077.339 | 6,481.144 |
Brutowinstmarge
| 0.45 | 0.596 | 0.472 | 0.208 | 0.321 | 0.392 | 0.396 | 0.277 | 0.259 | 0.336 | 0.387 | 0.4 | 0.412 | 0.376 | 0.522 | 0.476 | 0.48 | 0.437 | 0.392 | 0.38 | 0.4 | 0.384 | 0.454 | 0.471 | 0.405 | 0.466 |
Onderzoek- en ontwikkelingskosten
| 311 | 308 | 291 | 254 | 300 | 315 | 307 | 298 | 344 | 476 | 526.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.689 | 433.503 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,218 | 986 | 780 | 706 | 809 | 758 | 738 | 762 | 853.2 | 981.865 | 1,512.755 | 1,993.674 | 2,212.84 | 1,884.876 | 1,781.033 | 10,104 | 13,714 | 7,535 | 5,647 | 5,575 | 5,195 | 4,863 | 4,004 | 3,697 | 0 | 0 |
Overige kosten
| 11,588 | 9,631 | 8,134 | 12,302 | 10,231 | 10,648 | 10,208 | 12,093 | 11,558.011 | 12,212.788 | 12,891.302 | 12,376.504 | 21,044.096 | 21,077.412 | 9,328.122 | 6,179 | 7,249 | 3,491 | 3,124 | 2,892 | 2,448 | 2,426 | 2,010 | 1,775 | 3,309.262 | 3,394.897 |
Bedrijfskosten
| 12,806 | 10,617 | 8,914 | 13,008 | 11,040 | 10,945 | 10,533 | 12,435 | 11,967.547 | 12,696.995 | 13,877.881 | 13,528.36 | 10,815.909 | 10,493.29 | 20,921.147 | 16,283 | 20,963 | 11,026 | 8,771 | 8,467 | 7,643 | 7,289 | 6,014 | 5,472 | 3,584.95 | 3,828.4 |
Bedrijfsresultaat
| 35,770 | 78,811 | 33,663 | -2,867 | 9,299 | 20,137 | 13,771 | 80 | 1,695.023 | 14,727.976 | 25,568.845 | 36,996.253 | 35,481.839 | 23,342.462 | 20,990.69 | 28,572 | 25,259 | 18,748 | 14,084 | 10,789 | 7,356 | 6,206 | 5,665 | 6,767 | 3,492.389 | 2,652.743 |
Bedrijfsresultaat ratio
| 0.335 | 0.529 | 0.379 | -0.063 | 0.148 | 0.256 | 0.226 | 0.002 | 0.032 | 0.18 | 0.251 | 0.293 | 0.316 | 0.259 | 0.261 | 0.303 | 0.262 | 0.275 | 0.242 | 0.213 | 0.196 | 0.177 | 0.22 | 0.26 | 0.2 | 0.191 |
Totaal overige inkomsten en kosten netto
| 1,543 | -207 | -2,080 | -1,392 | -7 | -216 | 253 | 231 | -705.312 | 443.857 | -2,614.435 | 689.753 | 1,130.881 | -312.303 | 343.92 | -4,099 | 2,056 | 976 | 408 | 408 | -568 | 1,422 | 659 | 67 | -1,842.498 | -2,088.087 |
Inkomen voor belasting
| 37,884 | 78,604 | 31,583 | -4,259 | 9,292 | 18,874 | 13,420 | -178 | 489.168 | 14,714.526 | 22,757.094 | 37,026.702 | 35,826.464 | 23,272.381 | 19,825.883 | 25,933 | 27,028 | 19,520 | 13,556 | 11,739 | 6,618 | 7,370 | 6,202 | 6,385 | 1,649.89 | 564.657 |
Inkomen voor belasting ratio
| 0.355 | 0.528 | 0.356 | -0.093 | 0.148 | 0.24 | 0.22 | -0.004 | 0.009 | 0.18 | 0.223 | 0.293 | 0.319 | 0.258 | 0.247 | 0.275 | 0.281 | 0.286 | 0.233 | 0.231 | 0.176 | 0.21 | 0.241 | 0.246 | 0.094 | 0.041 |
Belastingkosten
| 25,980 | 49,861 | 23,007 | 1,237 | 7,441 | 11,335 | 8,822 | 2,724 | 4,732.414 | 11,755.481 | 16,311.443 | 24,581.599 | 22,684.292 | 16,868.632 | 16,768.911 | 19,715 | 18,809 | 12,890 | 8,892 | 7,527 | 4,128 | 4,944 | 4,283 | 4,563 | 1,263.303 | 557.698 |
Nettowinst
| 11,885 | 28,746 | 8,563 | -5,496 | 1,843 | 7,535 | 4,590 | -2,922 | -4,265.998 | 2,945.595 | 6,560.752 | 12,342.115 | 13,199.806 | 6,477.742 | 3,056.972 | 6,217 | 8,118 | 6,515 | 4,551 | 4,129 | 2,490 | 2,426 | 1,919 | 1,822 | 424.511 | 17.592 |
Nettowinstmarge
| 0.111 | 0.193 | 0.096 | -0.12 | 0.029 | 0.096 | 0.075 | -0.064 | -0.081 | 0.036 | 0.064 | 0.098 | 0.118 | 0.072 | 0.038 | 0.066 | 0.084 | 0.096 | 0.078 | 0.081 | 0.066 | 0.069 | 0.075 | 0.07 | 0.024 | 0.001 |
WPA (Winst Per Aandeel)
| 3.93 | 9.06 | 2.64 | -1.68 | 0.55 | 2.27 | 1.4 | -0.91 | -1.34 | 1.22 | 2.06 | 3.88 | 4.15 | 2.04 | 0.99 | 1.95 | 2.54 | 2.54 | 2.1 | 1.9 | 0.23 | 0.22 | 0.19 | 0.19 | 0.3 | 0.009 |
Verwaterde WPA
| 3.93 | 9.03 | 2.63 | -1.68 | 0.55 | 2.26 | 1.4 | -0.91 | -1.34 | 1.21 | 2.06 | 3.87 | 4.14 | 2.03 | 0.99 | 1.95 | 2.54 | 2.54 | 2.1 | 1.9 | 0.23 | 0.22 | 0.19 | 0.19 | 0.3 | 0.009 |
EBITDA
| 48,096 | 86,425 | 45,041 | 12,368 | 23,249 | 29,670 | 22,902 | 12,065 | 17,268.76 | 28,891.044 | 38,049.072 | 48,158.749 | 44,303.88 | 32,490.942 | 30,958.68 | 39,034 | 30,451 | 21,329 | 16,961 | 13,473 | 10,465 | 7,263 | 7,065 | 8,475 | 4,773.53 | 3,893.78 |
EBITDA ratio
| 0.45 | 0.58 | 0.508 | 0.27 | 0.37 | 0.378 | 0.376 | 0.264 | 0.326 | 0.354 | 0.374 | 0.381 | 0.395 | 0.361 | 0.385 | 0.414 | 0.316 | 0.313 | 0.291 | 0.266 | 0.279 | 0.207 | 0.275 | 0.326 | 0.273 | 0.28 |