Energy One Limited
ASX:EOL.AX
5.71 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27.426 | 25.074 | 24.242 | 20.483 | 17.657 | 14.49 | 13.814 | 13.83 | 10.862 | 9.442 | 9.909 | 5.762 | 4.601 | 4.699 | 2.901 | 2.528 | 2.18 | 2.404 | 2.373 | 2.395 | 1.973 | 0.874 | 1.034 | 0.809 | 0.585 | 0.585 | 0.585 | 0.585 | 0.837 | 0.837 | 0.837 | 0.837 | 0.869 | 0.869 | 0.869 | 0.869 | 0.389 | 0.389 | 0.389 | 0.389 | 0.047 | 0.047 | 0.047 | 0.047 | 7.828 | 7.828 | 7.828 | 7.828 |
Kosten van de omzet
| 41.106 | 20.046 | 14.604 | 15.657 | 11.634 | 9.803 | 9.638 | 9.253 | 7.575 | 7.005 | 6.62 | 3.169 | 2.684 | 2.538 | 1.71 | 1.415 | 1.276 | 1.402 | 1.564 | 1.403 | 1.094 | 0.676 | 0.673 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | -0.148 | -0.148 | -0.148 | -0.148 | 6.717 | 6.717 | 6.717 | 6.717 |
Brutowinst
| -13.68 | 5.028 | 9.638 | 4.826 | 6.023 | 4.687 | 4.176 | 4.577 | 3.287 | 2.437 | 3.288 | 2.594 | 1.916 | 2.161 | 1.192 | 1.113 | 0.904 | 1.002 | 0.809 | 0.992 | 0.88 | 0.199 | 0.362 | -0.007 | 0.585 | 0.585 | 0.585 | 0.585 | 0.837 | 0.837 | 0.837 | 0.837 | 0.869 | 0.869 | 0.869 | 0.869 | 0.319 | 0.319 | 0.319 | 0.319 | 0.196 | 0.196 | 0.196 | 0.196 | 1.112 | 1.112 | 1.112 | 1.112 |
Brutowinstmarge
| -0.499 | 0.201 | 0.398 | 0.236 | 0.341 | 0.323 | 0.302 | 0.331 | 0.303 | 0.258 | 0.332 | 0.45 | 0.417 | 0.46 | 0.411 | 0.44 | 0.415 | 0.417 | 0.341 | 0.414 | 0.446 | 0.227 | 0.35 | -0.009 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.82 | 0.82 | 0.82 | 0.82 | 4.125 | 4.125 | 4.125 | 4.125 | 0.142 | 0.142 | 0.142 | 0.142 |
Onderzoek- en ontwikkelingskosten
| 1.786 | 1.725 | 1.665 | 1.38 | 3.831 | 1.146 | 2.432 | 0 | 1.887 | 0 | 1.633 | 0 | 1.341 | 0 | 1.155 | 0 | 0.769 | 0.315 | 0.385 | 0.262 | 0.306 | 0.241 | 0.524 | 0.131 | 0.114 | 0.114 | 0.114 | 0.114 | 0.257 | 0.257 | 0.257 | 0.257 | 0.119 | 0.119 | 0.119 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.971 | 2.195 | 3.491 | 1.561 | 1.627 | 1.422 | 1.068 | 1.05 | 0.765 | 0.735 | 0.962 | 0.365 | 0.307 | 0.399 | 0.259 | 0.22 | 0.219 | 0.221 | 0.278 | 0.408 | 0.247 | 0.181 | 0.164 | 0.144 | 0.641 | 0.641 | 0.641 | 0.641 | 0.731 | 0.731 | 0.731 | 0.731 | 0.606 | 0.606 | 0.606 | 0.606 | 0.36 | 0.36 | 0.36 | 0.36 | 0.312 | 0.312 | 0.312 | 0.312 | 0.743 | 0.743 | 0.743 | 0.743 |
Verkoop- en marketingkosten
| 0.439 | 2.059 | 2.765 | 1.65 | 1.682 | 0.843 | 0.714 | 0.896 | 0.795 | 0.7 | 0.721 | 0.296 | 0.259 | 0.255 | 0.226 | 0.195 | 0.131 | 0.122 | 0.115 | 0.113 | 0.104 | 0.101 | -0.382 | -0.382 | -0.513 | -0.513 | -0.513 | -0.513 | -0.704 | -0.704 | -0.704 | -0.704 | -0.481 | -0.481 | -0.481 | -0.481 | -0.298 | -0.298 | -0.298 | -0.298 | -0.101 | -0.101 | -0.101 | -0.101 | -0.096 | -0.096 | -0.096 | -0.096 |
Verkoop-, algemene en administratieve kosten
| 5.622 | 4.254 | 6.256 | 2.346 | 3.309 | 2.265 | 1.782 | 1.946 | 1.56 | 1.435 | 1.927 | 0.661 | 0.565 | 0.654 | 0.486 | 0.416 | 0.349 | 0.342 | 0.393 | 0.521 | 0.352 | 0.281 | 0.264 | 0.243 | 0.129 | 0.129 | 0.129 | 0.129 | 0.027 | 0.027 | 0.027 | 0.027 | 0.126 | 0.126 | 0.126 | 0.126 | 0.062 | 0.062 | 0.062 | 0.062 | 0.211 | 0.211 | 0.211 | 0.211 | 0.647 | 0.647 | 0.647 | 0.647 |
Overige kosten
| 0.04 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 5.582 | 4.254 | 6.193 | 2.346 | 3.309 | 2.265 | 1.782 | 1.946 | 1.56 | 1.435 | 1.927 | 1.816 | 1.155 | 1.194 | 0.795 | 0.824 | 0.477 | 0.613 | 0.401 | 0.627 | 0.363 | 0.435 | 0.286 | 0.355 | 0.243 | 0.243 | 0.243 | 0.243 | 0.285 | 0.285 | 0.285 | 0.285 | 0.245 | 0.245 | 0.245 | 0.245 | 0.062 | 0.062 | 0.062 | 0.062 | 0.211 | 0.211 | 0.211 | 0.211 | 0.647 | 0.647 | 0.647 | 0.647 |
Bedrijfsresultaat
| -13.68 | 0.774 | 3.445 | 2.48 | 2.714 | 2.422 | 2.394 | 2.631 | 1.727 | 1.002 | 1.362 | 1.104 | 0.761 | 0.967 | 0.482 | 0.416 | 0.427 | 0.389 | 0.408 | 0.366 | 0.517 | -0.236 | 0.075 | -0.362 | -0.38 | -0.38 | -0.38 | -0.38 | -0.295 | -0.295 | -0.295 | -0.295 | -0.091 | -0.091 | -0.091 | -0.091 | -0.181 | -0.181 | -0.181 | -0.181 | -0.377 | -0.377 | -0.377 | -0.377 | -0.316 | -0.316 | -0.316 | -0.316 |
Bedrijfsresultaat ratio
| -0.499 | 0.031 | 0.142 | 0.121 | 0.154 | 0.167 | 0.173 | 0.19 | 0.159 | 0.106 | 0.137 | 0.192 | 0.165 | 0.206 | 0.166 | 0.165 | 0.196 | 0.162 | 0.172 | 0.153 | 0.262 | -0.27 | 0.073 | -0.448 | -0.649 | -0.649 | -0.649 | -0.649 | -0.353 | -0.353 | -0.353 | -0.353 | -0.105 | -0.105 | -0.105 | -0.105 | -0.466 | -0.466 | -0.466 | -0.466 | -7.93 | -7.93 | -7.93 | -7.93 | -0.04 | -0.04 | -0.04 | -0.04 |
Totaal overige inkomsten en kosten netto
| 18.44 | -1.334 | -1.026 | -0.799 | -0.441 | -0.328 | -0.057 | -0.089 | -0.175 | -0.447 | -0.193 | -0.34 | 0.006 | -0.016 | -0.059 | -0.09 | 0.061 | 0.047 | 0.037 | 0.026 | 0.024 | 0.033 | 0.039 | 0.038 | 0.201 | 0.201 | 0.201 | 0.201 | 0.1 | 0.1 | 0.1 | 0.1 | 0.134 | 0.134 | 0.134 | 0.134 | 0.159 | 0.159 | 0.159 | 0.159 | 0.161 | 0.161 | 0.161 | 0.161 | -0.018 | -0.018 | -0.018 | -0.018 |
Inkomen voor belasting
| 4.76 | -0.56 | 2.419 | 1.681 | 2.273 | 2.094 | 2.337 | 2.542 | 1.551 | 0.556 | 1.169 | 0.764 | 0.767 | 0.951 | 0.423 | 0.327 | 0.488 | 0.436 | 0.445 | 0.391 | 0.54 | -0.203 | 0.114 | -0.325 | -0.178 | -0.178 | -0.178 | -0.178 | -0.195 | -0.195 | -0.195 | -0.195 | 0.043 | 0.043 | 0.043 | 0.043 | -0.023 | -0.023 | -0.023 | -0.023 | -0.216 | -0.216 | -0.216 | -0.216 | -0.334 | -0.334 | -0.334 | -0.334 |
Inkomen voor belasting ratio
| 0.174 | -0.022 | 0.1 | 0.082 | 0.129 | 0.145 | 0.169 | 0.184 | 0.143 | 0.059 | 0.118 | 0.133 | 0.167 | 0.202 | 0.146 | 0.129 | 0.224 | 0.181 | 0.188 | 0.163 | 0.274 | -0.232 | 0.11 | -0.401 | -0.305 | -0.305 | -0.305 | -0.305 | -0.233 | -0.233 | -0.233 | -0.233 | 0.049 | 0.049 | 0.049 | 0.049 | -0.058 | -0.058 | -0.058 | -0.058 | -4.543 | -4.543 | -4.543 | -4.543 | -0.043 | -0.043 | -0.043 | -0.043 |
Belastingkosten
| 0.852 | -0.052 | 0.729 | 0.42 | 0.151 | 0.633 | 0.658 | 0.516 | 0.312 | 0.148 | 0.232 | 0.392 | 0.319 | 0.36 | 0.253 | 0.19 | 0.203 | 0.256 | 0.271 | 0.122 | 0 | 0 | 0.15 | 0.15 | 0.201 | 0.201 | 0.201 | 0.201 | 0.1 | 0.1 | 0.1 | 0.1 | 0.134 | 0.134 | 0.134 | 0.134 | 0.16 | 0.16 | 0.16 | 0.16 | 0.167 | 0.167 | 0.167 | 0.167 | -0 | -0 | -0 | -0 |
Nettowinst
| 3.908 | -0.508 | 1.69 | 1.261 | 2.122 | 1.461 | 1.679 | 2.026 | 1.239 | 0.408 | 0.937 | 0.372 | 0.449 | 0.591 | 0.171 | 0.137 | 0.284 | 0.18 | 0.174 | 0.513 | 0.54 | -0.203 | 0.114 | -0.325 | -0.178 | -0.178 | -0.178 | -0.178 | -0.195 | -0.195 | -0.195 | -0.195 | 0.043 | 0.043 | 0.043 | 0.043 | -0.023 | -0.023 | -0.023 | -0.023 | -0.216 | -0.216 | -0.216 | -0.216 | -0.334 | -0.334 | -0.334 | -0.334 |
Nettowinstmarge
| 0.142 | -0.02 | 0.07 | 0.062 | 0.12 | 0.101 | 0.122 | 0.146 | 0.114 | 0.043 | 0.095 | 0.065 | 0.098 | 0.126 | 0.059 | 0.054 | 0.13 | 0.075 | 0.073 | 0.214 | 0.274 | -0.232 | 0.11 | -0.401 | -0.305 | -0.305 | -0.305 | -0.305 | -0.233 | -0.233 | -0.233 | -0.233 | 0.049 | 0.049 | 0.049 | 0.049 | -0.058 | -0.058 | -0.058 | -0.058 | -4.543 | -4.543 | -4.543 | -4.543 | -0.043 | -0.043 | -0.043 | -0.043 |
WPA (Winst Per Aandeel)
| 0.13 | -0.017 | 0.056 | 0.042 | 0.08 | 0.055 | 0.065 | 0.078 | 0.055 | 0.019 | 0.044 | 0.018 | 0.022 | 0.029 | 0.009 | 0.007 | 0.016 | 0.009 | 0.01 | 0.029 | 0.03 | -0.011 | 0.006 | -0.018 | -0.01 | -0.01 | -0.01 | -0.01 | -0.011 | -0.011 | -0.011 | -0.011 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.01 | -0.01 | -0.01 | -0.01 | -0.015 | -0.015 | -0.015 | -0.015 |
Verwaterde WPA
| 0.13 | -0.017 | 0.056 | 0.042 | 0.078 | 0.055 | 0.065 | 0.077 | 0.054 | 0.019 | 0.044 | 0.018 | 0.022 | 0.029 | 0.009 | 0.007 | 0.016 | 0.009 | 0.01 | 0.029 | 0.03 | -0.011 | 0.006 | -0.018 | -0.01 | -0.01 | -0.01 | -0.01 | -0.011 | -0.011 | -0.011 | -0.011 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.01 | -0.01 | -0.01 | -0.01 | -0.015 | -0.015 | -0.015 | -0.015 |
EBITDA
| -10.76 | 3.554 | 6.162 | 4.908 | 4.833 | 4.009 | 3.884 | 3.994 | 2.905 | 2.132 | 2.123 | 1.206 | 0.547 | 1.336 | 0.371 | 0.65 | 0.153 | 0.753 | 0.168 | 0.649 | 0.3 | 0.034 | -0.057 | -0.159 | -0.098 | -0.098 | -0.098 | -0.098 | -0.079 | -0.079 | -0.079 | -0.079 | 0.151 | 0.151 | 0.151 | 0.151 | 0.056 | 0.056 | 0.056 | 0.056 | -0.159 | -0.159 | -0.159 | -0.159 | -0.279 | -0.279 | -0.279 | -0.279 |
EBITDA ratio
| -0.392 | 0.142 | 0.254 | 0.24 | 0.274 | 0.277 | 0.281 | 0.289 | 0.267 | 0.226 | 0.214 | 0.209 | 0.119 | 0.284 | 0.128 | 0.257 | 0.07 | 0.313 | 0.071 | 0.271 | 0.152 | 0.039 | -0.055 | -0.196 | -0.168 | -0.168 | -0.168 | -0.168 | -0.095 | -0.095 | -0.095 | -0.095 | 0.174 | 0.174 | 0.174 | 0.174 | 0.144 | 0.144 | 0.144 | 0.144 | -3.346 | -3.346 | -3.346 | -3.346 | -0.036 | -0.036 | -0.036 | -0.036 |